CashFlowRE
Sign in Sign up
317 Halter Rdg
F Composite 32.67
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.4/30.0
  • DSCR +4.4/10.0
  • Rent growth +3.2/5.0
  • Livability +3.2/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • ARV discount +0.4/15.0
  • Appreciation +0.0/10.0

$175,000

317 Halter Rdg · Montgomery, AL 36117
2 bd · 2.0 ba · 1,056 sqft · SingleFamily public records · 14 Days on market
Built 1995 6,969 sqft lot Est $151k · 16% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome home to this charming 2-bedroom, 2-bath home featuring updated paint and modern finishes throughout. This inviting property offers a bright, open layout with beautiful flooring, a spacious living area, and a well-appointed kitchen with updated countertops, cabinetry, and stainless-steel appliances. Enjoy the outdoors from not one, but two screened-in porches—one overlooking the back of the home and another providing additional space for relaxing or entertaining. The quaint backyard offers a peaceful retreat with plenty of room to enjoy the outdoors. A convenient garage adds extra storage and parking, while the thoughtful updates throughout make this home truly move-in ready. A

Key facts

  • Bright open layout
  • Modern finishes
  • Updated countertops

Tags

MODERN FINISHESBRIGHT OPEN LAYOUTWELL APPOINTED KITCHENUPDATED COUNTERTOPSSTAINLESS STEEL APPLIANCESTWO SCREENED IN PORCHES

Property features AI

Exterior

  • Parking: Attached carport (1 space); 1-car garage
  • Utilities: Public water; Public sewer; Electricity available; Cable available; High‑speed internet available
  • Home design: Single-story brick home; Built from public records
  • Construction: Brick construction; Slab foundation; Has home warranty
  • Exterior features: Fully fenced yard; Patio; Porch (screened)

Interior

  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Central air conditioning (electric)
  • Interior features: Laminate flooring; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $34 ($410/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (21.4% below list).
  • Recommended offer: $138k (21.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#138 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D, crime F.
  • Montgomery County (urban): math 9% / reading 31% proficiency, ranked #106 of 129 in AL (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.0%/yr); 407 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 460 units permitted in Montgomery County in 2024 (37 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Montgomery County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $137,636 (21.4% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.53%
Cash-on-cash
0.84%
DSCR
1.04
GRM
10.6

CMA / ARV

ARV (on-the-fly)
$151,008
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6876 Brownwood Ln 0.08mi 2/2.0 1,050 (-1%) 1mo $163,900 $156 94
317 Brownwood Ct 0.08mi 2/2.0 1,050 (-1%) 2mo $155,000 $148 94
6820 Canter Trl 0.07mi 2/2.0 1,078 (+2%) 2mo $161,000 $149 91
6829 Brownwood Ln 0.15mi 2/2.0 1,041 (-1%) 2mo $130,000 $125 89
6897 Brownwood Ln 0.06mi 3/2.0 (+1) 1,206 (+14%) 7mo $160,000 $133 63
320 Brownwood Ct 0.06mi 2/2.0 1,212 (+15%) 14mo $170,000 $140 61
7006 Runnymede Dr 0.27mi 3/2.0 (+1) 1,114 (+6%) 15mo $171,000 $154 61
6889 Brownwood Ln 0.06mi 2/2.0 1,177 (+12%) 21mo $155,900 $132 61
417 Park Lake Dr 0.24mi 3/2.0 (+1) 1,205 (+14%) 2mo $170,000 $141 59
6821 Brownwood Ln 0.17mi 2/2.0 1,192 (+13%) 16mo $170,000 $143 58
6938 Bluegrass Stakes 0.21mi 3/2.0 (+1) 1,142 (+8%) 21mo $164,000 $144 54
221 Townsend Dr 0.70mi 3/2.0 (+1) 1,183 (+12%) 12mo $129,500 $109 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.99% rent growth · sell at horizon

5-year hold
IRR
-15.0%
Equity multiple
0.46×
Total profit
$-26,272
Equity at exit
$26,093
10-year hold
IRR
-6.5%
Equity multiple
0.58×
Total profit
$-20,439
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36117

Home prices YoY
-20.0%
Rents YoY
3.0%
Active inventory
407
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$1,376 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$63 /mo · $751/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$289
Net cashflow
$34

