CashFlowRE
Sign in Sign up
343 Madison Ave 🏷️ Likely Rental
B Composite 74.09
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$85,000

343 Madison Ave · Akron, OH 44320
3 bd · 1.0 ba · 987 sqft · SingleFamily public records · 20 Days on market
Built 1927 3,998 sqft lot Est $108k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Charming bungalow in Akron offering 3 bedrooms and 1 bath with approximately 987 square feet of living space. Built in 1927 Conveniently located near local schools with easy access to major highways. A great option for those looking to add to their portfolio in an established Akron neighborhood. Section 8 Rent $1,065/mo | SOLD AS-IS

Key facts

  • Local schools
  • Bungalow
  • 3,998 sq ft lot

Tags

BUNGALOWESTABLISHED AKRON NEIGHBORHOODEASY ACCESS TO MAJOR HIGHWAYSLOCAL SCHOOLS

Property features AI

Finance

  • Financial info: Annual property tax reported for 2024

Exterior

  • Parking: Garage (1 car)
  • Utilities: Public water service; Public sewer service
  • Home design: 2-story home; Wood siding exterior; Asphalt/fiberglass roof
  • Construction: Built per public records; Wood siding construction; Asphalt and fiberglass roofing
  • Exterior features: Public water; Public sewer

Interior

  • Bedrooms: Total rooms: 6
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating; Gas heating
  • Interior features: Full basement; One fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $85,000 price doesn't fit this home's estimated sale value (~$107,583) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $302 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $84k (1.5% below list) — sets the bar for market timing.
  • Cap rate 10.6% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 105 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $24k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,725 (1.5% below list)

Questions for the listing agent

  1. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
10.56%
Cash-on-cash
15.23%
DSCR
1.68
GRM
6.4

CMA / ARV

ARV (on-the-fly)
$107,583
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
493 Bacon Ave 0.20mi 3/1.5 972 (-2%) 10mo $85,000 $87 77
912 Peckham St 0.11mi 3/1.0 1,044 (+6%) 11mo $115,000 $110 76
417 Bacon Ave 0.11mi 3/1.0 1,110 (+12%) 17mo $113,000 $102 60
923 Lawton St 0.65mi 3/1.0 1,008 (+2%) 8mo $78,000 $77 60
166 Marvin Ave 0.57mi 2/2.0 (-1) 1,008 (+2%) 1mo $135,457 $134 60
1055 Whittier Ave 0.30mi 3/1.0 1,095 (+11%) 12mo $72,500 $66 58
995 Jefferson Ave 0.55mi 2/1.5 (-1) 1,036 (+5%) 8mo $113,000 $109 53
634 Noble Ave 0.63mi 3/1.5 960 (-3%) 17mo $124,500 $130 50
852 Storer Ave 0.73mi 2/1.0 (-1) 892 (-10%) 3mo $111,000 $124 43
213 Gale St 0.72mi 3/1.0 1,104 (+12%) 8mo $83,000 $75 40
937 Jefferson Ave 0.56mi 3/1.0 1,131 (+15%) 21mo $159,000 $141 32
143 Gale St 0.71mi 3/1.0 1,120 (+14%) 19mo $72,000 $64 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.65% rent growth · sell at horizon

5-year hold
IRR
4.4%
Equity multiple
1.17×
Total profit
$3,985
Equity at exit
$12,674
10-year hold
IRR
12.6%
Equity multiple
1.94×
Total profit
$22,332
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44320

Rents YoY
1.6%
Active inventory
105
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$1,111 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$95 /mo · $1,138/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$233
Net cashflow
$302

Break-even live

Break-even rent $729
Max offer price $85,000
Occupancy floor 68%

Sensitivity live

Price -10% $350 -5% $326 +0% $302 +5% $278 +10% $254
Rent -10% $214 -5% $258 +0% $302 +5% $346 +10% $390
Rate -1.0pp $345 -0.5pp $324 base $302 +0.5pp $280 +1.0pp $258

