CashFlowRE
Sign in Sign up
317 Stanton Ave
B+ Composite 77.34
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$77,000

317 Stanton Ave · Akron, OH 44301
3 bd · 1.0 ba · 941 sqft · SingleFamily public records · 10 Days on market
Built 1947 3,781 sqft lot Est $93k · 17% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

SELLING AS A PACKAGE ONLY WITH 1354 ARNOLD AVE, AKRON, OH (MLS 5213287) AND 2330 16TH ST SW, AKRON, OH (MLS 5213284)!!!! Come get your turn-key investment properties priced to sell to add to your existing portfolio or start your venture into rentals! Properties are in easy-to-rent Akron neighborhoods. All are within a 10 minute or less commute to major area hospitals, the University of Akron, and Stark State College Akron. Each home is currently tenant occupied. 317 Stanton Ave features 3 bedrooms, 1 bathroom, a full basement, and a single car garage. 1354 Arnold Ave features 2 bedrooms, 1 bathroom, a full basement, and a single car garage. 2330 16th St SW features 2 bedrooms, 1 bathro

Key facts

  • 3,781 sq ft lot
  • Garage
  • Built 1947

Property features AI

Finance

  • Financial info: Annual taxes reported: $835 (2025)

Exterior

  • Parking: Detached 1-car garage; Driveway with concrete apron
  • Utilities: Public water; Public sewer
  • Home design: Single-family property; 941 above-grade finished area
  • Construction: Aluminum siding; Asphalt shingle roof; Built as recorded in public records
  • Exterior features: City lot

Interior

  • Bedrooms: 2 bedrooms on the main level
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air heating; Gas heating
  • Interior features: Full basement
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $77k.

Deal economics

  • At list price, monthly cash flow is $395 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $77k).
  • Cap rate 12.4% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.6%/yr); 83 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $532 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $77,000

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.45%
Cash-on-cash
21.99%
DSCR
1.98
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$93,159
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1133 Bellows St 0.11mi 3/1.0 933 (-1%) 2mo $110,000 $118 92
1100 Beardsley St 0.23mi 3/1.0 1,075 (+14%) 2mo $107,000 $100 64
912 Ashland Ave 0.39mi 2/1.0 (-1) 864 (-8%) 1mo $87,000 $101 62
791 Allyn St 0.59mi 3/1.0 992 (+5%) 4mo $85,000 $86 60
147 Brighton Dr 0.44mi 3/1.0 1,040 (+10%) 2mo $100,000 $96 60
526 Clifford Ave 0.59mi 2/1.0 (-1) 978 (+4%) 2mo $132,000 $135 60
129 E Emerling Ave 0.43mi 3/1.0 1,039 (+10%) 6mo $40,000 $38 57
1239 Lily St 0.44mi 2/1.0 (-1) 846 (-10%) 6mo $66,800 $79 53
1243 Dietz Ave 0.58mi 2/1.0 (-1) 1,024 (+9%) 2mo $90,000 $88 52
106 E Emerling Ave 0.47mi 3/2.0 1,047 (+11%) 6mo $39,900 $38 50
1137 Herberich Ave 0.54mi 2/1.0 (-1) 816 (-13%) 2mo $115,575 $142 46
1263 Herberich Ave 0.64mi 3/1.5 1,076 (+14%) 2mo $107,000 $99 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.62% rent growth · sell at horizon

5-year hold
IRR
16.5%
Equity multiple
1.68×
Total profit
$14,638
Equity at exit
$11,481
10-year hold
IRR
26.2%
Equity multiple
3.48×
Total profit
$53,437
Equity at exit
$6,658

Cash invested: $21,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44301

Home prices YoY
-25.7%
Rents YoY
4.6%
Active inventory
83
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,171 high interval (Pro) →
Mortgage (P&I)
$404
Tax from tax record
$94 /mo · $1,132/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$246
Net cashflow
$395

