CashFlowRE
Sign in Sign up
9404 Loras St
C Composite 55.71
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.5/30.0
  • DSCR +9.0/10.0
  • 1% rule +6.0/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.0/5.0
  • ARV discount +1.9/15.0
  • Appreciation +0.0/10.0

$148,995

9404 Loras St · Bayonet Point, FL 34654
2 bd · 2.0 ba · 728 sqft · Manufactured public records · 60 Days on market
Built 2025 5,400 sqft lot Est $132k · 12% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Code violation BC 25 00057 identifying property meets criteria for demolition or repair to code standards. Not for buyers who are not versed in required county standards. Will consider exchange or other creative solutions. Sale is as is bbuyer must depand exclusively on his/her inspections for all decisions as to buy and sell. Room sizes are estimates.

Key facts

  • Vinyl flooring
  • Food pantry
  • Manufactured home

Tags

MANUFACTURED HOMEVINYL FLOORINGCHEF INSPIRED KITCHENSTAINLESS STEEL APPLIANCESSHAKER STYLE CABINETSFOOD PANTRY

Property features AI

Finance

  • Other: Home warranty included; Unfurnished; Builder-provided living area: 728 square feet; Builder name: S & T SERVICES OF FLORIDA LLC; Model: Nobility; Zoned R1MH
  • Financial info: Taxes recorded (annual amount available)
  • HOA & community: No homeowners association; Pets allowed (cats and dogs)

Exterior

  • Parking: Off-street parking; Other parking
  • Security: Smoke detectors
  • Utilities: Well water; Septic tank; Cable available; Electricity connected; Phone available; Sewer connected; Water connected
  • Home design: Manufactured single-wide home; One level; North-facing
  • Construction: Vinyl siding; Shingle roof; Built as new construction; Block, crawlspace and pillar/post/pier foundation
  • Exterior features: Front porch; Rear porch; Private mailbox; Chain link fencing; Paved lot and paved/asphalt road access; Oak trees on property

Interior

  • Kitchen: Dishwasher; Microwave; Range; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Linoleum; Other flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Split bedroom floorplan; Thermostat; Double-pane windows; Other interior features
  • Laundry & utility: Laundry room with washer and electric dryer hookups

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $149k.

Deal economics

  • At list price, monthly cash flow is $394 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $149k).
  • Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 5.3% in Bayonet Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#485 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities D+, commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Schrader Elementary School (math 38% / reading 35%, grade F, #1,656 of 2,144 statewide, top 78%, 601 students, 82% FRL); Fivay High School (math 20% / reading 28%, grade F, #529 of 667 statewide, top 80%, 1,610 students, 78% FRL) — zoned schools average 80% FRL vs 48% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 30% at this address vs 51% district-wide (-21 pts) — the specific schools serving this property underperform the Pasco average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-1.9%/yr); 360 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 60 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $34k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $29k; list at $149k implies a 414% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,525 (3.0% below list)

Questions for the listing agent

  1. It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.47%
Cash-on-cash
11.33%
DSCR
1.50
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$132,496
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9324 Peony St 0.18mi 2/2.0 742 (+2%) 3mo $165,000 $222 86
9405 Cherokee Dr 0.08mi 2/2.0 728 (0%) 14mo $82,000 $113 84
9420 Kiowa Dr 0.06mi 2/2.0 764 (+5%) 11mo $179,500 $235 80
9127 Bourbon St 0.26mi 2/1.5 720 (-1%) 12mo $35,999 $50 74
9430 Mango St 0.29mi 2/2.0 784 (+8%) 2mo $170,000 $217 72
9115 Bourbon St 0.28mi 2/1.0 770 (+6%) 5mo $95,000 $123 69
9202 Teak St 0.30mi 2/2.0 784 (+8%) 9mo $91,000 $116 66
9232 Teak St 0.27mi 2/1.0 768 (+6%) 17mo $140,000 $182 60
9605 Andy Dr 0.69mi 2/1.5 672 (-8%) 3mo $145,000 $216 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-2.6%
Equity multiple
0.91×
Total profit
$-3,896
Equity at exit
$22,216
10-year hold
IRR
3.8%
Equity multiple
1.24×
Total profit
$10,177
Equity at exit
$12,882

Cash invested: $41,719 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34654

Home prices YoY
-12.7%
Rents YoY
-1.9%
Active inventory
360
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,635 medium interval (Pro) →
Mortgage (P&I)
$781
Tax from tax record
$54 /mo · $650/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$394

Break-even live

Break-even rent $1,136
Max offer price $148,995
Occupancy floor 71%

Sensitivity live

Price -10% $478 -5% $436 +0% $394 +5% $352 +10% $310
Rent -10% $265 -5% $329 +0% $394 +5% $459 +10% $523
Rate -1.0pp $469 -0.5pp $432 base $394 +0.5pp $355 +1.0pp $316

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,249
Closing costs
$4,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9440 Bourbon St Unit 9 New Port Richey, FL 2.0 1.0 700 $1,275 $1.82 25d 1 0.06mi
12221 Holbrook Dr Bayonet Point, FL 1.0–2.0 1.0–2.0 761 $1,685 $2.21 0d 58 0.86mi

