CashFlowRE
Sign in Sign up
546 Washburn Ave
F Composite 33.98
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.4/30.0
  • ARV discount +5.2/15.0
  • Schools +4.7/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • 1% rule +2.6/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Appreciation +0.0/10.0

$184,900

546 Washburn Ave · Eastwood, MI 49048
3 bd · 1.0 ba · 1,054 sqft · SingleFamily public records · 61 Days on market
Built 1915 6,098 sqft lot Est $176k · 5% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

Key facts

  • Large dining room
  • 3 seasons porch
  • Tall ceilings

Tags

TALL CEILINGSUPDATED BATHROOMUPDATED KITCHENLARGE DINING ROOMLARGE SITTING AREA3 SEASONS PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-165 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $156k (15.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (24.1% below list).
  • Recommended offer: $140k (24.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 74/100 on livability (#187 in MI, #4,713 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime C-, employment D+.
  • Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.9%/yr); 154 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 61 days — a 6% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $119k; list at $185k implies a 55% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,405 (24.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 61 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.76%
Cap rate
5.22%
Cash-on-cash
-3.82%
DSCR
0.83
GRM
11.0

CMA / ARV

ARV (on-the-fly)
$176,018
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
625 Lum Ave 0.13mi 3/2.0 1,107 (+5%) 2mo $197,000 $178 80
905 Cooper Ave 0.25mi 2/1.0 (-1) 1,107 (+5%) 1mo $150,000 $136 74
926 Washburn Ave 0.28mi 3/2.0 1,115 (+6%) 1mo $195,500 $175 72
320 Phelps Ave 0.53mi 3/1.0 1,080 (+2%) 3mo $165,000 $153 68
708 Gayle Ave 0.22mi 4/1.5 (+1) 910 (-14%) 0mo $90,000 $99 60
209 Wallace Ave 0.41mi 3/1.0 1,184 (+12%) 2mo $135,000 $114 58
724 Craft Ave 0.64mi 3/1.0 948 (-10%) 1mo $210,000 $222 52
1824 Humphrey St 0.54mi 3/1.0 1,192 (+13%) 2mo $160,000 $134 52
1516 Charles Ave 0.58mi 3/1.0 924 (-12%) 1mo $160,000 $173 52
324 Trimble Ave 0.42mi 2/1.0 (-1) 906 (-14%) 1mo $159,900 $176 51
3225 Dearborn Ave 0.53mi 2/1.0 (-1) 1,200 (+14%) 2mo $199,900 $167 45
1308 Colgrove Ave 0.56mi 2/1.0 (-1) 912 (-14%) 2mo $85,000 $93 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.88% rent growth · sell at horizon

5-year hold
IRR
-17.4%
Equity multiple
0.36×
Total profit
$-33,195
Equity at exit
$27,569
10-year hold
IRR
-2.2%
Equity multiple
0.82×
Total profit
$-9,491
Equity at exit
$15,987

Cash invested: $51,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49048

Rents YoY
7.9%
Active inventory
154
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$1,404 high interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$227 /mo · $2,726/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$-165

Break-even live

Break-even rent $1,612
Max offer price $155,819
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,225
Closing costs
$5,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
621 Washburn Ave Kalamazoo, MI 2.0 1.0 720 $1,300 $1.81 21d 1 0.10mi
414 Trimble Ave Kalamazoo, MI 2.0 1.0 764 $1,300 $1.70 13d 1 0.39mi
1403 Sherwood Ave Unit 2 Kalamazoo, MI 2.0 1.0 900 $1,000 $1.11 21d 1 0.64mi
1928 Colgrove Ave Kalamazoo, MI 1.0–3.0 1.0–2.0 912 $1,390 $1.52 13d 13 0.96mi
1926 Sunnyside Dr Kalamazoo, MI 2.0 1.5 1020 $1,200 $1.18 21d 1 0.99mi
2024 Sunnyside Dr Kalamazoo, MI 1.0–2.0 1.0 740 $1,000 $1.35 13d 1 1.11mi
525 E Ransom St Kalamazoo, MI 1.0–2.0 1.0–2.0 807 $1,625 $2.01 21d 1 1.35mi

Listing history 36 events

  1. 2026-05-15
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  2. 2026-05-06
    historical 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  3. 2026-05-05
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  4. 2026-05-05
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  5. 2026-05-05
    status Pending
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  6. 2026-04-20
    soldstatus Closed 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  7. 2026-04-20
    soldstatus Sold
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  8. 2026-04-20
    soldstatus Closed 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  9. 2026-04-01
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  10. 2026-04-01
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  11. 2026-04-01
    status Pending
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  12. 2026-03-26
    price $184,900 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  13. 2026-03-25
    price $184,900 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  14. 2026-03-25
    price $184,900
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  15. 2026-02-20
    status Active 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  16. 2026-02-20
    status Active 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  17. 2026-02-20
    status Active
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  18. 2026-02-12
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  19. 2026-02-12
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  20. 2026-02-12
    status Pending
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  21. 2026-01-22
    listed $189,000 Active 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  22. 2026-01-22
    listed $189,000 Active 770-char remark
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  23. 2026-01-22
    listed $189,000 Active
    Show marketing remark (770 chars)

    Freshly remodeled 4 bedroom 1 bath home. This is a home you must see to appreciate. Upon entering the home you will notice the tall ceilings which gives it an open feel. 3 bedrooms on the main floor with an updated bathroom and kitchen, large dining room and living room. Upstairs you will find a large sitting area (second living room) and additional bedroom. Downstairs also boasts high ceilings with additional areas that you could finish to your liking. Also there is a 3 seasons porch on the front for enjoyment and a 1.5 car detached garage for your vehicle/storage. New flooring throughout the home, fresh paint and new appliances in the kitchen. This is a lot of house for $189,000. Give Geno a call at 269-986-3031 and make an appointment to see this one today!

