806 N 8th St · Canton, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 3/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.5/10.0
- 1% rule +4.3/10.0
- Livability +3.4/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.7/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Worth the price! This cozy 2-bed, 1-bath bungalow offers a quiet corner lot location overlooking crop fields on the west edge of town, with a shaded yard and nice garage. Inside you'll find a sunny kitchen (refrigerator & gas stove convey), oversized living room, two bedrooms and a full bath. There have been many updates over the last few years: new furnace last year, water heater 4-5 years ago, and new water & sewer lines 3-4 years ago. New windows have been purchased for (most of) the home and will convey. The home boasts a metal roof, and detached 39x16 1-car garage/workshop with finished shop space and plenty of storage. At this price there is plenty of room for a few updates and cosmetic upgrades and you'll still be below market value! Utility providers here include Ameren Electric, Liberty Gas, City of Canton water/sewer/trash & both Rise & Brightspeed Fiber are available. This is a quick 20-minute drive to either Quincy, IL or Keokuk, IA.
Key facts
- New furnace
- Shaded yard
- Sunny kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $90k.
Deal economics
- At list price, monthly cash flow is $117 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $84k (6.7% below list).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#187 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D, amenities F, commute F.
- Canton R-V (rural): math 28% / reading 43% proficiency, ranked #211 of 324 in MO (top 65%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 14 active listings in the ZIP.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lewis County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 177 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 177 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.86%
- Cash-on-cash
- 5.59%
- DSCR
- 1.25
- GRM
- 8.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.7%
- Equity multiple
- 0.72×
- Total profit
- $-7,132
- Equity at exit
- $13,404
- IRR
- 1.8%
- Equity multiple
- 1.13×
- Total profit
- $3,271
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63435
- Home prices YoY
- -3.5%
- Active inventory
- 14
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $839 medium interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$36 /mo · $437/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$176
- Net cashflow
- $117
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-04days on market $89,900 Active 177 DOM
-
2026-06-02days on market $89,900 Active 176 DOM
-
2026-06-01days on market $89,900 Active 175 DOM
-
2026-05-31days on market $89,900 Active 174 DOM
-
2026-02-24status Active 983-char remark
Show marketing remark (983 chars)
Worth the price! This cozy 2-bed, 1-bath bungalow offers a quiet corner lot location overlooking crop fields on the west edge of town, with a shaded yard and nice garage. Inside you'll find a sunny kitchen (refrigerator & gas stove convey), oversized living room, two bedrooms and a full bath. There have been many updates over the last few years: new furnace last year, water heater 4-5 years ago, and new water & sewer lines 3-4 years ago. New windows have been purchased for (most of) the home and will convey. The home boasts a metal roof, and detached 39x16 1-car garage/workshop with finished shop space and plenty of storage. At this price there is plenty of room for a few updates and cosmetic upgrades and you'll still be below market value! Utility providers here include Ameren Electric, Liberty Gas, City of Canton water/sewer/trash & both Rise & Brightspeed Fiber are available. This is a quick 20-minute drive to either Quincy, IL or Keokuk, IA.
-
2026-01-27historical Active Under Contract 983-char remark
Show marketing remark (983 chars)
Worth the price! This cozy 2-bed, 1-bath bungalow offers a quiet corner lot location overlooking crop fields on the west edge of town, with a shaded yard and nice garage. Inside you'll find a sunny kitchen (refrigerator & gas stove convey), oversized living room, two bedrooms and a full bath. There have been many updates over the last few years: new furnace last year, water heater 4-5 years ago, and new water & sewer lines 3-4 years ago. New windows have been purchased for (most of) the home and will convey. The home boasts a metal roof, and detached 39x16 1-car garage/workshop with finished shop space and plenty of storage. At this price there is plenty of room for a few updates and cosmetic upgrades and you'll still be below market value! Utility providers here include Ameren Electric, Liberty Gas, City of Canton water/sewer/trash & both Rise & Brightspeed Fiber are available. This is a quick 20-minute drive to either Quincy, IL or Keokuk, IA.
-
2025-12-08$89,900 Active 983-char remark
Show marketing remark (983 chars)
Worth the price! This cozy 2-bed, 1-bath bungalow offers a quiet corner lot location overlooking crop fields on the west edge of town, with a shaded yard and nice garage. Inside you'll find a sunny kitchen (refrigerator & gas stove convey), oversized living room, two bedrooms and a full bath. There have been many updates over the last few years: new furnace last year, water heater 4-5 years ago, and new water & sewer lines 3-4 years ago. New windows have been purchased for (most of) the home and will convey. The home boasts a metal roof, and detached 39x16 1-car garage/workshop with finished shop space and plenty of storage. At this price there is plenty of room for a few updates and cosmetic upgrades and you'll still be below market value! Utility providers here include Ameren Electric, Liberty Gas, City of Canton water/sewer/trash & both Rise & Brightspeed Fiber are available. This is a quick 20-minute drive to either Quincy, IL or Keokuk, IA.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $437 · $36/mo
- Projected year-2 tax
- $872 · $73/mo
- Expected delta
- +$435/yr (+$36/mo · 99.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,065
- − Mortgage interest
- −$5,036
- − Property taxes
- −$437
- − Insurance
- −$450
- − Repairs & maintenance
- −$805
- − Management
- −$805
- − Depreciation
- −$2,615
- Taxable loss
- −$83
- Est. tax savings @ 24.0%
- +$20
- After-tax cash flow
- $1,427/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Canton R-V
- NCES district ID
- 2907080
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 43% ▼ -2.00%
- Median HH income
- $41,875
- Composite
- 29.93/100
- National rank
- #6382
- State rank
- #211 of 324 in MO
Livability — Canton
- Score
- 68/100
- State rank
- #187
- US rank
- #9898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Canton, MO
- Population (ZIP)
- 4,285
Population outlook (Lewis County) Hauer SSP2
- Today (2025)
- 10,053 people
- By 2030
- 9,949 · -1.0%
- By 2040
- 9,585 · -4.7%
- By 2050
- 9,042 · -10.1%
- By 2075
- 7,776 · -22.6%
- By 2100
- 5,800 · -42.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 8% Black 3% Hispanic / Latino 2%
- Common ancestry
- Italian 3% Serbian 3% Lithuanian 3%
- Foreign-born
- 1% · Canada, Dominican Republic
- Languages at home
- 96% English-only · German/W. Germanic 3% Spanish 1%
Political lean MEDSL · Lewis
- 2024 margin
- Solid R (+60.0) · D 19.4% · R 79.5% · Other 1.1%
- 2008→2024 swing
- -43.2pp toward R · 2008: -16.8pp · 2024: -60.0pp
- All cycles
- 2024: R+60.0 2020: R+55.7 2016: R+54.1 2012: R+27.4 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -6.64%
- Current HPI
- 181.4286
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
3 events — show timeline
- 2026-02-24 Relisted — MARIS as Distributed by MLS Grid
- 2026-01-27 Contingent — MARIS as Distributed by MLS Grid
- 2025-12-08 Listed $89,900 MARIS as Distributed by MLS Grid
Property tax history
+1.9%/yrLatest (2025): $437 · +17.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…