CashFlowRE
Sign in Sign up
1620 N Wilmot Rd Unit E258
F Composite 34.97
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +9.6/15.0
  • Cash flow +8.2/30.0
  • 1% rule +4.4/10.0
  • Livability +3.7/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.2/10.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$95,000

1620 N Wilmot Rd Unit E258 · Tucson, AZ 85712
1 bd · 1.0 ba · 672 sqft · Condo public records · 80 Days on market
Built 1977 $141/sqft · at area comps Est $100k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Midtown 2nd floor unit overlooking the community pool. Large great room with dining nook, spacious bedroom with walk-in closet, full bathroom and covered parking. Well located to nearby shopping, restaurants, services, and medical facilities. HOA includes water, sewage, and trash.

Key facts

  • Covered parking
  • Community pool
  • Walk-in closet

Tags

COMMUNITY POOLDINING NOOKWALK-IN CLOSETCOVERED PARKINGNEARBY SHOPPINGNEARBY RESTAURANTS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $95k.

Deal economics

  • At list price, monthly cash flow is $-91 ($-1k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $89k (5.8% below list).
  • Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
  • Cap rate 5.1% vs local median 3.7% in Tucson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#17 in AZ, #4,502 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, schools D+, crime F.
  • Tucson Unified District (4403) (urban): math 14% / reading 23% proficiency, ranked #190 of 249 in AZ (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+1.5%/yr); 144 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 25% of rent.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,300 (6.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  3. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.94%
Cap rate
5.15%
Cash-on-cash
-4.09%
DSCR
0.82
GRM
8.8

CMA / ARV

ARV (median comp)
$99,588
List price
$95,000
Delta
-4.61%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.47% rent growth · sell at horizon

5-year hold
IRR
-25.2%
Equity multiple
0.16×
Total profit
$-22,427
Equity at exit
$14,165
10-year hold
IRR
-27.8%
Equity multiple
-0.20×
Total profit
$-31,959
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85712

Rents YoY
1.5%
Active inventory
144
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$895 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$35 /mo · $419/yr
Insurance
$40
HOA est. from 18 same-building comps
$225
Vacancy / Maint / Mgmt
$188
Net cashflow
$-91

Break-even live

Break-even rent $1,010
Max offer price $78,980
Occupancy floor

Sensitivity live

Price -10% $-37 -5% $-64 +0% $-91 +5% $-118 +10% $-144
Rent -10% $-161 -5% $-126 +0% $-91 +5% $-55 +10% $-20
Rate -1.0pp $-43 -0.5pp $-67 base $-91 +0.5pp $-115 +1.0pp $-140

