861 Tess St · Burnettown, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +9.5/15.0
- Appreciation +9.2/10.0
- DSCR +6.7/10.0
- 1% rule +5.7/10.0
- Condition / age +5.0/5.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
$271,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Sadler Plan, a two-story single-family home located in the Clairbourne community of Graniteville, SC. Clairbourne offers convenient access to downtown areas and major commuter routes, blending small-town charm with everyday convenience. Step inside from the welcoming front porch to a foyer that opens into a spacious, open-concept layout connecting the living, dining, and kitchen areas. The kitchen features a generous island and pantry, creating a functional space for both daily living and casual entertaining. The main-level primary bedroom provides a private retreat with an ensuite bath featuring dual vanities, a large seated shower, and a walk-in closet. Upstairs, three additional bedrooms offer flexible space for family members, guests, or a home office, along with a shared full bathroom. With 2,110 square feet of thoughtfully designed living space, the Sadler Plan balances comfort and practicality. The home also includes a two-car garage and is situated on a desirable lot. Photos are from a similar home. Contact us today to schedule an appointment and learn more about the Sadler Plan.
Key facts
- Cabana
- Pool
- On site amenities
Tags
Property features AI
Finance
- Other: Subdivision: Clairbourne
- HOA & community: Homeowners association (annual fee: $400); Community pool; Playground; Street lights
Exterior
- Parking: Attached garage with 2 spaces; Garage door opener
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer; Cable available
- Home design: Single-family home; Two-story; Entry level: 1; New construction
- Construction: Stone and vinyl siding with frame construction; Composition roof; Slab foundation; Home warranty included
- Exterior features: Covered patio; Rear porch; Landscaped yard; Front and rear sprinklers; Paved road access; Has a view; Smoke detectors
Interior
- Kitchen: Range; Disposal; Dishwasher; Microwave; Kitchen island; Pantry; Eat-in kitchen
- Bedrooms: Total rooms: 6
- Flooring: Carpet
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central air conditioning; Forced-air heating (natural gas)
- Interior features: Walk-in closets; Entrance foyer; Kitchen island; Pantry; Eat-in kitchen; Wired for data; Insulated windows; Tankless water heater
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $272k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $391 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $272k).
- Recommended offer: $264k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 5.5% in Burnettown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#159 in SC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
- Aiken 01 (suburban): math 31% / reading 44% proficiency, ranked #36 of 80 in SC (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jefferson Elementary (math 34% / reading 34%, grade F, #359 of 597 statewide, top 60%, 557 students, 100% FRL); Midland Valley High (math 31% / reading 83%, grade C, #120 of 196 statewide, top 64%, 1,477 students, 62% FRL) — zoned schools average 81% FRL vs 54% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 299 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,500 units permitted in Aiken County in 2024 (1,023 in 5+ unit buildings).
- This rent runs 42% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $25k of equity ($2k loan paydown + $23k appreciation (8.4% local appreciation)).
- Aiken County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (8.4% appreciation + 3.0% rent growth), your $76k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $29k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 8.02%
- Cash-on-cash
- 6.17%
- DSCR
- 1.27
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $284,850
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 871 Tess St | 0.01mi | 4/2.5 | 2,046 (-3%) | 3mo | $275,900 | $135 | 92 |
| 902 Tess St | 0.04mi | 4/2.5 | 2,046 (-3%) | 2mo | $275,900 | $135 | 91 |
| 925 Tess St | 0.05mi | 4/2.5 | 2,046 (-3%) | 4mo | $286,900 | $140 | 89 |
| 870 Tess St | 0.03mi | 3/2.5 (-1) | 1,890 (-10%) | 2mo | $292,295 | $155 | 75 |
| 875 Tess St | 0.02mi | 4/3.5 | 2,386 (+13%) | 1mo | $316,805 | $133 | 73 |
| 908 Tess St | 0.05mi | 4/3.5 | 2,386 (+13%) | 1mo | $289,900 | $122 | 71 |
| 945 Tess St | 0.07mi | 4/3.5 | 2,386 (+13%) | 1mo | $279,900 | $117 | 70 |
| 350 Country Glen Ave | 0.51mi | 4/2.5 | 2,184 (+4%) | 1mo | $275,000 | $126 | 69 |
| 985 Tess St | 0.11mi | 4/3.5 | 2,386 (+13%) | 2mo | $284,900 | $119 | 67 |
| 139 Midland Pines Dr | 0.45mi | 3/2.5 (-1) | 2,200 (+4%) | 2mo | $315,000 | $143 | 66 |
| 632 Tess St | 0.23mi | 3/2.5 (-1) | 2,356 (+12%) | 4mo | $305,000 | $129 | 62 |
| 3109 Brevard Dr | 0.72mi | 4/2.5 | 2,246 (+6%) | 1mo | $360,000 | $160 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
8.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.5%
