CashFlowRE
Sign in Sign up
8920 Brigade Trl
D- Composite 36.9
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.0/15.0
  • Cash flow +7.9/30.0
  • Livability +4.0/5.0
  • Schools +3.6/10.0
  • Rent growth +3.4/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$245,000

8920 Brigade Trl · Ensley, FL 32534
3 bd · 2.5 ba · 1,420 sqft · Townhouse public records · 294 Days on market
Built 2021 1,742 sqft lot $173/sqft · at area comps Est $265k · 8% under $67/mo HOA · 4% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price Improvement! Welcome to this beautiful 3-bedroom, 2.5-bathroom townhouse, built in 2021 and designed for modern living. This nearly new home offers the perfect blend of style, comfort, and convenience. Step inside to an open-concept living and dining area, ideal for entertaining and everyday living. The kitchen features sleek finishes, granite countertops, stainless steel appliances, plenty of storage, and a breakfast bar for casual dining. Upstairs, you’ll find three spacious bedrooms, including a serene primary suite with a private bathroom and generous closet space. Two additional bedrooms and a full bath provide room for family, guests, or a home office. A convenient half bath is located downstairs for visitors. Enjoy low-maintenance living with access to the in-ground community pool, perfect for cooling off on warm days or relaxing with neighbors. With its prime location and recent construction, you’ll appreciate the energy efficiency, modern design, and worry-free lifestyle this home provides. Whether you’re a first-time buyer, looking to downsize, or searching for an investment property, this townhouse checks all the boxes. Don’t miss the opportunity to make it yours—schedule your showing today!

Key facts

  • Private bathroom
  • Granite countertops
  • Breakfast bar

Tags

GRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESBREAKFAST BARPRIVATE BATHROOMGENEROUS CLOSET SPACEIN-GROUND COMMUNITY POOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $245k.

Deal economics

  • At list price, monthly cash flow is $-257 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $200k (18.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $185k (24.6% below list).
  • Recommended offer: $185k (24.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 79/100 on livability (#133 in FL, #1,996 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities D, employment D, schools F.
  • Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.6%/yr); 113 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 294 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask has dropped $30k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $184,849 (24.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 294 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.04%
Cash-on-cash
-4.49%
DSCR
0.80
GRM
11.0

CMA / ARV

ARV (median comp)
$265,343
List price
$245,000
Delta
-7.67%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8905 Brigade Trl #8905 0.03mi 3/2.5 1,537 (+8%) 1mo $222,250 $145 84
8913 Brigade Trl 0.03mi 3/2.5 1,537 (+8%) 3mo $230,000 $150 82
1587 Iroquois Ct 0.26mi 3/2.5 1,537 (+8%) 2mo $225,900 $147 73
1455 Iroquois Ct 0.26mi 3/2.5 1,553 (+9%) 4mo $242,500 $156 69
1590 Iroquois Ct 0.26mi 3/2.5 1,553 (+9%) 6mo $275,000 $177 67
1940 Highland Ridge Ct Unit 8B 0.57mi 3/2.5 1,543 (+9%) 2mo $233,900 $152 58
1960 Highland Ridge Ct Unit 3B 0.58mi 3/2.5 1,543 (+9%) 2mo $233,900 $152 57
1964 Highland Ridge Ct Unit 2B 0.58mi 3/2.5 1,543 (+9%) 2mo $233,900 $152 57
1968 Highland Ridge Ct Unit 1B 0.59mi 3/2.5 1,543 (+9%) 3mo $227,400 $147 55
8332 Highland Ridge Dr Unit 4A 0.59mi 3/2.5 1,543 (+9%) 5mo $225,900 $146 54
8344 Highland Ridge Dr Unit 7A 0.60mi 3/2.5 1,543 (+9%) 5mo $225,900 $146 54
8336 Highland Ridge Dr Unit 5A 0.61mi 3/2.5 1,543 (+9%) 5mo $225,900 $146 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.63% rent growth · sell at horizon

5-year hold
IRR
-23.2%
Equity multiple
0.20×
Total profit
$-54,832
Equity at exit
$36,530
10-year hold
IRR
-16.2%
Equity multiple
0.07×
Total profit
$-63,731
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32534