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
924 Hamlin St Akron, OH 3.0 1.0 1106 $1,300 $1.18 45d 1 0.07mi
916 Peckham St Akron, OH 2.0 1.0 936 $850 $0.91 45d 1 0.12mi
465 Grace Ave Akron, OH 2.0 1.0 850 $850 $1.00 45d 1 0.30mi
405 Noah Ave Akron, OH 2.0 1.0 1000 $1,050 $1.05 22d 1 0.31mi
678 Crosby St Unit 3 Akron, OH 2.0 1.0 1000 $780 $0.78 45d 1 0.49mi
80 Byers Ave Unit A Akron, OH 2.0 1.0 900 $995 $1.11 45d 1 0.53mi
114 Beck Ave Unit 1 Akron, OH 2.0 1.0 840 $850 $1.01 24d 1 0.53mi
199 Beck Ave Unit 2 Akron, OH 2.0 1.0 926 $1,300 $1.40 24d 1 0.53mi
378 Trigonia Dr Akron, OH 3.0 1.5 1090 $1,200 $1.10 45d 1 0.61mi
445 S Maple St Akron, OH 3.0 1.5 1041 $1,240 $1.19 45d 7 0.73mi
502 Evelyn Ct Akron, OH 2.0 1.0 900 $950 $1.06 45d 1 0.77mi
152 S Balch St Akron, OH 3.0 1.5 1000 $1,195 $1.20 45d 1 0.77mi
730 Noble Ave Akron, OH 3.0 1.0 1092 $1,200 $1.10 24d 1 0.82mi
23 Charlotte St Unit 9 Akron, OH 2.0 1.0 675 $850 $1.26 45d 1 0.82mi
55 S Balch St Unit B Akron, OH 2.0 1.0 850 $775 $0.91 45d 1 0.85mi
45 Oakdale Ave Unit A Akron, OH 2.0 1.0 1000 $875 $0.88 24d 1 0.91mi
45 Oakdale Ave Akron, OH 2.0 1.0 1000 $900 $0.90 15d 1 0.91mi
39 N Balch St Akron, OH 4.0 1.0 1000 $995 $0.99 45d 1 0.97mi
376 W Cedar St Akron, OH 2.0 1.0 650 $885 $1.36 45d 1 0.98mi
218 Twin Oaks Rd Unit 222-05 Akron, OH 2.0 1.0 1100 $1,150 $1.05 45d 1 1.01mi
1040 Mercer Ave Akron, OH 3.0 1.0 850 $1,400 $1.65 22d 1 1.03mi
1092 Peerless Ave Akron, OH 3.0 1.0 998 $1,200 $1.20 45d 1 1.11mi
515 Nome Ave Akron, OH 2.0 1.0 800 $950 $1.19 22d 2 1.17mi
783 Leonard St Akron, OH 3.0 1.0 1040 $1,250 $1.20 45d 1 1.35mi
1161 Seward Ave Akron, OH 3.0 1.5 1000 $1,200 $1.20 15d 1 1.37mi
384 W Bartges St Akron, OH 2.0 1.0 1024 $1,100 $1.07 45d 1 1.39mi
1500 W Market St Unit 14 Akron, OH 2.0 1.5 950 $1,045 $1.10 24d 1 1.42mi
1516 W Market St Akron, OH 2.0 1.5 864 $995 $1.15 45d 1 1.44mi
1331 Thurston St Unit 1326 Akron, OH 3.0 1.0 900 $925 $1.03 45d 1 1.45mi
1335 Thurston St Unit 1335 Akron, OH 2.0 1.0 700 $825 $1.18 15d 1 1.46mi
1326 Thurston St Unit 1326 Akron, OH 3.0 1.0 900 $925 $1.03 24d 1 1.46mi
1328 Thurston St Unit 1328 Akron, OH 3.0 1.0 900 $925 $1.03 24d 1 1.47mi
1339 Thurston St Unit 1339 Akron, OH 2.0 1.0 700 $825 $1.18 45d 1 1.47mi

Listing history 22 events

  1. 2026-06-21
    days on market $85,000 Active 20 DOM
  2. 2026-06-18
    days on market $85,000 Active 17 DOM
  3. 2026-06-17
    days on market $85,000 Active 16 DOM
  4. 2026-06-16
    days on market $85,000 Active 15 DOM
  5. 2026-06-15
    days on market $85,000 Active 14 DOM
  6. 2026-06-14
    days on market $85,000 Active 12 DOM
  7. 2026-06-13
    days on market $85,000 Active 11 DOM
  8. 2026-06-10
    days on market $85,000 Active 9 DOM
  9. 2026-06-09
    days on market $85,000 Active 8 DOM
  10. 2026-06-08
    days on market $85,000 Active 7 DOM
  11. 2026-06-07
    days on market $85,000 Active 6 DOM
  12. 2026-06-05
    days on market $85,000 Active 3 DOM
  13. 2026-06-03
    days on market $85,000 Active 2 DOM
  14. 2026-06-01
    statusdays on marketlisting id $85,000 Active 1 DOM
  15. 2026-05-05
    status Pending 334-char remark
  16. 2026-04-29
    status Active 334-char remark
  17. 2026-03-27
    status Pending 334-char remark
  18. 2026-03-16
    listed $85,000 Active 334-char remark
  19. 2011-08-23
    soldstatus $370,100
  20. 2004-10-15
    historical
  21. 2004-09-27
    soldstatus $26,000
  22. 2004-05-15
    listed $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,138 · $95/mo
Projected year-2 tax
$1,232 · $103/mo
Expected delta
+$94/yr (+$8/mo · 8.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,337
− Mortgage interest
−$4,761
− Property taxes
−$1,138
− Insurance
−$425
− Repairs & maintenance
−$1,067
− Management
−$1,067
− Depreciation
−$2,473
Taxable income
$2,406
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$578
After-tax cash flow
$3,047/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
17,690
Household income
$41,241
Rent vs Own
46.1% rent · 53.9% own
Severe rent burden
1316.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
Common ancestry
Romanian 2% Italian 1% Scotch-Irish 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -117.69%
Current HPI
122.9888
Rent YoY
▲ 1.65%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+184.3% since first listed
11 events — show timeline
  • 2026-06-01 Listed $85,000 MLSNOW
  • 2026-05-24 Relisted MLSNOW
  • 2026-05-24 Listing Removed MLSNOW
  • 2026-05-05 Pending MLSNOW
  • 2026-04-29 Relisted MLSNOW
  • 2026-03-27 Pending MLSNOW
  • 2026-03-16 Listed $85,000 MLSNOW
  • 2011-08-23 Sold (Public Records) $370,100 Public Records
  • 2004-10-15 Listing Removed MLSNOW
  • 2004-09-27 Sold (Public Records) $26,000 Public Records
  • 2004-05-15 Listed $29,900 MLSNOW

Property tax history

+1.1%/yr

Latest (2025): $1,138 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…