Listing history 50 events

  1. 2026-06-16
    statusdays on market $148,995 Pending 60 DOM
  2. 2026-06-15
    price $148,995 Active 59 DOM
  3. 2026-06-15
    days on market $148,996 Active 59 DOM
  4. 2026-06-13
    pricedays on market $148,996 Active 57 DOM
  5. 2026-06-09
    days on market $149,000 Active 53 DOM
  6. 2026-06-08
    days on market $149,000 Active 52 DOM
  7. 2026-06-07
    days on market $149,000 Active 51 DOM
  8. 2026-06-04
    days on market $149,000 Active 48 DOM
  9. 2026-06-03
    days on market $149,000 Active 47 DOM
  10. 2026-06-02
    days on market $149,000 Active 46 DOM
  11. 2026-06-01
    days on market $149,000 Active 45 DOM
  12. 2026-05-31
    days on market $149,000 Active 44 DOM
  13. 2026-05-13
    price $149,000
  14. 2026-05-12
    price $178,127
  15. 2026-05-11
    price $178,377
  16. 2026-05-08
    price $178,627
  17. 2026-05-07
    price $178,877
  18. 2026-05-07
    price $179,877
  19. 2026-05-06
    price $180,127
  20. 2026-05-05
    price $180,377
  21. 2026-05-04
    price $180,627
  22. 2026-05-01
    price $180,877
  23. 2026-04-30
    price $181,127
  24. 2026-04-29
    price $181,377
  25. 2026-04-28
    price $181,627
  26. 2026-04-27
    price $181,877
  27. 2026-04-24
    price $182,127
  28. 2026-04-24
    price $182,376
  29. 2026-04-23
    price $182,377
  30. 2026-04-22
    price $182,477
  31. 2026-04-21
    price $182,577
  32. 2026-04-20
    price $182,677
  33. 2026-04-17
    listed $182,977 Active
  34. 2026-04-15
    historical
  35. 2026-04-14
    price $182,977
  36. 2026-04-13
    price $182,978
  37. 2026-04-10
    price $182,979
  38. 2026-04-09
    price $182,980
  39. 2026-04-08
    price $182,981
  40. 2026-04-07
    price $182,982
  41. 2026-04-06
    price $182,983
  42. 2026-04-03
    price $182,984
  43. 2026-04-02
    price $182,985
  44. 2026-04-01
    price $182,986
  45. 2026-03-31
    price $182,987
  46. 2026-03-30
    price $182,988
  47. 2026-03-27
    price $184,988
  48. 2026-03-26
    price $184,989
  49. 2026-03-25
    price $184,990
  50. 2026-03-24
    price $184,991

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$650 · $54/mo
Projected year-2 tax
$1,237 · $103/mo
Expected delta
+$587/yr (+$49/mo · 90.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,619
− Mortgage interest
−$8,346
− Property taxes
−$650
− Insurance
−$745
− Repairs & maintenance
−$1,570
− Management
−$1,570
− Depreciation
−$4,334
Taxable income
$2,405
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$577
After-tax cash flow
$4,151/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Bayonet Point

