🏷️ Likely Rental
343 Madison Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.1/10.0
- Livability +4.0/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming bungalow in Akron offering 3 bedrooms and 1 bath with approximately 987 square feet of living space. Built in 1927 Conveniently located near local schools with easy access to major highways. A great option for those looking to add to their portfolio in an established Akron neighborhood. Section 8 Rent $1,065/mo | SOLD AS-IS
Key facts
- Local schools
- Bungalow
- 3,998 sq ft lot
Tags
Property features AI
Finance
- Financial info: Annual property tax reported for 2024
Exterior
- Parking: Garage (1 car)
- Utilities: Public water service; Public sewer service
- Home design: 2-story home; Wood siding exterior; Asphalt/fiberglass roof
- Construction: Built per public records; Wood siding construction; Asphalt and fiberglass roofing
- Exterior features: Public water; Public sewer
Interior
- Bedrooms: Total rooms: 6
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Gas heating
- Interior features: Full basement; One fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $302 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $84k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.6% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 105 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 32% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.31% ✓
- Cap rate
- 10.56%
- Cash-on-cash
- 15.23%
- DSCR
- 1.68
- GRM
- 6.4
CMA / ARV
- ARV (on-the-fly)
- $107,583
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 493 Bacon Ave | 0.20mi | 3/1.5 | 972 (-2%) | 10mo | $85,000 | $87 | 77 |
| 912 Peckham St | 0.11mi | 3/1.0 | 1,044 (+6%) | 11mo | $115,000 | $110 | 76 |
| 417 Bacon Ave | 0.11mi | 3/1.0 | 1,110 (+12%) | 17mo | $113,000 | $102 | 60 |
| 923 Lawton St | 0.65mi | 3/1.0 | 1,008 (+2%) | 8mo | $78,000 | $77 | 60 |
| 166 Marvin Ave | 0.57mi | 2/2.0 (-1) | 1,008 (+2%) | 1mo | $135,457 | $134 | 60 |
| 1055 Whittier Ave | 0.30mi | 3/1.0 | 1,095 (+11%) | 12mo | $72,500 | $66 | 58 |
| 995 Jefferson Ave | 0.55mi | 2/1.5 (-1) | 1,036 (+5%) | 8mo | $113,000 | $109 | 53 |
| 634 Noble Ave | 0.63mi | 3/1.5 | 960 (-3%) | 17mo | $124,500 | $130 | 50 |
| 852 Storer Ave | 0.73mi | 2/1.0 (-1) | 892 (-10%) | 3mo | $111,000 | $124 | 43 |
| 213 Gale St | 0.72mi | 3/1.0 | 1,104 (+12%) | 8mo | $83,000 | $75 | 40 |
| 937 Jefferson Ave | 0.56mi | 3/1.0 | 1,131 (+15%) | 21mo | $159,000 | $141 | 32 |
| 143 Gale St | 0.71mi | 3/1.0 | 1,120 (+14%) | 19mo | $72,000 | $64 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- 4.4%
- Equity multiple
- 1.17×
- Total profit
- $3,985
- Equity at exit
- $12,674
- IRR
- 12.6%
- Equity multiple
- 1.94×
- Total profit
- $22,332
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44320
- Rents YoY
- 1.6%
- Active inventory
- 105
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $1,111 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$95 /mo · $1,138/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $302
Break-even live
Sensitivity live
| Price | -10% $350 | -5% $326 | +0% $302 | +5% $278 | +10% $254 |
|---|---|---|---|---|---|
| Rent | -10% $214 | -5% $258 | +0% $302 | +5% $346 | +10% $390 |
| Rate | -1.0pp $345 | -0.5pp $324 | base $302 | +0.5pp $280 | +1.0pp $258 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 924 Hamlin St Akron, OH | 3.0 | 1.0 | 1106 | $1,300 | $1.18 | 45d | 1 | 0.07mi |
| 916 Peckham St Akron, OH | 2.0 | 1.0 | 936 | $850 | $0.91 | 45d | 1 | 0.12mi |
| 465 Grace Ave Akron, OH | 2.0 | 1.0 | 850 | $850 | $1.00 | 45d | 1 | 0.30mi |
| 405 Noah Ave Akron, OH | 2.0 | 1.0 | 1000 | $1,050 | $1.05 | 22d | 1 | 0.31mi |
| 678 Crosby St Unit 3 Akron, OH | 2.0 | 1.0 | 1000 | $780 | $0.78 | 45d | 1 | 0.49mi |
| 80 Byers Ave Unit A Akron, OH | 2.0 | 1.0 | 900 | $995 | $1.11 | 45d | 1 | 0.53mi |
| 114 Beck Ave Unit 1 Akron, OH | 2.0 | 1.0 | 840 | $850 | $1.01 | 24d | 1 | 0.53mi |
| 199 Beck Ave Unit 2 Akron, OH | 2.0 | 1.0 | 926 | $1,300 | $1.40 | 24d | 1 | 0.53mi |
| 378 Trigonia Dr Akron, OH | 3.0 | 1.5 | 1090 | $1,200 | $1.10 | 45d | 1 | 0.61mi |
| 445 S Maple St Akron, OH | 3.0 | 1.5 | 1041 | $1,240 | $1.19 | 45d | 7 | 0.73mi |
| 502 Evelyn Ct Akron, OH | 2.0 | 1.0 | 900 | $950 | $1.06 | 45d | 1 | 0.77mi |
