3464 SE 91st Pl · Ocala, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.9/30.0
- ARV discount +14.1/15.0
- DSCR +5.6/10.0
- 1% rule +3.9/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Completely Renovated 3-Bedroom Home with 0.21 Acre Lot – Move-In Ready Under $190K Central AC, Granite Counters, and Updated Interior Throughout Recently and extensively renovated, this home has been fully transformed from its previous condition into a clean, modern, move-in ready living space. Central AC | New granite countertops | Updated flooring | Fresh interior paint | MOVE-IN READY Beautifully updated 3-bedroom home located in a quiet area of Ocala, offering the perfect combination of modern interior finishes, functional layout, and everyday comfort in a price range where updated homes are limited. Inside, you’ll find a bright and inviting layout with fresh paint, updated flooring, and a renovated kitchen featuring new granite countertops, updated cabinetry, and modern finishes—perfect for everyday living and entertaining. The overall renovation creates a cohesive, refreshed feel throughout the home, making it ideal for buyers seeking a turn-key property. The flexible layout allows for a variety of living arrangements, including space for a home office, guest room, or additional living areas. Each space feels clean, updated, and ready for immediate use. Step outside and enjoy a property with room to personalize outdoor living, gardening, or simply relax in a peaceful setting. Conveniently located near shopping, dining, and everyday essentials, this home offers both comfort and convenience. Homes with this level of interior renovation and move-in ready condition are increasingly hard to find in this price range—schedule your showing today.
Key facts
- Renovated kitchen
- Updated interior
- Peaceful setting
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $190k.
Deal economics
- At list price, monthly cash flow is $159 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $169k (11.0% below list).
- Recommended offer: $169k (11.0% below list) — sets the bar for 1% rule.
- Cap rate 7.3% vs local median 4.1% in Ocala — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#476 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Belleview-Santos Elementary School (math 41% / reading 41%, grade F, #1,454 of 2,144 statewide, top 69%, 570 students, 66% FRL); Belleview Middle School (math 49% / reading 50%, grade C, #259 of 571 statewide, top 46%, 1,573 students, 60% FRL); Belleview High School (math 31% / reading 46%, grade F, #321 of 667 statewide, top 49%, 1,783 students, 56% FRL) — zoned schools at 61% FRL track the district average.
- Market conditions: Rents rising (+2.8%/yr); 350 active listings in the ZIP; solid renter incomes; 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $108k; list at $190k implies a 76% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.30%
- Cash-on-cash
- 3.59%
- DSCR
- 1.16
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $222,469
- List price
- $189,900
- Delta
- -14.64%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3376 SE 93rd Pl | 0.21mi | 3/2.0 | 1,296 (+7%) | 8mo | $179,000 | $138 | 72 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.84% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.61×
- Total profit
- $-20,966
- Equity at exit
- $28,315
- IRR
- -1.8%
- Equity multiple
- 0.88×
- Total profit
- $-6,552
- Equity at exit
- $16,419
Cash invested: $53,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34480
- Home prices YoY
- -28.7%
- Rents YoY
- 2.8%
- Active inventory
- 350
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $1,690 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$101 /mo · $1,216/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$355
- Net cashflow
- $159
Break-even live
Sensitivity live
| Price | -10% $267 | -5% $213 | +0% $159 | +5% $105 | +10% $52 |
|---|---|---|---|---|---|
| Rent | -10% $26 | -5% $92 | +0% $159 | +5% $226 | +10% $293 |
| Rate | -1.0pp $255 | -0.5pp $207 | base $159 | +0.5pp $110 | +1.0pp $60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,475
- Closing costs
- $5,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-21days on market $189,900 Active 67 DOM
-
2026-06-18days on market $189,900 Active 64 DOM
-
2026-06-17days on market $189,900 Active 63 DOM
-
2026-06-16days on market $189,900 Active 62 DOM
-
2026-06-15days on market $189,900 Active 61 DOM
-
2026-06-14days on market $189,900 Active 59 DOM
-
2026-06-13days on market $189,900 Active 58 DOM
-
2026-06-10days on market $189,900 Active 56 DOM
-
2026-06-09days on market $189,900 Active 55 DOM
-
2026-06-08days on market $189,900 Active 54 DOM
-
2026-06-07days on market $189,900 Active 53 DOM
-
2026-06-03days on market $189,900 Active 49 DOM
-
2026-06-02days on market $189,900 Active 48 DOM
-
2026-06-01days on market $189,900 Active 47 DOM
-
2026-05-31days on market $189,900 Active 46 DOM
-
2026-05-30days on market $189,900 Active 45 DOM
-
2026-04-15$189,900 Active 1601-char remark
Show marketing remark (1601 chars)
Completely Renovated 3-Bedroom Home with 0.21 Acre Lot – Move-In Ready Under $190K Central AC, Granite Counters, and Updated Interior Throughout Recently and extensively renovated, this home has been fully transformed from its previous condition into a clean, modern, move-in ready living space. Central AC | New granite countertops | Updated flooring | Fresh interior paint | MOVE-IN READY Beautifully updated 3-bedroom home located in a quiet area of Ocala, offering the perfect combination of modern interior finishes, functional layout, and everyday comfort in a price range where updated homes are limited. Inside, you’ll find a bright and inviting layout with fresh paint, updated flooring, and a renovated kitchen featuring new granite countertops, updated cabinetry, and modern finishes—perfect for everyday living and entertaining. The overall renovation creates a cohesive, refreshed feel throughout the home, making it ideal for buyers seeking a turn-key property. The flexible layout allows for a variety of living arrangements, including space for a home office, guest room, or additional living areas. Each space feels clean, updated, and ready for immediate use. Step outside and enjoy a property with room to personalize outdoor living, gardening, or simply relax in a peaceful setting. Conveniently located near shopping, dining, and everyday essentials, this home offers both comfort and convenience. Homes with this level of interior renovation and move-in ready condition are increasingly hard to find in this price range—schedule your showing today.