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1620 N Wilmot Rd Unit 174 Tucson, AZ 1.0 500 $870 $1.74 4d 1 0.01mi
1620 N Wilmot Rd Tucson, AZ 2.0 1.0–2.0 779 $1,051 $1.35 45d 5 0.02mi
1620 N Wilmot Rd Tucson, AZ 1.0–2.0 1.0–2.0 865 $895 $1.03 13d 5 0.02mi
1475 N Wilmot Rd Tucson, AZ 1.0–2.0 1.0–2.0 767 $799 $1.04 4d 6 0.27mi
6201 E Pima St Tucson, AZ 1.0–3.0 1.0 819 $799 $0.97 21d 6 0.31mi
2000 N Camino Serna Unit CH2000-19 Tucson, AZ 1.0 370 $699 $1.89 4d 1 0.41mi
2000 N Camino Serna Unit CH2000-8 Tucson, AZ 1.0 370 $650 $1.76 4d 1 0.41mi
6160 E Bellevue St Tucson, AZ 1.0 1.0 493 $769 $1.56 4d 4 0.48mi
6795 Calle La Paz Tucson, AZ 1.0–3.0 1.0–2.0 985 $1,309 $1.33 3d 15 0.50mi
6161 E Grant Rd Tucson, AZ 1.0 1.0 620 $862 $1.39 17d 1 0.91mi
5638 E Fairmount St Unit B Tucson, AZ 1.0 1.0 500 $925 $1.85 4d 1 1.00mi
5666 E Hampton St Tucson, AZ 1.0–2.0 1.0–2.0 700 $980 $1.40 3d 10 1.06mi
5651 E Edison St Tucson, AZ 1.0 1.0 472 $725 $1.54 21d 1 1.09mi
5651 E Edison St Tucson, AZ 1.0 1.0 472 $725 $1.54 45d 1 1.09mi
5564 E Camden St Unit B Tucson, AZ 1.0 1.0 583 $1,150 $1.97 45d 1 1.09mi
5570 E Hampton St Unit 115 Tucson, AZ 1.0 1.0 454 $795 $1.75 45d 1 1.13mi
5570 E Hampton St Unit 220 Tucson, AZ 2.0 2.0 720 $950 $1.32 45d 1 1.13mi
1175 N Jefferson Ave Tucson, AZ 1.0 1.0 520 $799 $1.54 45d 1 1.13mi
1175 N Jefferson Ave Unit 212 Tucson, AZ 1.0 1.0 520 $899 $1.73 45d 1 1.14mi
5530 E Bellevue St Tucson, AZ 1.0 1.0 490 $799 $1.63 45d 1 1.17mi
373 N Wilmot Rd Tucson, AZ 2.0 1.0–2.0 625 $864 $1.38 45d 1 1.18mi
1424 N Craycroft Rd Unit 8 Tucson, AZ 1.0 1.0 625 $795 $1.27 24d 1 1.18mi
1350 N Craycroft Rd Unit u Tucson, AZ 1.0 1.0 600 $725 $1.21 45d 1 1.19mi
1420 N Craycroft Rd Unit Craycroft1420-02 Tucson, AZ 1.0 1.0 624 $795 $1.27 45d 1 1.19mi
1302 N Craycroft Rd Unit CRAY1350-V Tucson, AZ 1.0 1.0 600 $725 $1.21 45d 1 1.20mi
1402 N Craycroft Rd Tucson, AZ 1.0 1.0 575 $895 $1.56 24d 1 1.20mi
6770 E Carondelet Dr Tucson, AZ 1.0–2.0 1.0–2.0 915 $900 $0.98 4d 10 1.20mi
201 N Wilmot Rd Tucson, AZ 2.0 1.0 615 $984 $1.60 4d 22 1.27mi
5416 E Lee St Unit Lee5416-2 Tucson, AZ 2.0 1.0 750 $899 $1.20 45d 1 1.29mi
7401 E Speedway Blvd Tucson, AZ 1.0–2.0 1.0–2.0 849 $1,200 $1.41 4d 14 1.29mi
7424 E Speedway Blvd Tucson, AZ 1.0–2.0 1.0–2.0 660 $950 $1.44 2d 9 1.33mi
665 N Jefferson Ave Tucson, AZ 1.0 1.0 608 $853 $1.40 13d 1 1.35mi
6199 E Broadway Blvd Tucson, AZ 1.0 1.0 590 $1,079 $1.83 17d 1 1.35mi
2345 N Craycroft Rd Tucson, AZ 1.0 1.0 495 $1,043 $2.11 20d 19 1.36mi
1644 N Beverly Ave Tucson, AZ 1.0 1.0 600 $750 $1.25 18d 1 1.43mi
1638 N Beverly Ave Tucson, AZ 1.0 1.0 680 $750 $1.10 4d 1 1.43mi
6639 E Broadway Blvd Tucson, AZ 1.0 1.0 650 $949 $1.46 45d 1 1.43mi
6821 E Broadway Blvd Tucson, AZ 1.0 1.0 710 $949 $1.34 45d 1 1.44mi
1634 N Beverly Ave Unit BE1660 Tucson, AZ 1.0 1.0 680 $750 $1.10 24d 1 1.44mi
1634 N Beverly Ave Unit BE1662 Tucson, AZ 2.0 1.0 700 $950 $1.36 24d 1 1.44mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
watertrashpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 43 events

  1. 2026-06-21
    days on market $95,000 Active 80 DOM
  2. 2026-06-18
    days on market $95,000 Active 77 DOM
  3. 2026-06-17
    days on market $95,000 Active 76 DOM
  4. 2026-06-16
    days on market $95,000 Active 75 DOM
  5. 2026-06-15
    days on market $95,000 Active 74 DOM
  6. 2026-06-13
    days on market $95,000 Active 72 DOM
  7. 2026-06-10
    days on market $95,000 Active 69 DOM
  8. 2026-06-09
    days on market $95,000 Active 68 DOM
  9. 2026-06-08
    days on market $95,000 Active 67 DOM
  10. 2026-06-07
    days on market $95,000 Active 66 DOM
  11. 2026-06-05
    days on market $95,000 Active 63 DOM
  12. 2026-06-03
    days on market $95,000 Active 62 DOM
  13. 2026-06-02
    days on market $95,000 Active 61 DOM
  14. 2026-06-01
    days on market $95,000 Active 60 DOM
  15. 2026-05-31
    days on market $95,000 Active 59 DOM
  16. 2026-04-02
    listed $95,000 Active 281-char remark
    Show marketing remark (281 chars)

    Midtown 2nd floor unit overlooking the community pool. Large great room with dining nook, spacious bedroom with walk-in closet, full bathroom and covered parking. Well located to nearby shopping, restaurants, services, and medical facilities. HOA includes water, sewage, and trash.

  17. 2026-03-17
    price $850
  18. 2026-03-14
    listed $950
  19. 2024-01-31
    soldstatus $101,000 Closed 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  20. 2024-01-31
    soldstatus $101,000
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  21. 2024-01-10
    historical Active Contingent 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  22. 2024-01-08
    price $105,000 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  23. 2023-10-20
    price $115,000 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  24. 2023-10-05
    price $125,000 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  25. 2023-09-21
    listed $130,000 Active 528-char remark
    Show marketing remark (528 chars)

    SELLER CREDIT UP TO 4000 TO BUYER! Great midtown rental opportunity! Second floor 1 bedroom, 1 bath 672 Sq Ft condo. Eat in kitchen with breakfast bar, disposal and dishwasher. Dining area has slider to enjoy the mountain views from your balcony. Bright bedroom with walk in closet and plenty of natural light. Relax in the community pool, convenient covered parking space dedicated to this unit. HOA includes water, sewage and trash. Close to lots of great dining and shopping plus an easy commute to the University of Arizona.