Home prices YoY
-19.1%
Rents YoY
3.6%
Active inventory
113
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$1,848 high interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$263 /mo · $3,158/yr
Insurance
$102
HOA
$67
Vacancy / Maint / Mgmt
$388
Net cashflow
$-257

Break-even live

Break-even rent $2,174
Max offer price $199,641
Occupancy floor

Sensitivity live

Price -10% $-118 -5% $-187 +0% $-257 +5% $-326 +10% $-395
Rent -10% $-403 -5% $-330 +0% $-257 +5% $-184 +10% $-111
Rate -1.0pp $-133 -0.5pp $-194 base $-257 +0.5pp $-320 +1.0pp $-385

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8932 Brigade Trl Pensacola, FL 3.0 2.5 1530 $1,825 $1.19 24d 1 0.02mi
8932 Abbington Dr Pensacola, FL 3.0 2.0 1576 $2,015 $1.28 24d 1 0.07mi
8980 Brigade Trl Pensacola, FL 3.0 2.5 1537 $1,725 $1.12 24d 1 0.08mi
8980 Brigade Trl Pensacola, FL 3.0 2.5 1537 $1,725 $1.12 21d 1 0.08mi
8869 Brigade Trl Pensacola, FL 3.0 2.5 1537 $1,725 $1.12 14d 1 0.09mi
1512 Iroquois Ct Pensacola, FL 3.0 2.5 1500 $1,750 $1.17 24d 1 0.12mi
1524 Farragut Way Pensacola, FL 3.0 2.5 1537 $1,750 $1.14 14d 1 0.15mi
1559 W Nine Mile Rd Pensacola, FL 1.0–2.0 1.0–2.0 894 $2,280 $2.55 14d 31 0.19mi
1431 W Nine Mile Rd Pensacola, FL 1.0–3.0 1.0–2.0 1017 $1,780 $1.75 14d 12 0.24mi
2292 Sparrow Ln Pensacola, FL 3.0 2.0 1275 $1,525 $1.20 24d 1 0.51mi
28 Easton St Cantonment, FL 3.0 2.0 1695 $1,850 $1.09 14d 1 0.54mi
8800 Pine Forest Rd Pensacola, FL 1.0–3.0 1.0–2.0 1077 $1,809 $1.68 14d 18 0.64mi
8644 Cove Ave Pensacola, FL 3.0 2.0 1588 $1,850 $1.16 24d 1 0.84mi
9980 Bowman Ave Unit N Pensacola, FL 3.0 2.0 1150 $1,595 $1.39 21d 1 0.95mi
9980 Bowman Ave Unit L Pensacola, FL 3.0 2.0 1150 $1,595 $1.39 14d 1 0.95mi
975 Lovebird Ct Pensacola, FL 4.0 2.0 1768 $2,100 $1.19 14d 1 1.22mi
951 Lovebird Ct Pensacola, FL 4.0 2.0 1787 $2,150 $1.20 14d 1 1.25mi
1229 W Ten Mile Rd Cantonment, FL 3.0 2.0 1528 $2,000 $1.31 24d 1 1.33mi
3318 Pine Forest Rd Cantonment, FL 2.0 2.0 968 $1,250 $1.29 24d 1 1.46mi
8660 Figland Ave Pensacola, FL 3.0 2.0 1106 $1,550 $1.40 14d 1 1.46mi

HOA detail

Monthly dues
$67 · $804/yr
Likely covers
pool

Listing history 29 events

  1. 2026-06-18
    days on market $245,000 Active 294 DOM
  2. 2026-06-17
    days on market $245,000 Active 293 DOM
  3. 2026-06-16
    days on market $245,000 Active 292 DOM
  4. 2026-06-15
    days on market $245,000 Active 291 DOM
  5. 2026-06-14
    days on market $245,000 Active 289 DOM
  6. 2026-06-10
    days on market $245,000 Active 286 DOM
  7. 2026-06-09
    days on market $245,000 Active 285 DOM
  8. 2026-06-08
    days on market $245,000 Active 284 DOM
  9. 2026-06-07
    days on market $245,000 Active 283 DOM
  10. 2026-06-03
    days on market $245,000 Active 279 DOM
  11. 2026-06-02
    days on market $245,000 Active 278 DOM
  12. 2026-06-01
    days on market $245,000 Active 277 DOM
  13. 2026-05-31
    days on market $245,000 Active 276 DOM
  14. 2026-02-13
    price $267,500 1257-char remark
    Show marketing remark (1257 chars)

