CashFlowRE
Sign in Sign up
14 County Road 737
C Composite 57.21
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.0/30.0
  • DSCR +9.3/10.0
  • 1% rule +6.0/10.0
  • Rent growth +3.5/5.0
  • Schools +3.3/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.4/15.0
  • Appreciation +0.0/10.0

$165,000

14 County Road 737 · Enterprise, AL 36330
3 bd · 2.0 ba · 2,280 sqft · Manufactured public records · 27 Days on market
Built 2016 0.34 ac lot Est $148k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you'll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there's room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you'll find a large backyard, partly updated with new fencing, and a handy storage shed that's included with the home. Don't miss this gem! It's got everything you need and then some, all close to everything Enterprise has to offer.

Key facts

  • Sleek appliances
  • Working fireplace
  • Casual bar seating

Tags

CORNER LOTOPEN-CONCEPT FLOOR PLANTWO DISTINCT LIVING SPACESWORKING FIREPLACESLEEK APPLIANCESCASUAL BAR SEATING

Property features AI

Finance

  • HOA & community: Located in Sleepy Hollow Estates

Exterior

  • Parking: Attached carport (1 space); Driveway
  • Utilities: Public water; Septic tank; Electricity available
  • Home design: Manufactured home (Fleetwood); Single-story
  • Construction: Vinyl siding
  • Exterior features: Storage; Porch (covered); Fenced with privacy; Level topography; Corner lot

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Plumbed for ice maker; Electric water heater
  • Flooring: Carpet; Laminate; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Hot water heating; Central heating; Electric heating; Central air; Electric cooling
  • Interior features: Double vanity; Walk-in closet(s); Kitchen island; Fireplace (1)
  • Laundry & utility: Washer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $165k.

Deal economics

  • At list price, monthly cash flow is $462 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $163k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 4.2% in Enterprise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#127 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
  • Coffee County (rural): math 27% / reading 50% proficiency, ranked #30 of 129 in AL (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.9%/yr); 441 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 137 units permitted in Coffee County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.9% rent growth), your $46k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $162,525 (1.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
9.65%
Cash-on-cash
12.00%
DSCR
1.53
GRM
7.6

CMA / ARV

ARV (on-the-fly)
$148,200
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
14 County Road 737 0.00mi 4/2.0 (+1) 2,382 (+4%) 15mo $154,000 $65 75

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.92% rent growth · sell at horizon

5-year hold
IRR
2.4%
Equity multiple
1.09×
Total profit
$4,303
Equity at exit
$24,602
10-year hold
IRR
12.7%
Equity multiple
2.05×
Total profit
$48,398
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36330

Home prices YoY
-19.4%
Rents YoY
3.9%
Active inventory
441
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,812 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$36 /mo · $428/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$381
Net cashflow
$462

Break-even live

Break-even rent $1,227
Max offer price $165,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12 County Road 738 Enterprise, AL 4.0 2.0 2100 $1,900 $0.90 43d 1 0.08mi
155 Wingate Ave Enterprise, AL 2.0 2.0 1600 $1,450 $0.91 43d 1 0.22mi
25 Courtyard Way Enterprise, AL 2.0 2.5 1632 $1,250 $0.77 43d 1 0.70mi
469 Madison Ave Enterprise, AL 4.0 3.0 2130 $2,500 $1.17 43d 1 0.96mi
203 Coral Way Enterprise, AL 4.0 2.0 1583 $1,950 $1.23 43d 1 1.42mi

Listing history 46 events

  1. 2026-06-19
    days on market $165,000 Active 27 DOM
  2. 2026-06-18
    days on market $165,000 Active 26 DOM
  3. 2026-06-17
    days on market $165,000 Active 25 DOM
  4. 2026-06-16
    days on market $165,000 Active 24 DOM
  5. 2026-06-15
    days on market $165,000 Active 23 DOM
  6. 2026-06-14
    days on market $165,000 Active 21 DOM
  7. 2026-06-12
    days on market $165,000 Active 20 DOM
  8. 2026-06-09
    days on market $165,000 Active 17 DOM
  9. 2026-06-08
    days on market $165,000 Active 16 DOM
  10. 2026-06-07
    days on market $165,000 Active 15 DOM
  11. 2026-06-05
    days on market $165,000 Active 12 DOM
  12. 2026-06-03
    days on market $165,000 Active 11 DOM
  13. 2026-06-02
    days on market $165,000 Active 10 DOM
  14. 2026-06-01
    days on market $165,000 Active 9 DOM
  15. 2026-05-31
    days on market $165,000 Active 8 DOM
  16. 2026-05-30
    days on market $165,000 Active 7 DOM
  17. 2026-05-23
    listed $165,000 Active
  18. 2025-04-09
    soldstatus $154,000
  19. 2025-03-18
    soldstatus $154,000 Closed 772-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  20. 2025-03-18
    soldstatus $154,000 Closed 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  21. 2025-02-06
    historical Active Under Contract 772-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  22. 2025-02-06
    historical Active Under Contract 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  23. 2025-01-20
    price $150,000 772-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  24. 2025-01-20
    price $150,000 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  25. 2025-01-03
    price $160,000 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  26. 2024-11-14
    price $165,000 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  27. 2024-10-29
    listed $175,000 Active 772-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  28. 2024-10-29
    listed $175,000 Active 805-char remark
    Show marketing remark (805 chars)

    Come check out this wonderful, oversized manufactured home right in the heart of Enterprise! Sitting on a corner lot, this home has so much to offer, both inside and out. Step inside and you’ll love the open floor plan that welcomes you right in. With two spacious living areas, three bedrooms, and a versatile office/flex room that could easily serve as a fourth bedroom, there’s room for everyone! The primary suite is generously sized, complete with a large bathroom and walk-in closet—perfect for all your storage needs. Outside, you’ll find a large backyard, partly updated with new fencing, and a handy storage shed that’s included with the home. Don't miss this gem! It’s got everything you need and then some, all close to everything Enterprise has to offer.