- Equity multiple
- 2.89×
- Total profit
- $143,650
- Equity at exit
- $213,640
- IRR
- 22.9%
- Equity multiple
- 6.24×
- Total profit
- $398,808
- Equity at exit
- $430,999
Cash invested: $76,132 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29829
- Home prices YoY
- 3.0%
- Active inventory
- 299
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $2,916 medium interval (Pro) →
- Mortgage (P&I)
- −$1,426
- Tax est. 1.5%
- −$340 /mo · $4,078/yr
- Insurance
- −$113
- HOA
- −$33
- Vacancy / Maint / Mgmt
- −$612
- Net cashflow
- $391
Break-even live
Sensitivity live
| Price | -10% $579 | -5% $485 | +0% $391 | +5% $298 | +10% $204 |
|---|---|---|---|---|---|
| Rent | -10% $161 | -5% $276 | +0% $391 | +5% $507 | +10% $622 |
| Rate | -1.0pp $528 | -0.5pp $461 | base $391 | +0.5pp $321 | +1.0pp $249 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,975
- Closing costs
- $8,157
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6370 Whirlaway Rd Graniteville, SC | 5.0 | 3.0 | 2830 | $2,755 | $0.97 | 15d | 1 | 0.18mi |
| 618 Count Fleet Ct Graniteville, SC | 4.0 | 2.5 | 2362 | $2,299 | $0.97 | 22d | 1 | 0.34mi |
HOA detail
- Monthly dues
- $33 · $396/yr
Listing history 33 events
-
2026-06-21days on market $271,900 Active 41 DOM
-
2026-06-18price $271,900 Active 38 DOM
-
2026-06-18days on market $276,900 Active 38 DOM
-
2026-06-17days on market $276,900 Active 37 DOM
-
2026-06-16days on market $276,900 Active 36 DOM
-
2026-06-15days on market $276,900 Active 35 DOM
-
2026-06-14days on market $276,900 Active 33 DOM
-
2026-06-13days on market $276,900 Active 32 DOM
-
2026-06-10days on market $276,900 Active 30 DOM
-
2026-06-09days on market $276,900 Active 29 DOM
-
2026-06-08days on market $276,900 Active 28 DOM
-
2026-06-07pricedays on market $276,900 Active 27 DOM
-
2026-06-03days on market $282,900 Active 23 DOM
-
2026-06-02days on market $282,900 Active 22 DOM
-
2026-06-01days on market $282,900 Active 21 DOM
-
2026-05-31days on market $282,900 Active 20 DOM
-
2026-05-30days on market $282,900 Active 19 DOM
-
2026-05-21price $282,900 1119-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-21price $282,900 1853-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-21price $282,900
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-14price $284,900 1119-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-14price $284,900
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-14price $284,900 1853-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-11historical
-
2026-05-08price $288,900 1119-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-08price $288,900 1853-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-05-02price $299,900 1119-char remark
Show marketing remark (1119 chars)
Welcome to the Sadler Plan, a two-story single-family home located in the Clairbourne community of Graniteville, SC. Clairbourne offers convenient access to downtown areas and major commuter routes, blending small-town charm with everyday convenience. Step inside from the welcoming front porch to a foyer that opens into a spacious, open-concept layout connecting the living, dining, and kitchen areas. The kitchen features a generous island and pantry, creating a functional space for both daily living and casual entertaining. The main-level primary bedroom provides a private retreat with an ensuite bath featuring dual vanities, a large seated shower, and a walk-in closet. Upstairs, three additional bedrooms offer flexible space for family members, guests, or a home office, along with a shared full bathroom. With 2,110 square feet of thoughtfully designed living space, the Sadler Plan balances comfort and practicality. The home also includes a two-car garage and is situated on a desirable lot. Photos are from a similar home. Contact us today to schedule an appointment and learn more about the Sadler Plan.
-
2026-04-25$301,395 Active 1119-char remark
Show marketing remark (1119 chars)
Welcome to the Sadler Plan, a two-story single-family home located in the Clairbourne community of Graniteville, SC. Clairbourne offers convenient access to downtown areas and major commuter routes, blending small-town charm with everyday convenience. Step inside from the welcoming front porch to a foyer that opens into a spacious, open-concept layout connecting the living, dining, and kitchen areas. The kitchen features a generous island and pantry, creating a functional space for both daily living and casual entertaining. The main-level primary bedroom provides a private retreat with an ensuite bath featuring dual vanities, a large seated shower, and a walk-in closet. Upstairs, three additional bedrooms offer flexible space for family members, guests, or a home office, along with a shared full bathroom. With 2,110 square feet of thoughtfully designed living space, the Sadler Plan balances comfort and practicality. The home also includes a two-car garage and is situated on a desirable lot. Photos are from a similar home. Contact us today to schedule an appointment and learn more about the Sadler Plan.