Break-even live

Break-even rent $671
Max offer price $77,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,250
Closing costs
$2,310
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
147 Brighton Dr Akron, OH 3.0 1.0 1040 $1,350 $1.30 23d 1 0.43mi
94 Brighton Dr Akron, OH 3.0 1.0 1000 $1,100 $1.10 43d 1 0.51mi
45 E Emerling Ave Unit F Akron, OH 2.0 1.0 850 $795 $0.94 43d 1 0.53mi
67 E Archwood Ave Unit A Akron, OH 2.0 1.0 1000 $850 $0.85 43d 1 0.55mi
46 Brighton Dr Akron, OH 2.0 1.0 850 $1,100 $1.29 43d 1 0.57mi
1036 Neptune Ave Akron, OH 3.0 1.0 1000 $1,350 $1.35 43d 1 0.57mi
1102 Neptune Ave Akron, OH 3.0 1.0 1000 $1,200 $1.20 43d 1 0.59mi
58 E Archwood Ave Akron, OH 2.0 1.0 750 $850 $1.13 43d 1 0.60mi
629 Morgan Ave Akron, OH 2.0 1.0 960 $1,200 $1.25 43d 1 0.64mi
374 E Voris St Akron, OH 3.0 1.0 876 $1,150 $1.31 23d 1 0.78mi
689 Kling St Akron, OH 3.0 1.0 780 $1,075 $1.38 21d 1 0.80mi
662 Sumner St Akron, OH 2.0 1.0 915 $999 $1.09 43d 1 0.86mi
658 Sumner St Akron, OH 2.0 1.0 915 $999 $1.09 43d 1 0.87mi
1313 Coventry St Akron, OH 2.0 1.0 913 $1,250 $1.37 14d 1 0.88mi
600 Sherman St Akron, OH 4.0 1.0–2.0 824 $1,400 $1.70 14d 14 0.95mi
393 Cross St Unit 393 Akron, OH 2.0 1.0 864 $775 $0.90 43d 1 1.06mi
1204 Inman St Akron, OH 3.0 1.0 1080 $1,200 $1.11 23d 1 1.06mi
484 Hammel St Akron, OH 2.0 1.0 792 $1,100 $1.39 43d 1 1.13mi
505 Rentschler St Unit Down Akron, OH 2.0 1.0 825 $850 $1.03 14d 1 1.15mi
418 Power St Akron, OH 3.0 1.0 1000 $999 $1.00 23d 1 1.16mi
902 Cole Ave Akron, OH 3.0 1.0 984 $1,050 $1.07 14d 1 1.17mi
864 Wyley Ave Akron, OH 2.0 1.0 800 $1,500 $1.88 43d 1 1.18mi
420 Power St Akron, OH 3.0 1.0 900 $800 $0.89 23d 1 1.18mi
621 Hudson Ave Akron, OH 3.0 1.0 780 $1,100 $1.41 14d 1 1.18mi
467 Spicer St Akron, OH 2.0 1.0 800 $915 $1.14 23d 1 1.20mi
461 Spicer St Akron, OH 3.0 2.0 1000 $995 $0.99 43d 1 1.21mi
470 Sumner St Unit 2 Akron, OH 2.0 1.0 560 $900 $1.61 23d 1 1.22mi
764 Lindsay Ave Akron, OH 3.0 1.0 1000 $1,295 $1.29 14d 1 1.23mi
195 Wheeler St Apt 301 Akron, OH 2.0 1.0 600 $750 $1.25 43d 1 1.24mi
287 Wheeler St Akron, OH 3.0 1.0 1100 $1,350 $1.23 23d 1 1.26mi
437 Sumner St Apt D Akron, OH 2.0 1.5 750 $900 $1.20 23d 1 1.27mi
437 Sumner St Apt R Akron, OH 2.0 1.5 600 $500 $0.83 23d 1 1.27mi
437 Sumner St Apt A Akron, OH 3.0 1.5 750 $1,200 $1.60 23d 1 1.27mi
437 Sumner St Apt T Akron, OH 3.0 1.5 600 $960 $1.60 23d 1 1.27mi
437 Sumner St Apt P Akron, OH 3.0 1.5 600 $750 $1.25 23d 1 1.27mi
421 Allyn St Unit 2 Akron, OH 3.0 1.0 743 $850 $1.14 43d 1 1.28mi
972 Concord Ave Akron, OH 2.0 1.0 720 $1,173 $1.63 43d 1 1.31mi
406 Sumner St Akron, OH 2.0–4.0 1.0–2.0 836 $1,085 $1.30 14d 3 1.32mi
530 S Main St Akron, OH 1.0–2.0 1.0–2.0 937 $2,195 $2.34 43d 2 1.33mi
1005 Pardee Ave Akron, OH 2.0 1.0 862 $1,025 $1.19 43d 1 1.34mi

Listing history 10 events

  1. 2026-06-09
    status $77,000 Pending 10 DOM
  2. 2026-06-08
    days on market $77,000 Active 10 DOM
  3. 2026-06-07
    days on market $77,000 Active 9 DOM
  4. 2026-06-05
    days on market $77,000 Active 6 DOM
  5. 2026-06-03
    days on market $77,000 Active 5 DOM
  6. 2026-06-02
    days on market $77,000 Active 4 DOM
  7. 2026-06-01
    days on market $77,000 Active 3 DOM
  8. 2026-05-31
    days on market $77,000 Active 2 DOM
  9. 2026-05-31
    remarks 699-char remark
  10. 2026-05-31
    listed $77,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,132 · $94/mo
Projected year-2 tax
$1,167 · $97/mo
Expected delta
+$35/yr (+$3/mo · 3.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,054
− Mortgage interest
−$4,313
− Property taxes
−$1,132
− Insurance
−$385
− Repairs & maintenance
−$1,124
− Management
−$1,124
− Depreciation
−$2,240
Taxable income
$3,735
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$896
After-tax cash flow
$3,844/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
13,668
Household income
$51,321
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
446.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 52% Black 30% Two or more races 11% Hispanic / Latino 5% Asian 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Romanian 4% Lithuanian 2% Serbian 1%
Foreign-born
6% · Canada
Languages at home
92% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.09%
Current HPI
213.697
Rent YoY
▲ 4.62%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+45.6% since first listed
12 events — show timeline
  • 2026-05-29 Listed $77,000 MLSNOW
  • 2019-07-26 Sold (Public Records) $140,000 Public Records
  • 2007-08-28 Listing Removed MLSNOW
  • 2006-09-20 Listing Removed MLSNOW
  • 2006-08-29 Listed $24,900 MLSNOW
  • 2006-03-20 Listed $45,900 MLSNOW
  • 1996-07-10 Listing Removed MLSNOW
  • 1996-04-10 Listed $52,900 MLSNOW
  • 1996-03-14 Listing Removed MLSNOW
  • 1996-03-01 Listing Removed MLSNOW
  • 1996-02-16 Listed $54,900 MLSNOW
  • 1995-09-01 Listed $52,900 MLSNOW

Property tax history

+15.5%/yr

Latest (2025): $1,132 · +46.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…