CashFlowRE
Sign in Sign up
15641 Pickford
B Composite 70.83
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +8.4/10.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$104,900

15641 Pickford · Detroit, MI 48235
3 bd · 1.0 ba · 1,292 sqft · SingleFamily public records · 1 Days on market
Built 1922 6,970 sqft lot $81/sqft · 53% above area Est $137k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

Key facts

  • Renovated bathroom
  • Large backyard
  • Gas fireplace

Tags

UPDATED KITCHENRENOVATED BATHROOMLARGE BACKYARDVAULTED CEILINGSSKYLIGHTSGAS FIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $300 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.2%/yr); 283 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.2% rent growth), your $29k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
  • 16 sale attempts since 26y ago; this cycle's ask has dropped $25k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $55k; list at $105k implies a 91% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $104,900

Questions for the listing agent

  1. Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
9.73%
Cash-on-cash
12.28%
DSCR
1.55
GRM
6.2

CMA / ARV

ARV (median comp)
$136,961
List price
$104,900
Delta
-23.41%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18052 Prevost St 0.21mi 3/1.5 1,270 (-2%) 5mo $90,000 $71 81
18477 Prevost St 0.15mi 3/2.0 1,234 (-4%) 2mo $163,695 $133 80
18982 Coyle St 0.51mi 3/1.0 1,328 (+3%) 3mo $132,300 $100 69
18239 Saint Marys St 0.29mi 3/1.0 1,136 (-12%) 1mo $124,900 $110 65
19477 Prest St 0.73mi 3/2.0 1,300 (+1%) 1mo $173,000 $133 60
19412 Prest St 0.68mi 2/1.0 (-1) 1,267 (-2%) 3mo $67,500 $53 58
19139 Lauder St 0.65mi 2/1.0 (-1) 1,335 (+3%) 4mo $40,000 $30 56
19134 Montrose St 0.43mi 3/2.0 1,430 (+11%) 4mo $163,000 $114 55
19338 Murray Hill St 0.66mi 3/1.5 1,400 (+8%) 1mo $176,500 $126 52
17540 Asbury Park St 0.48mi 3/1.0 1,100 (-15%) 4mo $57,500 $52 50
19412 Sussex St 0.73mi 3/1.0 1,170 (-9%) 2mo $93,000 $79 49
19160 Gilchrist St 0.70mi 3/1.0 1,100 (-15%) 5mo $85,000 $77 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$2,566
Equity at exit
$15,641
10-year hold
IRR
12.2%
Equity multiple
1.97×
Total profit
$28,635
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48235

Rents YoY
3.2%
Active inventory
283
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,405 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$216 /mo · $2,588/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$300