-
2026-04-09price $299,900
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-04-09price $299,900 1853-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-01-29$303,415 Active 1853-char remark
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-01-29$299,900 Active
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
-
2026-01-29$303,415 Active
Show marketing remark (1853 chars)
* SPECIAL FINANCING * 4.99% Forward Commitment Program fixed rate with up to 8,000 in closing cost with the use of our preferred lender on contracts written by before May 31, 2026 and Close by 08/19/2026 2000 Real Hero's discount available for qualified buyers (Active and retired military, first responders, and teachers) on contracts! Clairbourne Neighborhood has on site amenities with a pool, cabana, playground and sidewalks. Enjoy small town living with easy access to Augusta, North Augusta and Aiken all within a 15-minute commute. We are located close to Savanah River Site, Fort Gordon, Bridgestone and Medical facilities such as Piedmont, WellStar, Aiken Regional, VA and Prompt Care locations. Langley Pond, Hitchcock Woods and Steeplechase are nearby attractions for the outdoor and equestrian enthusiast. Here, the SADLER Plan shines with its open layout that effortlessly blends the living, dining, and kitchen areas - making it the ultimate space for gatherings and daily comfort. The kitchen, a highlight of this plan, features a generous island and pantry, ready to handle all your cooking and entertaining needs. The main level primary bedroom acts as your personal oasis, boasting en-suite with a large tile shower with bench seat, dual vanities, and a spacious walk-in closet, ensuring your relaxation and organization are top priorities. Up the Oak Staircase, you will find 3 spacious bedrooms and a shared full bathroom to accommodate family members or guests. The covered patio and extra pad provide an outdoor entertaining space for those weekend Barbeques! Each home is built using energy efficient construction methods and are independently inspected and tested by The Home Energy Rating System (HERS) Index. * Photos are for illustrative purposes only actual finishes may vary * . Homesite I 21 Est. Completion June.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,990
- − Mortgage interest
- −$15,231
- − Property taxes
- −$4,078
- − Insurance
- −$1,360
- − Repairs & maintenance
- −$2,799
- − Management
- −$2,799
- − HOA
- −$396
- − Depreciation
- −$7,910
- Taxable income
- $417
- Est. tax owed @ 24.0%
- −$100
- After-tax cash flow
- $4,597/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This single-family home in the Clairbourne neighborhood is in excellent condition with no visible repairs needed. It offers a good investment opportunity with potential for minor updates to enhance its curb appeal and value.
Value-add opportunities
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics
- Both Landscaping — Enhances curb appeal and can increase property value
- Both Window treatments — Improves energy efficiency and enhances curb appeal
Renovation cost estimate screening
Value-add ROI direction
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping — Enhances curb appeal and can increase property value ↑
- Both Window treatments — Improves energy efficiency and enhances curb appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Aiken 01
- NCES district ID
- 4500720
- Math proficiency
- 31% ▼ -11.00%
- Reading proficiency
- 44% ▼ -1.00%
- Median HH income
- $45,081
- Composite
- 31.91/100
- National rank
- #5857
- State rank
- #36 of 80 in SC
Livability — Burnettown
- Score
- 64/100
- State rank
- #159
- US rank
- #14711
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Aiken County · 116,534 people
- City population
- 931
- Metro
- Augusta-Richmond County, GA-SC
- Population (ZIP)
- 12,385
- Household income
- $84,228
- Rent vs Own
- Severe rent burden
- 213.0
Population outlook (Aiken County) Hauer SSP2
- Today (2025)
- 178,003 people
- By 2030
- 182,876 · +2.7%
- By 2040
- 189,970 · +6.7%
- By 2050
- 193,840 · +8.9%
- By 2075
- 199,453 · +12.1%
- By 2100
- 192,403 · +8.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Black 26% Hispanic / Latino 12% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 1%
- Common ancestry
- Italian 2% Swedish 2% Slovak 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 10% Other Indo-European 1%
Political lean MEDSL · Aiken
- 2024 margin
- Strong R (+25.9) · D 36.4% · R 62.2% · Other 1.4%
- 2008→2024 swing
- -1.9pp toward R · 2008: -24.0pp · 2024: -25.9pp
- All cycles
- 2024: R+25.9 2020: R+22.7 2016: R+27.5 2012: R+26.0 2008: R+24.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 8.38%
- Current HPI
- 286.4155
- Rent YoY
- —
- Metro
- Augusta-Richmond County, GA-SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-6.8% since first listed16 events — show timeline
- 2026-05-21 Price Changed $282,900 Zillow
- 2026-05-21 Price Changed $282,900 AMLS
- 2026-05-21 Price Changed $282,900 Hive MLS
- 2026-05-14 Price Changed $284,900 Zillow
- 2026-05-14 Price Changed $284,900 Hive MLS
- 2026-05-14 Price Changed $284,900 AMLS
- 2026-05-11 Listing Removed — Hive MLS
- 2026-05-08 Price Changed $288,900 Zillow
- 2026-05-08 Price Changed $288,900 AMLS
- 2026-05-02 Price Changed $299,900 Zillow
- 2026-04-25 Listed $301,395 Zillow
- 2026-04-09 Price Changed $299,900 Hive MLS
- 2026-04-09 Price Changed $299,900 AMLS
- 2026-01-29 Listed $303,415 Hive MLS
- 2026-01-29 Listed $299,900 Hive MLS
- 2026-01-29 Listed $303,415 AMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…