  26. 2022-06-09
    historical
  27. 2022-06-01
    status Active
  28. 2022-06-01
    historical
  29. 2022-05-03
    price $101,499
  30. 2022-04-21
    status Active
  31. 2022-02-21
    status Pending
  32. 2022-02-21
    historical
  33. 2022-02-15
    status Active
  34. 2022-01-19
    listed $104,997 Active
  35. 2021-01-08
    soldstatus $54,000 Closed
  36. 2021-01-08
    soldstatus $54,000
  37. 2020-11-26
    historical Active Contingent
  38. 2020-11-20
    listed $55,000 Active
  39. 2006-08-29
    historical
  40. 2006-05-31
    listed $240,000
  41. 2005-08-25
    soldstatus $1,180,975
  42. 2005-08-25
    soldstatus $1,180,975
  43. 1983-09-01
    soldstatus $5,636,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$419 · $35/mo
Projected year-2 tax
$627 · $52/mo
Expected delta
+$208/yr (+$17/mo · 49.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,740
− Mortgage interest
−$5,321
− Property taxes
−$419
− Insurance
−$475
− Repairs & maintenance
−$859
− Management
−$859
− HOA
−$2,700
− Depreciation
−$2,764
Taxable loss
−$2,658
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$638
After-tax cash flow
$-450/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tucson Unified District (4403)
NCES district ID
0408800
Math proficiency
14% ▼ -17.00%
Reading proficiency
23% ▼ -11.00%
Median HH income
$40,962
Composite
15.78/100
National rank
#9270
State rank
#190 of 249 in AZ

Livability — Tucson

Score
74/100
State rank
#17
US rank
#4502

Category grades

Amenities B Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety C- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tucson, AZ
County
Pima County · 1,012,107 people
City population
839,336
Metro
Tucson, AZ
Population (ZIP)
31,571
Household income
$50,625
Rent vs Own
58.2% rent · 41.8% own
Severe rent burden
2140.0

Population outlook (Pima County) Hauer SSP2

Today (2025)
1,066,056 people
By 2030
1,086,684 · +1.9%
By 2040
1,117,160 · +4.8%
By 2050
1,149,778 · +7.9%
By 2075
1,271,480 · +19.3%
By 2100
1,321,160 · +23.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 57% Hispanic / Latino 27% Two or more races 15% Black 6% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 21% Puerto Rican 1%
Common ancestry
Romanian 4% Lithuanian 2% Slovak 2%
Foreign-born
10% · Canada, China
Languages at home
80% English-only · Spanish 13% Other Indo-European 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Pima

2024 margin
D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
2008→2024 swing
+9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
All cycles
2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -324.39%
Current HPI
266.7562
Rent YoY
▲ 1.47%
Metro
Tucson, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-98.3% since first listed
28 events — show timeline
  • 2026-04-02 Listed $95,000 MLSSAZ
  • 2026-03-17 Price Changed $850 TARMLS
  • 2026-03-14 Listed for Rent $950 TARMLS
  • 2024-01-31 Sold (Public Records) $101,000 Public Records
  • 2024-01-31 Sold (MLS) $101,000 MLSSAZ
  • 2024-01-10 Contingent MLSSAZ
  • 2024-01-08 Price Changed $105,000 MLSSAZ
  • 2023-10-20 Price Changed $115,000 MLSSAZ
  • 2023-10-05 Price Changed $125,000 MLSSAZ
  • 2023-09-21 Listed $130,000 MLSSAZ
  • 2022-06-09 Listing Removed MLSSAZ
  • 2022-06-01 Relisted MLSSAZ
  • 2022-06-01 Listing Removed MLSSAZ
  • 2022-05-03 Price Changed $101,499 MLSSAZ
  • 2022-04-21 Relisted MLSSAZ
  • 2022-02-21 Pending MLSSAZ
  • 2022-02-21 Listing Removed MLSSAZ
  • 2022-02-15 Relisted MLSSAZ
  • 2022-01-19 Listed $104,997 MLSSAZ
  • 2021-01-08 Sold (Public Records) $54,000 Public Records
  • 2021-01-08 Sold (MLS) $54,000 MLSSAZ
  • 2020-11-26 Contingent MLSSAZ
  • 2020-11-20 Listed $55,000 MLSSAZ
  • 2006-08-29 Listing Removed MLSSAZ
  • 2006-05-31 Listed $240,000 MLSSAZ
  • 2005-08-25 Sold (Public Records) $1,180,975 Public Records
  • 2005-08-25 Sold (Public Records) $1,180,975 Public Records
  • 1983-09-01 Sold (Public Records) $5,636,000 Public Records

Property tax history

+2.0%/yr

Latest (2025): $419 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…