CashFlowRE
Sign in Sign up
19298 Providence Ridge Blvd
D- Composite 39.63
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.2/30.0
  • ARV discount +7.7/15.0
  • DSCR +4.3/10.0
  • Livability +3.5/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$319,000

19298 Providence Ridge Blvd · Hammond, LA 70403
4 bd · 3.0 ba · 2,389 sqft · SingleFamily public records · 17 Days on market
Built 2019 10,759 sqft lot Est $320k · at est. $38/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully maintained 4-bedroom, 3-bath residence in the highly desirable Providence Ridge community! Offering 2,482 square feet of thoughtfully designed living space, this spacious split-floor plan combines comfort, functionality, and modern conveniences. Step inside to discover an open-concept layout with an effortless flow. The inviting living room features luxury vinyl plank flooring, a wall of windows that fills the space with natural light, and seamless access to the kitchen and breakfast area. The chef-inspired kitchen is sure to impress with its large granite island, granite countertops, subway tile backsplash, gas range, stainless steel appliances, pantry, and recessed lighting. Whether preparing family meals or hosting guests, this kitchen is designed to be the heart of the home. The generously sized bedrooms provide plenty of space for family and guests, while the private primary suite offers a relaxing retreat complete with an en suite bath featuring a granite vanity and a garden soaking tub/shower combination. This home is packed with valuable upgrades, including a smart home system, security system, whole-home generator, and two hot water heaters--ensuring comfort, convenience, & peace of mind year-round. Energy-efficient features help keep utility costs manageable, and the home has never flooded. Outside, you'll find a large fenced backyard with three gates, providing ample space for outdoor activities, pets, and entertaining. Enjoy relaxing evenings on the covered porch or take advantage of the neighborhood amenities, including a large park, playground, and sidewalks just steps away. With its exceptional floor plan, modern upgrades, and desirable location, this home truly has it all. Schedule your private showing. Photos are edited by a professional photo editor for marketing purposes. Some photos may have Ai Generated Furniture in the homes for visualization purposes.

Key facts

  • Large granite island
  • Granite countertops
  • Gas range

Tags

OPEN-CONCEPT LAYOUTCHEF-INSPIRED KITCHENLARGE GRANITE ISLANDGRANITE COUNTERTOPSSUBWAY TILE BACKSPLASHGAS RANGE

Property features AI

Finance

  • Other: Located in Providence Ridge subdivision
  • HOA & community: Homeowners association with management; Annual association fee of $450 (approximately $37.50/month); Community playground

Exterior

  • Parking: Garage with 2 parking spaces
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer; Cable connected
  • Home design: Residential detached single-family home
  • Construction: Vinyl siding, frame and brick construction; Slab foundation; Composition roof; Built on a level lot
  • Exterior features: Porch; Exterior lighting; Rain gutters; Fenced yard (full privacy wood fence); Level lot

Interior

  • Kitchen: Gas cooktop; Range; Oven; Dishwasher; Disposal; Microwave; Stainless steel appliances
  • Flooring: Tile; Carpet; Ceramic tile; Vinyl
  • Bathrooms: Three full bathrooms
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: High ceilings
  • Laundry & utility: Washer hookup inside; Electric dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $319k.

Deal economics

  • At list price, monthly cash flow is $51 ($618/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $254k (20.4% below list).
  • Recommended offer: $254k (20.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 5.0% in Hammond — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 329 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • At $2,539/mo this rent would consume 60% of the median local household income ($51k/yr) (locally 1201% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($314k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $253,932 (20.4% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.49%
Cash-on-cash
0.69%
DSCR
1.03
GRM
10.5

CMA / ARV

ARV (on-the-fly)
$320,126
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19257 Providence Ridge Blvd 0.08mi 4/2.0 2,093 (-12%) 9mo $279,900 $134 64
19405 Providence Ridge Blvd 0.08mi 4/2.5 2,669 (+12%) 14mo $285,000 $107 63

