CashFlowRE
Sign in Sign up
86636 Serenity Lake Ct
D+ Composite 48.62
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.7/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.1/15.0
  • Schools +6.0/10.0
  • Livability +3.3/5.0
  • Rent growth +3.2/5.0
  • DSCR +3.1/10.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0

$349,000

86636 Serenity Lake Ct · Yulee, FL 32097
3 bd · 2.0 ba · 1,721 sqft · SingleFamily public records · 105 Days on market
Built 2019 7,405 sqft lot Est $346k · at est. $75/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

Key facts

  • Pond view
  • Large island
  • Ceramic tile

Tags

POND VIEWOPEN CONCEPT FLOORPLANCERAMIC TILECHEF'S KITCHENLARGE ISLANDCUSTOM PULL-OUT PANTRY

Property features AI

Finance

  • HOA & community: Community association with monthly fee of $75; Association fee covers grounds maintenance; Community playground

Exterior

  • Parking: Garage; 2-car garage
  • Security: Closed-circuit camera(s)
  • Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable connected
  • Home design: Single-family residence; One story
  • Construction: Fiber cement and frame construction; Shingle roof
  • Exterior features: Patio (screened); Back yard fencing; Wrought iron fence; Cul-de-sac lot; Front and rear sprinklers; Lakefront / pond frontage; Asphalt road access; Community pool and spa

Interior

  • Kitchen: Dishwasher; Electric cooktop; Electric oven; Microwave; Refrigerator; Water softener (owned)
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Breakfast bar; Built-in features; Ceiling fan(s); Kitchen island; Pantry; Primary bathroom with shower (no tub); Walk-in closet(s)
  • Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $-165 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $320k (8.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $269k (22.9% below list).
  • Recommended offer: $269k (22.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.4% in Yulee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#605 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-, crime B+; Watch: amenities F, commute F, health & safety F.
  • Nassau (town): math 74% / reading 65% proficiency, ranked #4 of 73 in FL (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Yulee Primary School (658 students, 51% FRL); Yulee Middle School (math 73% / reading 61%, grade A-, #80 of 571 statewide, top 14%, 1,202 students, 41% FRL); Yulee High School (math 52% / reading 54%, grade C-, #148 of 667 statewide, top 23%, 1,407 students, 35% FRL) — zoned schools at 42% FRL track the district average.
  • Market conditions: Rents rising (+2.9%/yr); 596 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 953 units permitted in Nassau County in 2024 (24 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $37k of equity ($2k loan paydown + $35k appreciation (10.0% local appreciation)).
  • Nassau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 105 days — a 9% lower offer ($318k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 7y ago; this cycle's ask has dropped $36k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $238k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $268,964 (22.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 105 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.73%
Cash-on-cash
-2.03%
DSCR
0.91
GRM
10.8

CMA / ARV

ARV (on-the-fly)
$345,921
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
86645 Lazy Lake Cir 0.14mi 3/2.0 1,833 (+6%) 3mo $383,000 $209 80
86013 Bellagio Ct 0.46mi 3/2.0 1,676 (-3%) 3mo $355,000 $212 71
86425 Moonlit Walk Cir 0.20mi 4/2.0 (+1) 1,881 (+9%) 8mo $380,000 $202 64
86011 Aladdins Way 0.68mi 3/2.0 1,676 (-3%) 0mo $335,000 $200 64
86132 Red Holly Pl 0.65mi 3/2.0 1,669 (-3%) 2mo $335,000 $201 63
86186 Tranquil Ct 0.15mi 3/2.0 1,977 (+15%) 8mo $370,000 $187 61
86148 Venetian Ave 0.75mi 3/2.0 1,685 (-2%) 2mo $335,000 $199 60
86155 Vegas Blvd 0.36mi 4/2.5 (+1) 1,850 (+8%) 7mo $333,000 $180 58
86021 Tropicana Ct 0.60mi 4/2.0 (+1) 1,839 (+7%) 5mo $350,000 $190 51
85236 Sandy Ridge Loop 0.66mi 3/2.0 1,905 (+11%) 1mo $465,000 $244 51
85236 Sandy Ridge Loop #0026 0.66mi 3/2.0 1,905 (+11%) 1mo $465,000 $244 51
86123 Red Holly Pl 0.62mi 3/2.0 1,572 (-9%) 7mo $310,000 $197 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.88% rent growth · sell at horizon