Break-even live

Break-even rent $1,025
Max offer price $104,900
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18427 Greenfield Rd Detroit, MI 2.0 1.0 952 $980 $1.03 5d 1 0.11mi
18400 Rutherford St Detroit, MI 3.0 1.0 1050 $1,400 $1.33 3d 1 0.14mi
18481 Prest St Detroit, MI 3.0 1.5 1100 $1,300 $1.18 19d 1 0.18mi
18675 Forrer St Detroit, MI 3.0 1.0 1200 $1,225 $1.02 5d 1 0.20mi
18964 Coyle St Detroit, MI 3.0 1.0 1300 $1,350 $1.04 2d 1 0.50mi
17165 Prevost St Detroit, MI 3.0 1.0 1060 $2,400 $2.26 2d 1 0.57mi
17201 Saint Marys St Detroit, MI 2.0 1.0 1200 $1,200 $1.00 2d 1 0.59mi
19440 Rutherford St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 24d 1 0.68mi
19467 Rutherford St Detroit, MI 3.0 1.0 1002 $1,200 $1.20 16d 1 0.71mi
18257 Mark Twain St Detroit, MI 3.0 1.0 1185 $1,507 $1.27 16d 1 0.73mi
19503 Mansfield St Detroit, MI 3.0 1.0 1200 $1,350 $1.12 16d 1 0.76mi
18494 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,600 $1.60 16d 1 0.93mi
19400 Harlow St Detroit, MI 4.0 1.0 1298 $1,275 $0.98 16d 1 0.94mi
16876 Harlow Ave Unit (NO) Detroit, MI 3.0 1.0 1250 $1,350 $1.08 43d 1 0.97mi
18010 Lesure St Detroit, MI 3.0 1.0 1010 $1,550 $1.53 24d 1 1.03mi
16535 Asbury Park Detroit, MI 3.0 1.5 1152 $1,450 $1.26 24d 1 1.04mi
16210 Ferguson St Detroit, MI 4.0 2.0 1493 $1,750 $1.17 3d 1 1.10mi
19816 Harlow St Detroit, MI 2.0 1.5 1704 $1,150 $0.67 18d 1 1.11mi
18512 Schaefer Hwy Detroit, MI 2.0 1.0 962 $1,200 $1.25 24d 1 1.14mi
16151 Robson St Detroit, MI 3.0 1.0 1300 $1,525 $1.17 15d 1 1.14mi
19818 Fenmore St Detroit, MI 3.0 1.0 902 $1,275 $1.41 43d 1 1.18mi
17654 Greenview Ave Detroit, MI 4.0 1.0 1377 $1,350 $0.98 16d 1 1.19mi
15866 Mansfield St Detroit, MI 3.0 1.0 1324 $1,425 $1.08 24d 1 1.20mi
20210 Biltmore St Detroit, MI 3.0 1.0 1033 $1,350 $1.31 24d 1 1.24mi
19918 Southfield Fwy Detroit, MI 3.0 1.0 915 $1,375 $1.50 15d 1 1.24mi
20203 Gilchrist St Detroit, MI 3.0 1.0 1031 $1,250 $1.21 5d 1 1.27mi
15810 Robson St Detroit, MI 3.0 1.0 1142 $1,500 $1.31 24d 1 1.31mi
20042 Freeland St Detroit, MI 3.0 1.5 1445 $1,400 $0.97 16d 1 1.31mi
15752 Rutherford St Detroit, MI 3.0 2.0 1174 $1,386 $1.18 5d 1 1.32mi
20043 Fenmore St Detroit, MI 3.0 1.0 1030 $1,453 $1.41 43d 1 1.32mi
16505 Stansbury St Detroit, MI 3.0 1.0 1700 $1,345 $0.79 43d 1 1.33mi
16505 Stansbury St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 11d 1 1.33mi
19474 Schaefer Hwy Detroit, MI 2.0 1.0 896 $1,075 $1.20 5d 1 1.34mi
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 43d 1 1.35mi
20314 Gilchrist St Detroit, MI 3.0 1.0 1042 $1,500 $1.44 5d 1 1.35mi
19970 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,000 $1.00 43d 1 1.36mi
20259 Oakfield St Detroit, MI 3.0 1.0 1056 $1,250 $1.18 16d 1 1.37mi
15736 Biltmore St Detroit, MI 3.0 1.5 1000 $1,200 $1.20 16d 1 1.41mi
16757 Greenview Ave Unit 1A Detroit, MI 3.0 1.5 1600 $1,500 $0.94 5d 1 1.41mi
19445 Avon Ave Detroit, MI 3.0 1.0 1023 $1,550 $1.52 43d 1 1.43mi

Listing history 50 events

  1. 2026-06-02
    status $104,900 Pending 1 DOM
  2. 2026-06-02
    days on marketlisting id $104,900 Active 1 DOM
  3. 2026-05-31
    days on market $104,900 Active 266 DOM
  4. 2026-04-28
    price $104,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  5. 2026-04-28
    price $104,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  6. 2025-12-31
    price $109,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  7. 2025-12-31
    price $109,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  8. 2025-10-18
    price $119,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  9. 2025-10-17
    price $119,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  10. 2025-09-12
    price $125,000 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  11. 2025-09-11
    price $125,000 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  12. 2025-09-07
    listed $129,900 Active 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  13. 2025-09-07
    listed $129,900 Active 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  14. 2025-09-05
    historical $129,900 822-char remark
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  15. 2025-09-05
    historical
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  16. 2025-09-05
    historical
    Show marketing remark (822 chars)

    Welcome to this beautifully renovated 3-bedroom, 1-bathroom California-style ranch located in Detroit's desirable Laurelhurst neighborhood. Built in 1922, this home seamlessly blends classic charm with modern updates, offering a comfortable and stylish living experience. Step inside to discover a spacious living room featuring vaulted ceilings and a cozy gas fireplace, creating a warm and inviting atmosphere. The updated kitchen is bathed in natural light, thanks to skylights that enhance its contemporary design. This move-in-ready home is situated in a vibrant community with convenient access to local amenities, schools, and public transportation. Don't miss the opportunity to own this gem in Detroit's west side. THIS PROPERTY HAS AN ALARM AND CAMERAS EVERYWHERE ALARM KEYPAD IS STRAIGHT AHEAD OF YOU ON A WALL.

