1884 S 200 Rd · Markle, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.7/10.0
- ARV discount +7.5/15.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$80,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Huntington County country property with 3, possible 4 bedrooms, 2 full baths, 2 car attached garage, over 860 sq. ft. of wooden deck, situated on 1.54 acres on a paved road. Yes, this home needs some work, but you have a lot to work with. The den on the main level could be the 4th bedroom Pre-owned appliances are not warranted.
Key facts
- 1.54 acre lot
- 2 garage spots
- Built 1900
Property features AI
Finance
- Financial info: Annual tax amount listed (not included per instructions)
Exterior
- Parking: Attached garage with 2 parking spaces
- Utilities: Private well water; Septic tank sewer
- Home design: Single-family residential home; Site-built; 2-story
- Construction: Brick and vinyl siding exterior
- Exterior features: Level lot; Lot approx. 1.54 acres
Interior
- Bedrooms: Upper level bedrooms (count not specified)
- Bathrooms: 2 full bathrooms; 1 main-level bathroom
- Heating & cooling: Oil heating; Forced air heating; No central cooling
- Interior features: Full basement; 6 total rooms
- Laundry & utility: Laundry located on upper level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $80k.
Deal economics
- At list price, monthly cash flow is $362 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $80k).
Location & tenants
- Location reads 68/100 on livability (#228 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Huntington County Community School Corporation (rural): math 34% / reading 39% proficiency, ranked #176 of 301 in IN (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Salamonie Elementary School (math 52% / reading 42%, grade D-, #325 of 994 statewide, top 36%, 286 students, 46% FRL); Riverview School (math 29% / reading 40%, grade F, #167 of 330 statewide, top 52%, 503 students, 54% FRL); Huntington North High School (math 30% / reading 55%, grade F, #195 of 369 statewide, top 53%, 1,424 students, 42% FRL).
- Market conditions: 112 active listings in the ZIP; 79 units permitted in Huntington County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $553 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Huntington County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $47k; list at $80k implies a 70% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.37% ✓
- Cap rate
- 11.72%
- Cash-on-cash
- 19.39%
- DSCR
- 1.86
- GRM
- 6.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.4%
- Equity multiple
- 1.45×
- Total profit
- $10,082
- Equity at exit
- $11,928
- IRR
- 20.4%
- Equity multiple
- 2.72×
- Total profit
- $38,420
- Equity at exit
- $6,917
Cash invested: $22,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46750
- Home prices YoY
- -33.0%
- Active inventory
- 112
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $1,098 medium interval (Pro) →
- Mortgage (P&I)
- −$420
- Tax from tax record
- −$53 /mo · $632/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $362
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,000
- Closing costs
- $2,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-06-13status $80,000 Pending 1 DOM
-
2026-06-12remarks 27-char remark
-
2026-06-12$80,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $632 · $53/mo
- Projected year-2 tax
- $656 · $55/mo
- Expected delta
- +$24/yr (+$2/mo · 3.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,179
- − Mortgage interest
- −$4,481
- − Property taxes
- −$632
- − Insurance
- −$400
- − Repairs & maintenance
- −$1,054
- − Management
- −$1,054
- − Depreciation
- −$2,327
- Taxable income
- $3,229
- Est. tax owed @ 24.0%
- −$775
- After-tax cash flow
- $3,569/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Huntington County Community School Corporation
- NCES district ID
- 1804710
- Math proficiency
- 34% ▼ -6.00%
- Reading proficiency
- 39% ▼ -10.00%
- Median HH income
- $47,010
- Composite
- 31.29/100
- National rank
- #6013
- State rank
- #176 of 301 in IN
Livability — Markle
- Score
- 68/100
- State rank
- #228
- US rank
- #9950
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 27,341
Population outlook (Huntington County) Hauer SSP2
- Today (2025)
- 35,613 people
- By 2030
- 34,759 · -2.4%
- By 2040
- 32,682 · -8.2%
- By 2050
- 30,495 · -14.4%
- By 2075
- 26,298 · -26.2%
- By 2100
- 22,653 · -36.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Hispanic / Latino 3% Two or more races 2% Black 1%
- Common ancestry
- Italian 2% Slovak 2% Romanian 2%
- Foreign-born
- 2% · China, Canada
- Languages at home
- 96% English-only · Spanish 2% Chinese 1% German/W. Germanic 1%
Political lean MEDSL · Huntington
- 2024 margin
- Solid R (+48.4) · D 24.9% · R 73.3% · Other 1.8%
- 2008→2024 swing
- -21.2pp toward R · 2008: -27.2pp · 2024: -48.4pp
- All cycles
- 2024: R+48.4 2020: R+49.9 2016: R+51.0 2012: R+39.8 2008: R+27.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.89%
- Current HPI
- 216.5969
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+45.5% since first listed3 events — show timeline
- 2026-06-11 Listed $80,000 IRMLS
- 2019-12-17 Sold (MLS) $47,000 IRMLS
- 2019-07-22 Listed $55,000 IRMLS
Property tax history
+6.6%/yrLatest (2024): $632 · +26.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…