  24. 2021-10-21
    soldstatus $119,000
  25. 2021-10-13
    soldstatus $119,000 Sold
  26. 2021-10-13
    soldstatus $119,000 Sold
  27. 2021-10-13
    soldstatus $119,000
  28. 2021-09-16
    status Pending
  29. 2021-09-16
    status Pending
  30. 2021-09-02
    listed $115,900 Active
  31. 2021-09-02
    listed $115,900 Active
  32. 2021-09-02
    listed $115,900
  33. 2011-09-22
    soldstatus $12,000
  34. 2011-09-22
    soldstatus $12,000
  35. 2011-07-22
    listed $10,900
  36. 2011-07-22
    listed $10,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,726 · $227/mo
Projected year-2 tax
$2,787 · $232/mo
Expected delta
+$61/yr (+$5/mo · 2.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,849
− Mortgage interest
−$10,357
− Property taxes
−$2,726
− Insurance
−$924
− Repairs & maintenance
−$1,348
− Management
−$1,348
− Depreciation
−$5,379
Taxable loss
−$5,234
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,256
After-tax cash flow
$-719/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kalamazoo Public Schools
NCES district ID
2619950
Math proficiency
43% ▲ 13.00%
Reading proficiency
72% ▲ 33.00%
Median HH income
$35,291
Composite
47.48/100
National rank
#2275
State rank
#71 of 540 in MI

Livability — Eastwood

Score
74/100
State rank
#187
US rank
#4713

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Eastwood, MI
County
Kalamazoo County · 224,317 people
Metro
Kalamazoo-Portage, MI
Population (ZIP)
22,791
Household income
$60,454
Rent vs Own
38.2% rent · 61.8% own
Severe rent burden
835.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 20% Hispanic / Latino 7% Two or more races 7% Asian 2%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Iranian 6% Romanian 4% Lithuanian 2%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -205.26%
Current HPI
180.4766
Rent YoY
▲ 7.88%
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+1596.3% since first listed
36 events — show timeline
  • 2026-05-15 Pending MiRealSource-MiMLS
  • 2026-05-06 Listing Removed MiRealSource-MiMLS
  • 2026-05-05 Pending MiRealSource-MiMLS
  • 2026-05-05 Pending REALCOMP
  • 2026-05-05 Pending SW Michigan MLS
  • 2026-04-20 Sold (MLS) MiRealSource-MiMLS
  • 2026-04-20 Sold (MLS) SW Michigan MLS
  • 2026-04-20 Sold (MLS) REALCOMP
  • 2026-04-01 Pending REALCOMP
  • 2026-04-01 Pending MiRealSource-MiMLS
  • 2026-04-01 Pending SW Michigan MLS
  • 2026-03-26 Price Changed $184,900 MiRealSource-MiMLS
  • 2026-03-25 Price Changed $184,900 REALCOMP
  • 2026-03-25 Price Changed $184,900 SW Michigan MLS
  • 2026-02-20 Relisted REALCOMP
  • 2026-02-20 Relisted MiRealSource-MiMLS
  • 2026-02-20 Relisted SW Michigan MLS
  • 2026-02-12 Pending MiRealSource-MiMLS
  • 2026-02-12 Pending REALCOMP
  • 2026-02-12 Pending SW Michigan MLS
  • 2026-01-22 Listed $189,000 SW Michigan MLS
  • 2026-01-22 Listed $189,000 REALCOMP
  • 2026-01-22 Listed $189,000 MiRealSource-MiMLS
  • 2021-10-21 Sold (Public Records) $119,000 Public Records
  • 2021-10-13 Sold (MLS) $119,000 MiRealSource-MiMLS
  • 2021-10-13 Sold (MLS) $119,000 SW Michigan MLS
  • 2021-10-13 Sold (MLS) $119,000 REALCOMP
  • 2021-09-16 Pending SW Michigan MLS
  • 2021-09-16 Pending REALCOMP
  • 2021-09-02 Listed $115,900 MiRealSource-MiMLS
  • 2021-09-02 Listed $115,900 SW Michigan MLS
  • 2021-09-02 Listed $115,900 REALCOMP
  • 2011-09-22 Sold (MLS) $12,000 REALCOMP
  • 2011-09-22 Sold (MLS) $12,000 SW Michigan MLS
  • 2011-07-22 Listed $10,900 REALCOMP
  • 2011-07-22 Listed $10,900 SW Michigan MLS

Property tax history

+13.9%/yr

Latest (2025): $2,726 · +14.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…