  17. 2025-08-14
    price $134,900
  18. 2025-08-13
    price $134,900
  19. 2025-06-06
    price $139,900
  20. 2025-06-05
    price $139,900
  21. 2025-05-23
    listed $145,000 Active
  22. 2025-05-23
    listed $145,000 Active
  23. 2025-05-21
    historical
  24. 2023-06-20
    soldstatus $55,000
  25. 2023-06-13
    soldstatus $55,000 Sold
  26. 2023-06-13
    soldstatus $55,000 Closed
  27. 2023-06-07
    status Pending
  28. 2023-06-07
    status Pending
  29. 2023-02-02
    listed $59,000 Active
  30. 2023-02-02
    listed $59,000 Active
  31. 2017-06-23
    historical
  32. 2017-06-23
    historical
  33. 2017-06-19
    listed $17,000
  34. 2017-06-19
    listed $17,000
  35. 2014-07-18
    historical
  36. 2014-07-18
    historical
  37. 2014-03-13
    listed $32,500
  38. 2014-03-13
    listed $32,500
  39. 2012-03-09
    soldstatus $4,000
  40. 2012-03-09
    soldstatus $4,000
  41. 2012-02-03
    listed $4,500
  42. 2012-02-03
    listed $4,500
  43. 2006-09-14
    historical
  44. 2006-07-14
    listed $117,500
  45. 2006-07-14
    historical
  46. 2006-01-31
    listed $117,500
  47. 2000-06-25
    historical
  48. 2000-03-01
    listed $105,000
  49. 2000-02-21
    historical
  50. 2000-01-25
    listed $115,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,588 · $216/mo
Projected year-2 tax
$2,588 · $216/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,860
− Mortgage interest
−$5,876
− Property taxes
−$2,588
− Insurance
−$524
− Repairs & maintenance
−$1,349
− Management
−$1,349
− Depreciation
−$3,052
Taxable income
$2,122
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$509
After-tax cash flow
$3,096/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
45,600
Household income
$39,265
Rent vs Own
46.5% rent · 53.5% own
Severe rent burden
3064.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -153.02%
Current HPI
263.6326
Rent YoY
▲ 3.25%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1513.8% since first listed
48 events — show timeline
  • 2026-04-28 Price Changed $104,900 MiRealSource-MiMLS
  • 2026-04-28 Price Changed $104,900 REALCOMP
  • 2025-12-31 Price Changed $109,900 MiRealSource-MiMLS
  • 2025-12-31 Price Changed $109,900 REALCOMP
  • 2025-10-18 Price Changed $119,900 MiRealSource-MiMLS
  • 2025-10-17 Price Changed $119,900 REALCOMP
  • 2025-09-12 Price Changed $125,000 MiRealSource-MiMLS
  • 2025-09-11 Price Changed $125,000 REALCOMP
  • 2025-09-07 Listed $129,900 REALCOMP
  • 2025-09-07 Listed $129,900 MiRealSource-MiMLS
  • 2025-09-05 Coming Soon $129,900 MiRealSource-MiMLS
  • 2025-09-05 Listing Removed MiRealSource-MiMLS
  • 2025-09-05 Listing Removed REALCOMP
  • 2025-08-14 Price Changed $134,900 MiRealSource-MiMLS
  • 2025-08-13 Price Changed $134,900 REALCOMP
  • 2025-06-06 Price Changed $139,900 MiRealSource-MiMLS
  • 2025-06-05 Price Changed $139,900 REALCOMP
  • 2025-05-23 Listed $145,000 REALCOMP
  • 2025-05-23 Listed $145,000 MiRealSource-MiMLS
  • 2025-05-21 Coming Soon MiRealSource-MiMLS
  • 2023-06-20 Sold (Public Records) $55,000 Public Records
  • 2023-06-13 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2023-06-13 Sold (MLS) $55,000 REALCOMP
  • 2023-06-07 Pending MiRealSource-MiMLS
  • 2023-06-07 Pending REALCOMP
  • 2023-02-02 Listed $59,000 MiRealSource-MiMLS
  • 2023-02-02 Listed $59,000 REALCOMP
  • 2017-06-23 Listing Removed MiRealSource-MiMLS
  • 2017-06-23 Listing Removed REALCOMP
  • 2017-06-19 Listed $17,000 MiRealSource-MiMLS
  • 2017-06-19 Listed $17,000 REALCOMP
  • 2014-07-18 Listing Removed REALCOMP
  • 2014-07-18 Listing Removed MiRealSource-MiMLS
  • 2014-03-13 Listed $32,500 REALCOMP
  • 2014-03-13 Listed $32,500 MiRealSource-MiMLS
  • 2012-03-09 Sold (MLS) $4,000 MiRealSource-MiMLS
  • 2012-03-09 Sold (MLS) $4,000 REALCOMP
  • 2012-02-03 Listed $4,500 MiRealSource-MiMLS
  • 2012-02-03 Listed $4,500 REALCOMP
  • 2006-09-14 Listing Removed REALCOMP
  • 2006-07-14 Listing Removed REALCOMP
  • 2006-07-14 Listed $117,500 REALCOMP
  • 2006-01-31 Listed $117,500 REALCOMP
  • 2000-06-25 Listing Removed REALCOMP
  • 2000-03-01 Listed $105,000 REALCOMP
  • 2000-02-21 Listing Removed REALCOMP
  • 2000-01-25 Listed $115,000 REALCOMP
  • 1996-04-26 Sold (Public Records) $6,500 Public Records

Property tax history

+11.6%/yr

Latest (2025): $2,588 · -42.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…