5-year hold
IRR
22.8%
Equity multiple
2.83×
Total profit
$179,197
Equity at exit
$314,407
10-year hold
IRR
20.3%
Equity multiple
6.48×
Total profit
$535,255
Equity at exit
$678,030

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32097

Home prices YoY
19.5%
Rents YoY
2.9%
Active inventory
596
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$2,690 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$239 /mo · $2,872/yr
Insurance
$145
HOA
$75
Vacancy / Maint / Mgmt
$565
Net cashflow
$-165

Break-even live

Break-even rent $2,899
Max offer price $319,826
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
86467 Moonlit Walk Cir Yulee, FL 4.0 3.0 2010 $3,100 $1.54 23d 1 0.13mi
86624 Mainline Rd Yulee, FL 2.0 2.5 1168 $1,695 $1.45 23d 1 0.72mi
86229 Mainline Rd Yulee, FL 3.0 2.0 1219 $2,195 $1.80 23d 1 0.92mi
86215 Buggy Ct Yulee, FL 3.0 2.0 1675 $2,295 $1.37 20d 1 1.06mi
78295 Saddle Rock Rd Yulee, FL 4.0 2.0 1846 $2,191 $1.19 23d 1 1.12mi
77822 Lumber Creek Blvd Yulee, FL 3.0 2.0 1543 $2,200 $1.43 23d 1 1.37mi
86114 Harry Green Rd Yulee, FL 3.0 1.0 1158 $1,600 $1.38 17d 1 1.37mi

HOA detail

Monthly dues
$75 · $900/yr

Listing history 29 events

  1. 2026-06-05
    statusdays on market $349,000 Pending 105 DOM
  2. 2026-06-03
    days on market $349,000 Active 104 DOM
  3. 2026-06-02
    days on market $349,000 Active 103 DOM
  4. 2026-06-01
    days on market $349,000 Active 102 DOM
  5. 2026-05-31
    pricedays on market $349,000 Active 101 DOM
  6. 2026-05-08
    price $356,000
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  7. 2026-05-08
    price $356,000 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  8. 2026-04-27
    price $369,000
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  9. 2026-04-27
    price $369,000 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  10. 2026-04-15
    price $375,000 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  11. 2026-04-15
    price $375,000
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  12. 2026-04-14
    status Active 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  13. 2026-03-27
    price $380,000 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  14. 2026-03-27
    price $380,000
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  15. 2026-02-19
    listed $385,000 Active
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  16. 2026-02-19
    listed $385,000 Active 950-char remark
    Show marketing remark (950 chars)

    Discover your serene paradise in the sought-after Hideaway community of central Yulee! This stunning pond-view home features an expansive open-concept floor plan perfect for relaxing or entertaining. Gleaming ceramic tile throughout all living areas keeps it cool and low-maintenance. The chef’s open kitchen shines with a large island, custom pull-out pantry drawers, and stylish tile backsplash—ideal for gatherings. Retreat to the luxurious main suite with tray ceilings, double vanity, and a spacious walk-in shower—your personal oasis. Step onto the screened-in porch for peaceful views of the shimmering pond and lush preserves. Imagine morning coffee or evening unwind in total tranquility! Extras include full gutters for easy upkeep, fresh interior paint and a prime central location—equally close to Amelia Island’s beaches and restaurants as well as Jacksonville’s shopping, dining, and entertainment.

  17. 2023-05-09
    historical 549-char remark
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  18. 2023-04-27
    price $380,000 549-char remark
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  19. 2023-04-27
    price $380,000
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  20. 2023-03-27
    price $380,500 549-char remark
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  21. 2023-03-27
    price $380,500
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  22. 2023-03-14
    listed $385,500 Active 549-char remark
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  23. 2023-03-14
    listed $385,500 Active
    Show marketing remark (549 chars)

    Don't let this home get past you. Located in a desireable community of the Hideaway, this well-maintained home offers an open concept floorplan. Ceramic tile throughout all the living spaces, open kitchen with large island, custom pull out drawers in the pantry and tile backsplash. In the main suite, you'll find tray ceilings, double vanity and walk-in shower. Enjoy those beautiful days in the screened-in porch with views overlooking the pond and preserves. In addtion, there are gutters around the house and a termite bond that is transferable.