    Price Improvement! Welcome to this beautiful 3-bedroom, 2.5-bathroom townhouse, built in 2021 and designed for modern living. This nearly new home offers the perfect blend of style, comfort, and convenience. Step inside to an open-concept living and dining area, ideal for entertaining and everyday living. The kitchen features sleek finishes, granite countertops, stainless steel appliances, plenty of storage, and a breakfast bar for casual dining. Upstairs, you’ll find three spacious bedrooms, including a serene primary suite with a private bathroom and generous closet space. Two additional bedrooms and a full bath provide room for family, guests, or a home office. A convenient half bath is located downstairs for visitors. Enjoy low-maintenance living with access to the in-ground community pool, perfect for cooling off on warm days or relaxing with neighbors. With its prime location and recent construction, you’ll appreciate the energy efficiency, modern design, and worry-free lifestyle this home provides. Whether you’re a first-time buyer, looking to downsize, or searching for an investment property, this townhouse checks all the boxes. Don’t miss the opportunity to make it yours—schedule your showing today!

  15. 2025-11-05
    price $270,000 1257-char remark
    Show marketing remark (1257 chars)

    Price Improvement! Welcome to this beautiful 3-bedroom, 2.5-bathroom townhouse, built in 2021 and designed for modern living. This nearly new home offers the perfect blend of style, comfort, and convenience. Step inside to an open-concept living and dining area, ideal for entertaining and everyday living. The kitchen features sleek finishes, granite countertops, stainless steel appliances, plenty of storage, and a breakfast bar for casual dining. Upstairs, you’ll find three spacious bedrooms, including a serene primary suite with a private bathroom and generous closet space. Two additional bedrooms and a full bath provide room for family, guests, or a home office. A convenient half bath is located downstairs for visitors. Enjoy low-maintenance living with access to the in-ground community pool, perfect for cooling off on warm days or relaxing with neighbors. With its prime location and recent construction, you’ll appreciate the energy efficiency, modern design, and worry-free lifestyle this home provides. Whether you’re a first-time buyer, looking to downsize, or searching for an investment property, this townhouse checks all the boxes. Don’t miss the opportunity to make it yours—schedule your showing today!

  16. 2025-08-28
    listed $275,000 Active 1257-char remark
    Show marketing remark (1257 chars)

    Price Improvement! Welcome to this beautiful 3-bedroom, 2.5-bathroom townhouse, built in 2021 and designed for modern living. This nearly new home offers the perfect blend of style, comfort, and convenience. Step inside to an open-concept living and dining area, ideal for entertaining and everyday living. The kitchen features sleek finishes, granite countertops, stainless steel appliances, plenty of storage, and a breakfast bar for casual dining. Upstairs, you’ll find three spacious bedrooms, including a serene primary suite with a private bathroom and generous closet space. Two additional bedrooms and a full bath provide room for family, guests, or a home office. A convenient half bath is located downstairs for visitors. Enjoy low-maintenance living with access to the in-ground community pool, perfect for cooling off on warm days or relaxing with neighbors. With its prime location and recent construction, you’ll appreciate the energy efficiency, modern design, and worry-free lifestyle this home provides. Whether you’re a first-time buyer, looking to downsize, or searching for an investment property, this townhouse checks all the boxes. Don’t miss the opportunity to make it yours—schedule your showing today!