-
2026-03-20soldstatus $108,000
-
2026-02-03soldstatus $85,000 Closed 226-char remark
Show marketing remark (226 chars)
This 3 bedroom, 2 bath manufactured home sits in a quiet neighborhood close to all amenities. Whether you're envisioning a profitable rental or a primary residence, this property has the potential. Call for your showing today!
-
2026-01-05price $119,000 226-char remark
Show marketing remark (226 chars)
This 3 bedroom, 2 bath manufactured home sits in a quiet neighborhood close to all amenities. Whether you're envisioning a profitable rental or a primary residence, this property has the potential. Call for your showing today!
-
2025-09-30$129,000 Active 226-char remark
Show marketing remark (226 chars)
This 3 bedroom, 2 bath manufactured home sits in a quiet neighborhood close to all amenities. Whether you're envisioning a profitable rental or a primary residence, this property has the potential. Call for your showing today!
-
2025-08-31historical
-
2025-08-27price $140,000
-
2024-11-06$100,000 Active
-
2023-12-30historical
-
2023-12-13price $35,000
-
2023-11-12status Active
-
2023-10-31status Pending
-
2023-08-10status Active
-
2023-07-31historical
-
2023-05-19status Active
-
2023-05-16status Pending
-
2023-03-06status Active
-
2023-03-02status Pending
-
2023-01-20$32,500 Active
-
2003-01-09soldstatus $32,000
-
1979-01-01soldstatus $7,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,216 · $101/mo
- Projected year-2 tax
- $1,576 · $131/mo
- Expected delta
- +$360/yr (+$30/mo · 29.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,286
- − Mortgage interest
- −$10,637
- − Property taxes
- −$1,216
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,623
- − Management
- −$1,623
- − Depreciation
- −$5,524
- Taxable loss
- −$1,287
- Est. tax savings @ 24.0%
- +$309
- After-tax cash flow
- $2,219/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Ocala
- Score
- 69/100
- State rank
- #476
- US rank
- #8461
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Marion County · 315,796 people
- City population
- 263,375
- Metro
- Ocala, FL
- Population (ZIP)
- 23,517
- Household income
- $77,557
- Rent vs Own
- Severe rent burden
- 169.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 15% Two or more races 11% Black 6% Asian 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 5% Cuban 2% Dominican 2%
- Common ancestry
- Italian 3% Slovak 3% Lithuanian 2%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 9% Other Asian/Pacific 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.60%
- Current HPI
- 212.4262
- Rent YoY
- ▲ 2.84%
- Metro
- Ocala, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2432.0% since first listed21 events — show timeline
- 2026-04-15 Listed $189,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-20 Sold (Public Records) $108,000 Public Records
- 2026-02-03 Sold (MLS) $85,000 NFMLS
- 2026-01-05 Price Changed $119,000 NFMLS
- 2025-09-30 Listed $129,000 NFMLS
- 2025-08-31 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-08-27 Price Changed $140,000 Stellar MLS as Distributed by MLS Grid
- 2024-11-06 Listed $100,000 Stellar MLS as Distributed by MLS Grid
- 2023-12-30 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-12-13 Price Changed $35,000 Stellar MLS as Distributed by MLS Grid
- 2023-11-12 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-10-31 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-08-10 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-07-31 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-05-19 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-05-16 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-03-06 Relisted — Stellar MLS as Distributed by MLS Grid
- 2023-03-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2023-01-20 Listed $32,500 Stellar MLS as Distributed by MLS Grid
- 2003-01-09 Sold (Public Records) $32,000 Public Records
- 1979-01-01 Sold (Public Records) $7,500 Public Records
Property tax history
+9.8%/yrLatest (2025): $1,216 · +96.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…