CashFlowRE
Sign in Sign up
2211 17th St NE
B+ Composite 75.2
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$69,000

2211 17th St NE · Canton, OH 44705
2 bd · 1.0 ba · 1,186 sqft · SingleFamily public records · 297 Days on market
Built 1915 3,445 sqft lot $58/sqft · 22% below area Est $88k · 22% under ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for your next investment or a place to call home? This charming corner-lot property offers timeless character and endless potential. Relax on the inviting front porch and step inside to find a spacious layout featuring a large family room, formal dining area, and an eat-in kitchen. Upstairs offers two generously sized bedrooms, with the flexibility for a third bedroom or home office on the main floor. The full basement provides laundry, storage, and workshop space. Car enthusiasts will appreciate the oversized heated attached garage. Key updates include furnace (2019), hot water tank (2016), newer vinyl windows, and glass block basement windows. A solid home ready for your vision—schedule your private showing today!

Key facts

  • Front porch
  • Spacious kitchen
  • Corner lot

Tags

FRONT PORCHCORNER LOTSPACIOUS KITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $375 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
  • Cap rate 12.8% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 71 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $19k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 297 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $60,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 297 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
12.82%
Cash-on-cash
23.31%
DSCR
2.04
GRM
5.5

CMA / ARV

ARV (median comp)
$88,177
List price
$69,000
Delta
-21.75%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2212 Indiana Way NE 0.09mi 3/1.0 (+1) 1,256 (+6%) 1mo $72,500 $58 80
1624 May Pl NE 0.47mi 2/1.0 1,222 (+3%) 3mo $108,150 $89 71
2005 17th St NE 0.16mi 3/1.0 (+1) 1,040 (-12%) 1mo $144,100 $139 66
1604 Wooster Ave NE 0.61mi 3/1.0 (+1) 1,162 (-2%) 2mo $90,000 $77 62
2028 Saint Elmo Ave NE 0.65mi 2/1.0 1,152 (-3%) 4mo $109,990 $95 61
1607 18th St NE 0.51mi 3/1.0 (+1) 1,276 (+8%) 3mo $118,000 $92 56
1525 14th St NE 0.65mi 3/1.0 (+1) 1,264 (+7%) 2mo $21,900 $17 52
1529 23rd St NE 0.68mi 3/2.0 (+1) 1,239 (+4%) 1mo $162,000 $131 51
1311 18th St NE 0.70mi 3/1.0 (+1) 1,100 (-7%) 1mo $125,000 $114 49
1316 19th St NE 0.70mi 3/1.0 (+1) 1,264 (+7%) 4mo $110,000 $87 48
2656 22nd St NE 0.57mi 3/1.0 (+1) 1,008 (-15%) 1mo $25,000 $25 42
2735 19th St NE 0.60mi 3/1.0 (+1) 1,008 (-15%) 2mo $84,000 $83 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
13.0%
Equity multiple
1.50×
Total profit
$9,663
Equity at exit
$10,288
10-year hold
IRR
19.5%
Equity multiple
2.42×
Total profit
$27,383
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44705

Rents YoY
-0.2%
Active inventory
71
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,041 high interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$57 /mo · $682/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$219
Net cashflow
$375

Break-even live

Break-even rent $566
Max offer price $69,000
Occupancy floor 59%

Sensitivity live

Price -10% $414 -5% $395 +0% $375 +5% $356 +10% $336
Rent -10% $293 -5% $334 +0% $375 +5% $416 +10% $457
Rate -1.0pp $410 -0.5pp $393 base $375 +0.5pp $357 +1.0pp $339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2213 17th St NE Canton, OH 2.0 1.0 1132 $1,100 $0.97 45d 1 0.01mi
2018 Maple Ave NE Canton, OH 2.0 1.0 1206 $950 $0.79 14d 1 0.48mi
1524 Parkhill Pl NE Canton, OH 3.0 1.0 856 $995 $1.16 44d 1 0.64mi
2103 Willowrow Ave NE Canton, OH 3.0 1.0 850 $1,000 $1.18 14d 1 0.84mi
2321 Harmont Ave NE Canton, OH 2.0 1.0 800 $1,200 $1.50 14d 1 1.00mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 22d 1 1.04mi
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 22d 1 1.06mi
1629 Spring Ave NE Unit Na Canton, OH 2.0 1.0 1100 $836 $0.76 22d 1 1.06mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 14d 1 1.26mi
123 17th St NW Canton, OH 2.0 1.0–1.5 766 $1,050 $1.37 14d 1 1.28mi
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 14d 1 1.39mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 44d 1 1.40mi
1238 Logan Ave NW Apt 2 Canton, OH 1.0 1.0 700 $650 $0.93 44d 1 1.47mi