| 152 S Balch St Akron, OH | 3.0 | 1.5 | 1000 | $1,195 | $1.20 | 45d | 1 | 0.77mi |
| 730 Noble Ave Akron, OH | 3.0 | 1.0 | 1092 | $1,200 | $1.10 | 24d | 1 | 0.82mi |
| 23 Charlotte St Unit 9 Akron, OH | 2.0 | 1.0 | 675 | $850 | $1.26 | 45d | 1 | 0.82mi |
| 55 S Balch St Unit B Akron, OH | 2.0 | 1.0 | 850 | $775 | $0.91 | 45d | 1 | 0.85mi |
| 45 Oakdale Ave Unit A Akron, OH | 2.0 | 1.0 | 1000 | $875 | $0.88 | 24d | 1 | 0.91mi |
| 45 Oakdale Ave Akron, OH | 2.0 | 1.0 | 1000 | $900 | $0.90 | 15d | 1 | 0.91mi |
| 39 N Balch St Akron, OH | 4.0 | 1.0 | 1000 | $995 | $0.99 | 45d | 1 | 0.97mi |
| 376 W Cedar St Akron, OH | 2.0 | 1.0 | 650 | $885 | $1.36 | 45d | 1 | 0.98mi |
| 218 Twin Oaks Rd Unit 222-05 Akron, OH | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 45d | 1 | 1.01mi |
| 1040 Mercer Ave Akron, OH | 3.0 | 1.0 | 850 | $1,400 | $1.65 | 22d | 1 | 1.03mi |
| 1092 Peerless Ave Akron, OH | 3.0 | 1.0 | 998 | $1,200 | $1.20 | 45d | 1 | 1.11mi |
| 515 Nome Ave Akron, OH | 2.0 | 1.0 | 800 | $950 | $1.19 | 22d | 2 | 1.17mi |
| 783 Leonard St Akron, OH | 3.0 | 1.0 | 1040 | $1,250 | $1.20 | 45d | 1 | 1.35mi |
| 1161 Seward Ave Akron, OH | 3.0 | 1.5 | 1000 | $1,200 | $1.20 | 15d | 1 | 1.37mi |
| 384 W Bartges St Akron, OH | 2.0 | 1.0 | 1024 | $1,100 | $1.07 | 45d | 1 | 1.39mi |
| 1500 W Market St Unit 14 Akron, OH | 2.0 | 1.5 | 950 | $1,045 | $1.10 | 24d | 1 | 1.42mi |
| 1516 W Market St Akron, OH | 2.0 | 1.5 | 864 | $995 | $1.15 | 45d | 1 | 1.44mi |
| 1331 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 45d | 1 | 1.45mi |
| 1335 Thurston St Unit 1335 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 15d | 1 | 1.46mi |
| 1326 Thurston St Unit 1326 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 24d | 1 | 1.46mi |
| 1328 Thurston St Unit 1328 Akron, OH | 3.0 | 1.0 | 900 | $925 | $1.03 | 24d | 1 | 1.47mi |
| 1339 Thurston St Unit 1339 Akron, OH | 2.0 | 1.0 | 700 | $825 | $1.18 | 45d | 1 | 1.47mi |
Listing history 22 events
-
2026-06-21days on market $85,000 Active 20 DOM
-
2026-06-18days on market $85,000 Active 17 DOM
-
2026-06-17days on market $85,000 Active 16 DOM
-
2026-06-16days on market $85,000 Active 15 DOM
-
2026-06-15days on market $85,000 Active 14 DOM
-
2026-06-14days on market $85,000 Active 12 DOM
-
2026-06-13days on market $85,000 Active 11 DOM
-
2026-06-10days on market $85,000 Active 9 DOM
-
2026-06-09days on market $85,000 Active 8 DOM
-
2026-06-08days on market $85,000 Active 7 DOM
-
2026-06-07days on market $85,000 Active 6 DOM
-
2026-06-05days on market $85,000 Active 3 DOM
-
2026-06-03days on market $85,000 Active 2 DOM
-
2026-06-01statusdays on market $85,000 Active 1 DOM
-
2026-05-05status Pending 334-char remark
-
2026-04-29status Active 334-char remark
-
2026-03-27status Pending 334-char remark
-
2026-03-16$85,000 Active 334-char remark
-
2011-08-23soldstatus $370,100
-
2004-10-15historical
-
2004-09-27soldstatus $26,000
-
2004-05-15$29,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,138 · $95/mo
- Projected year-2 tax
- $1,232 · $103/mo
- Expected delta
- +$94/yr (+$8/mo · 8.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,337
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,138
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,067
- − Management
- −$1,067
- − Depreciation
- −$2,473
- Taxable income
- $2,406
- Est. tax owed @ 24.0%
- −$578
- After-tax cash flow
- $3,047/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,690
- Household income
- $41,241
- Rent vs Own
- Severe rent burden
- 1316.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Romanian 2% Italian 1% Scotch-Irish 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.69%
- Current HPI
- 122.9888
- Rent YoY
- ▲ 1.65%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+184.3% since first listed11 events — show timeline
- 2026-06-01 Listed $85,000 MLSNOW
- 2026-05-24 Relisted — MLSNOW
- 2026-05-24 Listing Removed — MLSNOW
- 2026-05-05 Pending — MLSNOW
- 2026-04-29 Relisted — MLSNOW
- 2026-03-27 Pending — MLSNOW
- 2026-03-16 Listed $85,000 MLSNOW
- 2011-08-23 Sold (Public Records) $370,100 Public Records
- 2004-10-15 Listing Removed — MLSNOW
- 2004-09-27 Sold (Public Records) $26,000 Public Records
- 2004-05-15 Listed $29,900 MLSNOW
Property tax history
+1.1%/yrLatest (2025): $1,138 · +0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…