CashFlowRE
Sign in Sign up
6100 Lexington Ave
B- Composite 69.55
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Rent growth +4.4/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$65,000

6100 Lexington Ave · Shreveport, LA 71106
3 bd · 1.0 ba · 1,800 sqft · SingleFamily public records · 145 Days on market
Built 1940 6,011 sqft lot $36/sqft · 73% below area ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

Key facts

  • Newer roofs
  • Fenced big backyard
  • Two story structure

Tags

FENCED BIG BACKYARDTWO STORY STRUCTURENEWER ROOFS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $65k.

Deal economics

  • At list price, monthly cash flow is $615 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.5% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 145 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 4y ago; this cycle's ask has dropped $4k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $57,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 145 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.00%
Cap rate
17.64%
Cash-on-cash
40.54%
DSCR
2.80
GRM
4.2

CMA / ARV

ARV (median comp)
$352,318
List price
$65,000
Delta
-81.55%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1436 W 58th St 0.51mi 3/1.0 1,640 (-9%) 5mo $16,000 $10 57
650 Pierremont Rd 0.65mi 3/2.0 1,966 (+9%) 7mo $299,900 $153 44
731 Oak Hl 0.59mi 3/2.0 2,050 (+14%) 3mo $310,000 $151 43
6111 Dillingham Ave 0.58mi 2/2.5 (-1) 2,052 (+14%) 1mo $359,900 $175 37
4647 Fairfield Ave 0.62mi 3/2.0 2,012 (+12%) 22mo $280,000 $139 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.51% rent growth · sell at horizon

5-year hold
IRR
41.9%
Equity multiple
2.91×
Total profit
$34,805
Equity at exit
$9,692
10-year hold
IRR
50.0%
Equity multiple
6.97×
Total profit
$108,568
Equity at exit
$5,620

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71106

Rents YoY
7.5%
Active inventory
485
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,303 high interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$47 /mo · $560/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$274
Net cashflow
$615

Break-even live

Break-even rent $525
Max offer price $65,000
Occupancy floor 48%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
720 Delaware St Shreveport, LA 3.0 2.0 1600 $1,800 $1.12 14d 1 0.99mi
749 W 68th St Shreveport, LA 3.0 1.0 1232 $800 $0.65 44d 1 1.13mi
1632 Malcolm St Shreveport, LA 3.0 1.0 1254 $1,150 $0.92 21d 1 1.25mi
3827 Baltimore Ave Shreveport, LA 3.0 2.5 1650 $1,650 $1.00 44d 1 1.33mi
3802 Baltimore Ave Shreveport, LA 2.0 1.0 1250 $1,025 $0.82 21d 1 1.37mi
3846 Creswell Ave Unit 3848 Shreveport, LA 2.0 2.0 1374 $1,125 $0.82 14d 1 1.38mi
638 Bringhurst Dr Shreveport, LA 3.0 1.5 1704 $1,200 $0.70 21d 1 1.42mi
530 E 81st St Shreveport, LA 3.0 1.0 1298 $800 $0.62 21d 1 1.43mi

Listing history 32 events

  1. 2026-06-18
    days on market $65,000 Active 145 DOM
  2. 2026-06-17
    days on market $65,000 Active 144 DOM
  3. 2026-06-16
    days on market $65,000 Active 143 DOM
  4. 2026-06-15
    days on market $65,000 Active 142 DOM
  5. 2026-06-14
    days on market $65,000 Active 140 DOM
  6. 2026-06-13
    days on market $65,000 Active 139 DOM
  7. 2026-06-10
    days on market $65,000 Active 137 DOM
  8. 2026-06-09
    days on market $65,000 Active 136 DOM
  9. 2026-06-08
    days on market $65,000 Active 135 DOM
  10. 2026-06-07
    days on market $65,000 Active 134 DOM
  11. 2026-06-05
    days on market $65,000 Active 131 DOM
  12. 2026-06-03
    days on market $65,000 Active 130 DOM
  13. 2026-06-02
    days on market $65,000 Active 129 DOM
  14. 2026-06-01
    days on market $65,000 Active 128 DOM
  15. 2026-05-31
    days on market $65,000 Active 127 DOM
  16. 2026-05-30
    days on market $65,000 Active 126 DOM
  17. 2026-04-06
    price $65,000 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  18. 2026-04-06
    status Active 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  19. 2026-02-02
    historical Active Contingent 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  20. 2026-02-02
    status Active 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  21. 2026-01-24
    historical Active Contingent 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  22. 2026-01-23
    listed $69,000 Active 664-char remark
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  23. 2026-01-23
    historical
    Show marketing remark (664 chars)

    TWO PROPERTIES ON ONE LOT OFFER GREAT INVESTMENT OPPORTUNITY! Front home features a good sized living room and kitchen, three bedrooms, one bath and a fenced big backyard on a corner lot. The separate one bedroom, one bath apartment is a two story structure which is on the same lot but divided by fencing. The two properties offer great investment potential! Front home recently rented for $800 a month. Both the house and apartment require some improvements and will be undergoing repairs for occupancy. Both home and separate apartment building have newer roofs replaced within the last 4 years. Sellers are motivated and will consider all reasonable offers.

  24. 2025-07-22
    listed $69,000 Active
  25. 2025-07-20
    historical
  26. 2025-01-24
    status Active
  27. 2025-01-19
    listed $69,000 Active
  28. 2022-10-03
    price $69,000
  29. 2022-09-15
    listed $76,000 Active
  30. 2007-06-08
    soldstatus
  31. 2005-06-10
    soldstatus
  32. 2002-07-05
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$560 · $47/mo
Projected year-2 tax
$560 · $47/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 6 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,636
− Mortgage interest
−$3,641
− Property taxes
−$560
− Insurance
−$325
− Repairs & maintenance
−$1,251
− Management
−$1,251
− Depreciation
−$1,891
Taxable income
$6,718
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,612
After-tax cash flow
$5,765/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
34,117
Household income
$81,452
Rent vs Own
31.7% rent · 68.3% own
Severe rent burden
1333.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 3% Slovak 2% Serbian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% Other Indo-European 0%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.48%
Current HPI
124.2416
Rent YoY
▲ 7.51%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-14.5% since first listed
16 events — show timeline
  • 2026-04-06 Price Changed $65,000 NTREIS
  • 2026-04-06 Relisted NTREIS
  • 2026-02-02 Contingent NTREIS
  • 2026-02-02 Relisted NTREIS
  • 2026-01-24 Contingent NTREIS
  • 2026-01-23 Listing Removed NTREIS
  • 2026-01-23 Listed $69,000 NTREIS
  • 2025-07-22 Listed $69,000 NTREIS
  • 2025-07-20 Listing Removed NTREIS
  • 2025-01-24 Relisted NTREIS
  • 2025-01-19 Listed $69,000 NTREIS
  • 2022-10-03 Price Changed $69,000 NTREIS
  • 2022-09-15 Listed $76,000 NTREIS
  • 2007-06-08 Sold (Public Records) Public Records
  • 2005-06-10 Sold (Public Records) Public Records
  • 2002-07-05 Sold (Public Records) Public Records

Property tax history

-0.3%/yr

Latest (2025): $560 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…