Score
69/100
State rank
#485
US rank
#8934

Category grades

Amenities D+ Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
24,355
Household income
$73,947
Rent vs Own
20.0% rent · 80.0% own
Severe rent burden
179.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 10% Two or more races 7% Black 3% Asian 2%
Hispanic origin (detail)
Puerto Rican 6%
Common ancestry
Romanian 4% Slovak 2% Italian 2%
Foreign-born
7% · Canada, China, Jamaica
Languages at home
88% English-only · Spanish 5% Russian/Polish/Slavic 2% Other Indo-European 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -42.63%
Current HPI
294.4358
Rent YoY
▼ -1.85%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+612.9% since first listed
103 events — show timeline
  • 2026-05-13 Price Changed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Price Changed $178,127 Stellar MLS as Distributed by MLS Grid
  • 2026-05-11 Price Changed $178,377 Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Price Changed $178,627 Stellar MLS as Distributed by MLS Grid
  • 2026-05-07 Price Changed $178,877 Stellar MLS as Distributed by MLS Grid
  • 2026-05-07 Price Changed $179,877 Stellar MLS as Distributed by MLS Grid
  • 2026-05-06 Price Changed $180,127 Stellar MLS as Distributed by MLS Grid
  • 2026-05-05 Price Changed $180,377 Stellar MLS as Distributed by MLS Grid
  • 2026-05-04 Price Changed $180,627 Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Price Changed $180,877 Stellar MLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $181,127 Stellar MLS as Distributed by MLS Grid
  • 2026-04-29 Price Changed $181,377 Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $181,627 Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Price Changed $181,877 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $182,127 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $182,376 Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Price Changed $182,377 Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $182,477 Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Price Changed $182,577 Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Price Changed $182,677 Stellar MLS as Distributed by MLS Grid
  • 2026-04-17 Listed $182,977 Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Price Changed $182,977 Stellar MLS as Distributed by MLS Grid
  • 2026-04-13 Price Changed $182,978 Stellar MLS as Distributed by MLS Grid
  • 2026-04-10 Price Changed $182,979 Stellar MLS as Distributed by MLS Grid
  • 2026-04-09 Price Changed $182,980 Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Price Changed $182,981 Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Price Changed $182,982 Stellar MLS as Distributed by MLS Grid
  • 2026-04-06 Price Changed $182,983 Stellar MLS as Distributed by MLS Grid
  • 2026-04-03 Price Changed $182,984 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Price Changed $182,985 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Price Changed $182,986 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Price Changed $182,987 Stellar MLS as Distributed by MLS Grid
  • 2026-03-30 Price Changed $182,988 Stellar MLS as Distributed by MLS Grid
  • 2026-03-27 Price Changed $184,988 Stellar MLS as Distributed by MLS Grid
  • 2026-03-26 Price Changed $184,989 Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $184,990 Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Price Changed $184,991 Stellar MLS as Distributed by MLS Grid
  • 2026-03-23 Price Changed $184,992 Stellar MLS as Distributed by MLS Grid
  • 2026-03-20 Price Changed $184,993 Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $184,994 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $184,995 Stellar MLS as Distributed by MLS Grid
  • 2026-03-17 Price Changed $184,996 Stellar MLS as Distributed by MLS Grid
  • 2026-03-16 Price Changed $184,997 Stellar MLS as Distributed by MLS Grid
  • 2026-03-13 Price Changed $184,998 Stellar MLS as Distributed by MLS Grid
  • 2026-03-12 Price Changed $184,999 Stellar MLS as Distributed by MLS Grid
  • 2026-03-11 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Price Changed $185,494 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $185,994 Stellar MLS as Distributed by MLS Grid
  • 2026-03-06 Price Changed $186,494 Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Price Changed $186,994 Stellar MLS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $187,494 Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $187,994 Stellar MLS as Distributed by MLS Grid
  • 2026-03-02 Price Changed $188,494 Stellar MLS as Distributed by MLS Grid
  • 2026-03-02 Price Changed $188,994 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $189,494 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Price Changed $189,495 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $189,496 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $189,396 Stellar MLS as Distributed by MLS Grid
  • 2026-02-24 Price Changed $189,397 Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Price Changed $189,398 Stellar MLS as Distributed by MLS Grid
  • 2026-02-22 Price Changed $189,399 Stellar MLS as Distributed by MLS Grid
  • 2026-02-20 Price Changed $189,499 Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Price Changed $189,500 Stellar MLS as Distributed by MLS Grid
  • 2026-02-17 Price Changed $195,289 Stellar MLS as Distributed by MLS Grid
  • 2026-02-16 Price Changed $195,290 Stellar MLS as Distributed by MLS Grid
  • 2026-02-14 Price Changed $195,291 Stellar MLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $195,391 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Price Changed $195,392 Stellar MLS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $195,393 Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Price Changed $195,394 Stellar MLS as Distributed by MLS Grid
  • 2026-02-09 Price Changed $195,395 Stellar MLS as Distributed by MLS Grid
  • 2026-02-07 Price Changed $195,396 Stellar MLS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $195,496 Stellar MLS as Distributed by MLS Grid
  • 2026-02-05 Price Changed $195,497 Stellar MLS as Distributed by MLS Grid
  • 2026-02-04 Price Changed $195,498 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Price Changed $195,499 Stellar MLS as Distributed by MLS Grid
  • 2026-01-30 Price Changed $195,500 Stellar MLS as Distributed by MLS Grid
  • 2026-01-26 Price Changed $195,600 Stellar MLS as Distributed by MLS Grid
  • 2026-01-21 Price Changed $195,700 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $195,800 Stellar MLS as Distributed by MLS Grid
  • 2026-01-15 Price Changed $197,800 Stellar MLS as Distributed by MLS Grid
  • 2026-01-09 Price Changed $197,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-04 Price Changed $198,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-18 Price Changed $198,100 Stellar MLS as Distributed by MLS Grid
  • 2025-12-17 Price Changed $199,100 Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $199,200 Stellar MLS as Distributed by MLS Grid
  • 2025-12-04 Price Changed $199,300 Stellar MLS as Distributed by MLS Grid
  • 2025-11-22 Price Changed $199,400 Stellar MLS as Distributed by MLS Grid
  • 2025-11-13 Price Changed $199,500 Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $199,600 Stellar MLS as Distributed by MLS Grid
  • 2025-10-31 Price Changed $199,700 Stellar MLS as Distributed by MLS Grid
  • 2025-10-19 Price Changed $199,800 Stellar MLS as Distributed by MLS Grid
  • 2025-10-09 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-10-04 Price Changed $199,800 Stellar MLS as Distributed by MLS Grid
  • 2025-09-27 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-23 Price Changed $214,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-08 Listed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2024-11-26 Sold (MLS) $29,000 Stellar MLS as Distributed by MLS Grid
  • 2024-11-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2005-12-27 Sold (Public Records) $50,000 Public Records
  • 2000-08-30 Sold (Public Records) $10,000 Public Records
  • 1995-10-30 Sold (Public Records) $20,900 Public Records

Property tax history

+3.2%/yr

Latest (2025): $650 · -32.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…