Break-even live

Break-even rent $1,333
Max offer price $175,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
135 Hambleton Rd Montgomery, AL 1.0–3.0 1.0–2.0 900 $1,403 $1.56 14d 11 0.22mi
6637 Ridgeview Cir Montgomery, AL 3.0 2.5 1458 $1,700 $1.17 21d 1 0.25mi
529 Mitylene Dr Montgomery, AL 3.0 2.0 1463 $1,550 $1.06 21d 1 0.27mi
113 Kentucky Oaks Montgomery, AL 3.0 2.0 1246 $1,600 $1.28 21d 1 0.32mi
6121 Boardwalk Blvd Unit 6104G Montgomery, AL 1.0 1.0 700 $824 $1.18 21d 1 0.74mi
6121 Boardwalk Blvd Montgomery, AL 3.0 2.0 1155 $1,075 $0.93 21d 1 0.75mi
6121 Boardwalk Blvd Montgomery, AL 1.0–3.0 1.0–2.0 877 $950 $1.08 14d 4 0.75mi
6265 Nature Dr Montgomery, AL 3.0 2.0 1400 $1,050 $0.75 14d 1 0.80mi
6411 Pinebrook Dr Montgomery, AL 3.0 1.5 1120 $1,095 $0.98 44d 1 0.82mi
428 Fieldbrook Dr Montgomery, AL 3.0 1.5 1440 $995 $0.69 21d 1 0.86mi
523 Placid Dr Montgomery, AL 3.0 2.0 1122 $1,195 $1.07 44d 1 0.90mi
706 Placid Dr Montgomery, AL 3.0 1.5 1120 $1,400 $1.25 14d 1 1.00mi
457 Mulligan Dr Montgomery, AL 3.0 2.0 1344 $1,335 $0.99 44d 1 1.02mi
6265 Wares Ferry Rd Montgomery, AL 3.0 2.0 1336 $1,600 $1.20 14d 1 1.09mi
6320 Burbank Crossing Loop Montgomery, AL 3.0 2.0 1238 $1,600 $1.29 44d 1 1.17mi
101 S Burbank Dr Montgomery, AL 1.0–2.0 1.0–1.5 850 $997 $1.17 14d 5 1.31mi
760 N Burbank Dr Montgomery, AL 3.0 2.0 1102 $1,400 $1.27 44d 1 1.35mi
280 New Haven Blvd Montgomery, AL 1.0–3.0 1.0–2.0 1175 $1,559 $1.33 14d 18 1.48mi

Listing history 11 events

  1. 2026-06-18
    days on market $175,000 Active 14 DOM
  2. 2026-06-17
    days on market $175,000 Active 13 DOM
  3. 2026-06-16
    days on market $175,000 Active 12 DOM
  4. 2026-06-15
    days on market $175,000 Active 11 DOM
  5. 2026-06-14
    days on market $175,000 Active 9 DOM
  6. 2026-06-13
    days on market $175,000 Active 8 DOM
  7. 2026-06-10
    days on market $175,000 Active 6 DOM
  8. 2026-06-09
    days on market $175,000 Active 5 DOM
  9. 2026-06-08
    days on market $175,000 Active 4 DOM
  10. 2026-06-07
    remarks 693-char remark
  11. 2026-06-07
    listed $175,000 Active 3 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$751 · $63/mo
Projected year-2 tax
$751 · $63/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,516
− Mortgage interest
−$9,803
− Property taxes
−$751
− Insurance
−$875
− Repairs & maintenance
−$1,321
− Management
−$1,321
− Depreciation
−$5,091
Taxable loss
−$2,645
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$635
After-tax cash flow
$1,045/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Montgomery County
NCES district ID
0102430
Math proficiency
9% ▼ -21.00%
Reading proficiency
31% ▼ -1.00%
Median HH income
$43,902
Composite
17.24/100
National rank
#9093
State rank
#106 of 129 in AL

Livability — Montgomery

Score
65/100
State rank
#138
US rank
#13416

Category grades

Amenities D- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Montgomery, AL
County
Montgomery County · 190,016 people
City population
175,913
Metro
Montgomery, AL
Population (ZIP)
53,172
Household income
$74,720
Rent vs Own
36.9% rent · 63.1% own
Severe rent burden
1742.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
224,008 people
By 2030
221,460 · -1.1%
By 2040
214,179 · -4.4%
By 2050
204,912 · -8.5%
By 2075
177,821 · -20.6%
By 2100
145,134 · -35.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
Black 53% White 34% Asian 8% Two or more races 3% Hispanic / Latino 3%
Common ancestry
Italian 1% Slovak 1% Lithuanian 1%
Foreign-born
9% · South Korea, Canada, China
Languages at home
90% English-only · Korean 4% Spanish 3% Other Indo-European 1%

Political lean MEDSL · Montgomery

2024 margin
Solid D (+30.7) · D 64.8% · R 34.1% · Other 1.1%
2008→2024 swing
+11.5pp toward D · 2008: 19.2pp · 2024: 30.7pp
All cycles
2024: D+30.7 2020: D+31.5 2016: D+26.2 2012: D+24.3 2008: D+19.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -37.24%
Current HPI
148.7728
Rent YoY
▲ 2.99%
Metro
Montgomery, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+11566.7% since first listed
3 events — show timeline
  • 2026-06-04 Listed $175,000 MAAR
  • 2024-09-30 Rental Removed $1,500 Avail
  • 2024-09-25 Listed for Rent $1,500 Avail

Property tax history

+7.1%/yr

Latest (2025): $751 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…