Listing history 18 events

  1. 2026-06-18
    days on market $69,000 Active 297 DOM
  2. 2026-06-17
    days on market $69,000 Active 296 DOM
  3. 2026-06-16
    days on market $69,000 Active 295 DOM
  4. 2026-06-15
    days on market $69,000 Active 294 DOM
  5. 2026-06-14
    days on market $69,000 Active 292 DOM
  6. 2026-06-13
    days on market $69,000 Active 291 DOM
  7. 2026-06-10
    days on market $69,000 Active 289 DOM
  8. 2026-06-09
    days on market $69,000 Active 288 DOM
  9. 2026-06-08
    days on market $69,000 Active 287 DOM
  10. 2026-06-07
    days on market $69,000 Active 286 DOM
  11. 2026-06-05
    days on market $69,000 Active 283 DOM
  12. 2026-06-03
    days on market $69,000 Active 282 DOM
  13. 2026-06-02
    days on market $69,000 Active 281 DOM
  14. 2026-06-01
    days on market $69,000 Active 280 DOM
  15. 2026-05-31
    days on market $69,000 Active 279 DOM
  16. 2026-05-30
    days on market $69,000 Active 278 DOM
  17. 2025-12-01
    price $69,000 739-char remark
    Show marketing remark (739 chars)

    Looking for your next investment or a place to call home? This charming corner-lot property offers timeless character and endless potential. Relax on the inviting front porch and step inside to find a spacious layout featuring a large family room, formal dining area, and an eat-in kitchen. Upstairs offers two generously sized bedrooms, with the flexibility for a third bedroom or home office on the main floor. The full basement provides laundry, storage, and workshop space. Car enthusiasts will appreciate the oversized heated attached garage. Key updates include furnace (2019), hot water tank (2016), newer vinyl windows, and glass block basement windows. A solid home ready for your vision—schedule your private showing today!

  18. 2025-08-25
    listed $80,000 Active 739-char remark
    Show marketing remark (739 chars)

    Looking for your next investment or a place to call home? This charming corner-lot property offers timeless character and endless potential. Relax on the inviting front porch and step inside to find a spacious layout featuring a large family room, formal dining area, and an eat-in kitchen. Upstairs offers two generously sized bedrooms, with the flexibility for a third bedroom or home office on the main floor. The full basement provides laundry, storage, and workshop space. Car enthusiasts will appreciate the oversized heated attached garage. Key updates include furnace (2019), hot water tank (2016), newer vinyl windows, and glass block basement windows. A solid home ready for your vision—schedule your private showing today!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$682 · $57/mo
Projected year-2 tax
$879 · $73/mo
Expected delta
+$197/yr (+$16/mo · 29.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,495
− Mortgage interest
−$3,865
− Property taxes
−$682
− Insurance
−$345
− Repairs & maintenance
−$1,000
− Management
−$1,000
− Depreciation
−$2,007
Taxable income
$3,597
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$863
After-tax cash flow
$3,639/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,872
Household income
$43,439
Rent vs Own
42.8% rent · 57.2% own
Severe rent burden
524.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 58% Black 22% Two or more races 13% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Italian 5% Romanian 4% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -200.62%
Current HPI
150.1531
Rent YoY
▼ -0.23%
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-13.8% since first listed
2 events — show timeline
  • 2025-12-01 Price Changed $69,000 MLSNOW
  • 2025-08-25 Listed $80,000 MLSNOW

Property tax history

+16.4%/yr

Latest (2024): $682 · +225.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…