  17. 2021-08-30
    soldstatus $268,900 Sold 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  18. 2021-07-24
    status Pending 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  19. 2021-07-21
    status Active 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  20. 2021-07-21
    price $268,900 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  21. 2021-06-17
    status Pending 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  22. 2021-06-17
    status Active 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  23. 2021-06-17
    price $265,900 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  24. 2021-06-11
    status Pending 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  25. 2021-06-09
    status Active 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  26. 2021-06-09
    price $262,900 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  27. 2021-04-05
    status Pending 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  28. 2021-04-05
    price $239,900 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

  29. 2021-04-03
    listed $234,900 Active 1068-char remark
    Show marketing remark (1068 chars)

    GORGEOUS NEW TOWNHOMES in one of the most convenient Pensacola locations close to shopping, dining, medical care, Navy Federal Credit Union more. 3 bedrooms, 2 1/2 baths with no wasted space. Fabulous open design that is perfect for entertaining and family gatherings. The kitchen features Stainless Steel appliances, smoothtop range, built in microwave a large bar, beautiful granite, undermount sink, pantry and recessed lighting. Bedroom 1 offers a spacious walk-in closet and the adjoining bath has a granite double vanity, 5' shower and linen closet. Beautiful wood look easy care flooring and Frieze carpet in the bedrooms. These stylish townhomes with a one car garage also include fabric hurricane window & door protection, our Smart Home Connect system which features your video camera doorbell, keyless entry and more. The new "Admiral's Quarters" townhome community also offers a beautiful, relaxing community pool for your enjoyment. Pictures may be of similar, but not necessarily of subject property, including exterior and interior colors.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,158 · $263/mo
Projected year-2 tax
$3,158 · $263/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,182
− Mortgage interest
−$13,724
− Property taxes
−$3,158
− Insurance
−$1,225
− Repairs & maintenance
−$1,775
− Management
−$1,775
− HOA
−$804
− Depreciation
−$7,127
Taxable loss
−$7,406
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,777
After-tax cash flow
$-1,304/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Escambia
NCES district ID
1200510
Math proficiency
40% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$44,649
Composite
36.04/100
National rank
#4773
State rank
#56 of 73 in FL

Livability — Ensley

Score
79/100
State rank
#133
US rank
#1996

Category grades

Amenities D Commute A- Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ensley, FL
County
Escambia County · 301,722 people
City population
15,879
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
17,104
Household income
$58,992
Rent vs Own
44.8% rent · 55.2% own
Severe rent burden
540.0

Population outlook (Escambia County) Hauer SSP2

Today (2025)
334,637 people
By 2030
345,779 · +3.3%
By 2040
364,828 · +9.0%
By 2050
378,514 · +13.1%
By 2075
403,220 · +20.5%
By 2100
386,125 · +15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 51% Black 30% Two or more races 9% Hispanic / Latino 8% Asian 5%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Serbian 3% Italian 2% Portuguese 1%
Foreign-born
8% · Canada, Vietnam, Jamaica
Languages at home
89% English-only · Spanish 6% Vietnamese 2% Tagalog/Filipino 1%

Political lean MEDSL · Escambia

2024 margin
R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
2008→2024 swing
-0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.23%
Current HPI
255.7617
Rent YoY
▲ 3.63%
Metro
Pensacola-Ferry Pass-Brent, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+13.9% since first listed
16 events — show timeline
  • 2026-02-13 Price Changed $267,500 PARMLS
  • 2025-11-05 Price Changed $270,000 PARMLS
  • 2025-08-28 Listed $275,000 PARMLS
  • 2021-08-30 Sold (MLS) $268,900 PARMLS
  • 2021-07-24 Pending PARMLS
  • 2021-07-21 Relisted PARMLS
  • 2021-07-21 Price Changed $268,900 PARMLS
  • 2021-06-17 Pending PARMLS
  • 2021-06-17 Relisted PARMLS
  • 2021-06-17 Price Changed $265,900 PARMLS
  • 2021-06-11 Pending PARMLS
  • 2021-06-09 Relisted PARMLS
  • 2021-06-09 Price Changed $262,900 PARMLS
  • 2021-04-05 Pending PARMLS
  • 2021-04-05 Price Changed $239,900 PARMLS
  • 2021-04-03 Listed $234,900 PARMLS

Property tax history

-0.6%/yr

Latest (2025): $3,158 · -2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…