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.33% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.38×
Total profit
$-55,172
Equity at exit
$47,564
10-year hold
IRR
-15.6%
Equity multiple
0.21×
Total profit
$-70,136
Equity at exit
$27,581

Cash invested: $89,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70403

Home prices YoY
-34.1%
Rents YoY
0.3%
Active inventory
329
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$2,539 medium interval (Pro) →
Mortgage (P&I)
$1,673
Tax from tax record
$111 /mo · $1,329/yr
Insurance
$133
HOA
$38
Vacancy / Maint / Mgmt
$533
Net cashflow
$51

Break-even live

Break-even rent $2,474
Max offer price $319,000
Occupancy floor 93%

Sensitivity live

Price -10% $232 -5% $142 +0% $51 +5% $-39 +10% $-129
Rent -10% $-149 -5% $-49 +0% $51 +5% $152 +10% $252
Rate -1.0pp $212 -0.5pp $133 base $51 +0.5pp $-31 +1.0pp $-115

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,750
Closing costs
$9,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43293 Quiet Lake Dr Hammond, LA 4.0 2.0 1850 $3,840 $2.08 44d 1 0.98mi
20175 Kingland Dr Hammond, LA 3.0 2.5 2300 $2,300 $1.00 44d 1 1.42mi

HOA detail

Monthly dues
$38 · $456/yr
Likely covers
watergassecurity

Listing history 14 events

  1. 2026-06-19
    days on market $319,000 Active 17 DOM
  2. 2026-06-18
    days on market $319,000 Active 16 DOM
  3. 2026-06-17
    days on market $319,000 Active 15 DOM
  4. 2026-06-16
    days on market $319,000 Active 14 DOM
  5. 2026-06-15
    days on market $319,000 Active 13 DOM
  6. 2026-06-14
    days on market $319,000 Active 11 DOM
  7. 2026-06-13
    days on market $319,000 Active 10 DOM
  8. 2026-06-10
    days on market $319,000 Active 8 DOM
  9. 2026-06-09
    days on market $319,000 Active 7 DOM
  10. 2026-06-08
    days on market $319,000 Active 6 DOM
  11. 2026-06-07
    days on market $319,000 Active 5 DOM
  12. 2026-06-05
    days on market $319,000 Active 2 DOM
  13. 2026-06-03
    remarks 699-char remark
  14. 2026-06-03
    listed $319,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,329 · $111/mo
Projected year-2 tax
$1,754 · $146/mo
Expected delta
+$425/yr (+$35/mo · 32.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,472
− Mortgage interest
−$17,869
− Property taxes
−$1,329
− Insurance
−$1,595
− Repairs & maintenance
−$2,438
− Management
−$2,438
− HOA
−$456
− Depreciation
−$9,280
Taxable loss
−$4,933
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,184
After-tax cash flow
$1,802/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hammond, LA
County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
30,173
Household income
$50,976
Rent vs Own
33.6% rent · 66.4% own
Severe rent burden
1201.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 55% Black 37% Hispanic / Latino 6% Two or more races 6%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 9% Serbian 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% Arabic 1%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -66.04%
Current HPI
127.4535
Rent YoY
▲ 0.33%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+37.0% since first listed
12 events — show timeline
  • 2026-06-02 Listed $319,000 GBRMLS
  • 2026-06-02 Listed $319,000 AcadianaMLS
  • 2019-12-11 Sold (MLS) GSREIN
  • 2019-09-03 Pending GSREIN
  • 2019-07-18 Price Changed $232,900 GSREIN
  • 2019-06-25 Price Changed $233,900 GSREIN
  • 2019-05-21 Price Changed $231,900 GSREIN
  • 2019-05-13 Price Changed $230,900 GSREIN
  • 2019-05-02 Price Changed $229,900 GSREIN
  • 2019-02-26 Price Changed $228,900 GSREIN
  • 2019-02-18 Listed $227,900 GSREIN
  • 2019-02-18 Listed $232,900 AcadianaMLS

Property tax history

+31.3%/yr

Latest (2025): $1,329 · +0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…