  29. 2022-11-16
    soldstatus $130,000
  30. 2022-11-04
    soldstatus $130,000
  31. 2022-11-04
    soldstatus $130,000
  32. 2022-06-13
    listed $125,000
  33. 2022-06-13
    listed $125,000
  34. 2022-05-11
    listed $139,000
  35. 2021-12-21
    soldstatus $86,150
  36. 2021-12-16
    soldstatus $86,150
  37. 2021-12-16
    soldstatus $86,150
  38. 2021-08-25
    listed $92,000
  39. 2021-08-25
    listed $92,000
  40. 2019-05-21
    listed $120,000
  41. 2019-05-21
    listed $120,000
  42. 2017-12-12
    listed $128,000
  43. 2017-12-12
    listed $128,000
  44. 2017-07-31
    listed $127,500
  45. 2017-07-31
    listed $127,500
  46. 2016-08-01
    soldstatus $127,622

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$428 · $36/mo
Projected year-2 tax
$677 · $56/mo
Expected delta
+$249/yr (+$21/mo · 58.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,747
− Mortgage interest
−$9,243
− Property taxes
−$428
− Insurance
−$825
− Repairs & maintenance
−$1,740
− Management
−$1,740
− Depreciation
−$4,800
Taxable income
$2,972
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$713
After-tax cash flow
$4,831/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Coffee County
NCES district ID
0100810
Math proficiency
27% ▼ -21.00%
Reading proficiency
50% ▲ 3.00%
Median HH income
$43,693
Composite
32.56/100
National rank
#5682
State rank
#30 of 129 in AL

Livability — Enterprise

Score
65/100
State rank
#127
US rank
#12953

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C+ Housing A+ Health & safety D User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Coffee County · 39,557 people
City population
39,557
Metro
Enterprise, AL
Population (ZIP)
39,557
Household income
$75,765
Rent vs Own
32.4% rent · 67.6% own
Severe rent burden
1126.0

Population outlook (Coffee County) Hauer SSP2

Today (2025)
53,133 people
By 2030
53,832 · +1.3%
By 2040
54,504 · +2.6%
By 2050
54,289 · +2.2%
By 2075
51,175 · -3.7%
By 2100
46,793 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 3%
Common ancestry
Italian 3% Lithuanian 2% Serbian 2%
Foreign-born
6% · Canada, Vietnam, South Korea
Languages at home
89% English-only · Spanish 8% German/W. Germanic 2%

Political lean MEDSL · Coffee

2024 margin
Solid R (+57.9) · D 20.7% · R 78.6%
2008→2024 swing
-9.0pp toward R · 2008: -48.9pp · 2024: -57.9pp
All cycles
2024: R+57.9 2020: R+53.1 2016: R+56.7 2012: R+49.4 2008: R+48.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -44.44%
Current HPI
184.0163
Rent YoY
▲ 3.92%
Metro
Enterprise, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+29.3% since first listed
30 events — show timeline
  • 2026-05-23 Listed $165,000 WBR
  • 2025-04-09 Sold (Public Records) $154,000 Public Records
  • 2025-03-18 Sold (MLS) $154,000 WBR
  • 2025-03-18 Sold (MLS) $154,000 SAMLS
  • 2025-02-06 Contingent SAMLS
  • 2025-02-06 Contingent WBR
  • 2025-01-20 Price Changed $150,000 SAMLS
  • 2025-01-20 Price Changed $150,000 WBR
  • 2025-01-03 Price Changed $160,000 WBR
  • 2024-11-14 Price Changed $165,000 WBR
  • 2024-10-29 Listed $175,000 WBR
  • 2024-10-29 Listed $175,000 SAMLS
  • 2022-11-16 Sold (Public Records) $130,000 Public Records
  • 2022-11-04 Sold (MLS) $130,000 WBR
  • 2022-11-04 Sold (MLS) $130,000 MAAR
  • 2022-06-13 Listed $125,000 WBR
  • 2022-06-13 Listed $125,000 MAAR
  • 2022-05-11 Listed $139,000 SAMLS
  • 2021-12-21 Sold (Public Records) $86,150 Public Records
  • 2021-12-16 Sold (MLS) $86,150 MAAR
  • 2021-12-16 Sold (MLS) $86,150 WBR
  • 2021-08-25 Listed $92,000 MAAR
  • 2021-08-25 Listed $92,000 WBR
  • 2019-05-21 Listed $120,000 WBR
  • 2019-05-21 Listed $120,000 MAAR
  • 2017-12-12 Listed $128,000 WBR
  • 2017-12-12 Listed $128,000 MAAR
  • 2017-07-31 Listed $127,500 MAAR
  • 2017-07-31 Listed $127,500 WBR
  • 2016-08-01 Sold (Public Records) $127,622 Public Records

Property tax history

+13.9%/yr

Latest (2025): $428 · +7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…