  24. 2019-05-08
    soldstatus $237,500
  25. 2019-05-08
    soldstatus $237,500
  26. 2019-02-25
    historical
  27. 2019-02-25
    listed $238,900
  28. 2019-02-13
    listed $237,500
  29. 2019-02-13
    listed $237,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,872 · $239/mo
Projected year-2 tax
$2,897 · $241/mo
Expected delta
+$24/yr (+$2/mo · 0.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,276
− Mortgage interest
−$19,549
− Property taxes
−$2,872
− Insurance
−$1,745
− Repairs & maintenance
−$2,582
− Management
−$2,582
− HOA
−$900
− Depreciation
−$10,153
Taxable loss
−$8,108
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,946
After-tax cash flow
$-36/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Nassau
NCES district ID
1201350
Math proficiency
74% ▼ -2.00%
Reading proficiency
65% ▼ -2.00%
Median HH income
$58,267
Composite
59.79/100
National rank
#899
State rank
#4 of 73 in FL

Livability — Yulee

Score
66/100
State rank
#605
US rank
#11615

Category grades

Amenities F Commute F Cost of living A- Crime B+ Employment B+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yulee, FL
County
Nassau County · 67,729 people
City population
26,700
Metro
Jacksonville, FL
Population (ZIP)
26,700
Household income
$93,161
Rent vs Own
19.8% rent · 80.2% own
Severe rent burden
404.0

Population outlook (Nassau County) Hauer SSP2

Today (2025)
88,419 people
By 2030
92,679 · +4.8%
By 2040
99,257 · +12.3%
By 2050
103,378 · +16.9%
By 2075
109,726 · +24.1%
By 2100
107,006 · +21.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 9% Black 9% Hispanic / Latino 8% Asian 1% Native American 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Lithuanian 4% Italian 3% Romanian 2%
Foreign-born
4% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · Nassau

2024 margin
Solid R (+46.9) · D 26.1% · R 73.1%
2008→2024 swing
-3.1pp toward R · 2008: -43.8pp · 2024: -46.9pp
All cycles
2024: R+46.9 2020: R+45.9 2016: R+50.2 2012: R+48.6 2008: R+43.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 49.35%
Current HPI
301.9299
Rent YoY
▲ 2.88%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+49.9% since first listed
24 events — show timeline
  • 2026-05-08 Price Changed $356,000 realMLS
  • 2026-05-08 Price Changed $356,000 AINCAR
  • 2026-04-27 Price Changed $369,000 realMLS
  • 2026-04-27 Price Changed $369,000 AINCAR
  • 2026-04-15 Price Changed $375,000 AINCAR
  • 2026-04-15 Price Changed $375,000 realMLS
  • 2026-04-14 Relisted AINCAR
  • 2026-03-27 Price Changed $380,000 AINCAR
  • 2026-03-27 Price Changed $380,000 realMLS
  • 2026-02-19 Listed $385,000 AINCAR
  • 2026-02-19 Listed $385,000 realMLS
  • 2023-05-09 Listing Removed realMLS
  • 2023-04-27 Price Changed $380,000 realMLS
  • 2023-04-27 Price Changed $380,000 AINCAR
  • 2023-03-27 Price Changed $380,500 realMLS
  • 2023-03-27 Price Changed $380,500 AINCAR
  • 2023-03-14 Listed $385,500 AINCAR
  • 2023-03-14 Listed $385,500 realMLS
  • 2019-05-08 Sold (MLS) $237,500 AINCAR
  • 2019-05-08 Sold (MLS) $237,500 realMLS
  • 2019-02-25 Listed $238,900 realMLS
  • 2019-02-25 Listing Removed realMLS
  • 2019-02-13 Listed $237,500 AINCAR
  • 2019-02-13 Listed $237,500 realMLS

Property tax history

+100.9%/yr

Latest (2025): $2,872 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…