CashFlowRE
Sign in Sign up
2409 Corinne Dr
D- Composite 37.62
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • Schools +5.0/10.0
  • ARV discount +4.6/15.0
  • DSCR +3.5/10.0
  • 1% rule +3.4/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$185,000

2409 Corinne Dr · Chalmette, LA 70043
3 bd · 1.0 ba · 1,167 sqft · SingleFamily · 188 Days on market
Built 1985 Est $174k · 6% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Cute brick ranch home in quiet Chalmette neighborhood! Pristine clean interiors with huge plate-glass front window, plank floors, new fans, fresh dovecote paint. Den and dining include a flow-through service window to an updated kitchen with custom cabinets, granite-look counters and matching appliances. Sunny bedrooms and bath with granite vanity and shower insert. Lots of extras: gated parking, carport storage, backyard shed & loads of lush lawn, fenced in for pets and entertaining. Just blocks from Judge Perez and only 20 min from city center and Nola's finest cafes, bars and businesses. Great value!

Key facts

  • Plank floors
  • Custom cabinets
  • Brick ranch home

Tags

BRICK RANCH HOMEHUGE PLATE GLASS FRONT WINDOWPLANK FLOORSUPDATED KITCHENCUSTOM CABINETSGRANITE LOOK COUNTERS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-44 ($-534/yr) — negative.
  • To cash-flow at today's rent, offer at most $179k (3.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $156k (15.6% below list).
  • Recommended offer: $156k (15.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: Rents rising (+3.1%/yr); 209 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 188 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
Recommended offer $156,202 (15.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.00%
Cash-on-cash
-1.03%
DSCR
0.95
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$173,883
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2338 Corinne Dr 0.05mi 2/1.0 (-1) 1,099 (-6%) 0mo $159,000 $145 82
2517 Mumphrey Rd 0.11mi 3/2.0 1,100 (-6%) 7mo $192,000 $175 76
2200 Volpe Dr 0.39mi 3/1.5 1,056 (-10%) 1mo $157,000 $149 63
2700 Plaza Dr 0.61mi 3/2.0 1,192 (+2%) 2mo $199,000 $167 62
2709 Riverland Dr 0.31mi 3/1.5 1,045 (-10%) 6mo $185,000 $177 61
2309 Plaza Dr 0.62mi 2/1.0 (-1) 1,162 (-0%) 6mo $152,900 $132 60
2713 Dauterive Dr 0.57mi 3/2.0 1,215 (+4%) 10mo $199,900 $165 55
2901 Blanchard Dr 0.39mi 3/2.0 1,339 (+15%) 3mo $195,000 $146 51
3020 Decomine Dr 0.63mi 3/2.0 1,230 (+5%) 9mo $170,000 $138 50
2120 Veronica Dr 0.57mi 3/2.0 1,274 (+9%) 10mo $165,000 $130 45
3417 Volpe Dr 0.74mi 3/2.0 1,300 (+11%) 2mo $210,000 $162 41
3317 Decomine Dr 0.72mi 3/2.0 1,300 (+11%) 7mo $175,000 $135 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.11% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.37×
Total profit
$-32,615
Equity at exit
$27,584
10-year hold
IRR
-9.8%
Equity multiple
0.40×
Total profit
$-31,243
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70043

Rents YoY
3.1%
Active inventory
209
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,562 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$328
Net cashflow
$-44

Break-even live

Break-even rent $1,618
Max offer price $178,561
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2514 Chalona Dr Chalmette, LA 2.0 1.0 828 $1,400 $1.69 21d 1 0.17mi
2602 Chalona Dr Unit C Chalmette, LA 2.0 1.5 900 $1,200 $1.33 3d 1 0.19mi
2228 Riverland Dr Chalmette, LA 3.0 1.0 1300 $1,800 $1.38 2d 1 0.35mi
2431 Octavia Dr Chalmette, LA 3.0 2.0 1100 $1,499 $1.36 43d 1 0.47mi
2335 Plaza Dr Chalmette, LA 2.0 1.0 765 $1,300 $1.70 43d 1 0.59mi
2337 Plaza Dr Chalmette, LA 3.0 2.0 925 $1,500 $1.62 43d 1 0.59mi
2319 Plaza Dr Chalmette, LA 2.0 1.0 1000 $1,200 $1.20 3d 1 0.60mi
2329 Lyndell Dr Chalmette, LA 2.0 1.0 1265 $1,400 $1.11 43d 1 0.65mi
3321 Plaza Dr Chalmette, LA 3.0 2.0 1400 $1,650 $1.18 10d 1 0.76mi
3209 Golden Dr Unit C Chalmette, LA 2.0 1.5 950 $1,200 $1.26 16d 1 0.83mi
321 Rosemary Pl Chalmette, LA 2.0 2.0 1000 $1,550 $1.55 2d 1 0.87mi
3305 Golden Dr Unit D Chalmette, LA 2.0 1.5 1100 $1,200 $1.09 16d 1 0.88mi
3629 Charles Dr Chalmette, LA 3.0 2.0 1405 $1,600 $1.14 14d 1 0.89mi
2012 E Beauregard St Chalmette, LA 2.0 1.0 749 $1,500 $2.00 43d 1 0.90mi
2029 W Beauregard St Chalmette, LA 3.0 2.0 1176 $2,200 $1.87 17d 1 0.91mi
3329 Golden Dr Unit A Chalmette, LA 2.0 1.5 1200 $1,200 $1.00 43d 1 0.92mi
3106 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 43d 1 0.95mi
226 E Casa Calvo St Chalmette, LA 3.0 2.0 1330 $1,900 $1.43 43d 1 0.96mi
3108 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 43d 1 0.96mi
2709 Munster Blvd Meraux, LA 3.0 2.0 1411 $1,900 $1.35 23d 1 1.00mi
203 E Moreau St Chalmette, LA 3.0 1.5 965 $1,700 $1.76 3d 1 1.00mi
3513 Golden Dr Chalmette, LA 2.0 2.0 1000 $1,200 $1.20 43d 1 1.00mi
3108 Tournefort St Chalmette, LA 3.0 2.0 1399 $1,750 $1.25 3d 1 1.02mi
3316 Laplace St Chalmette, LA 2.0 1.0 850 $1,200 $1.41 43d 1 1.04mi
511 E Genie St Chalmette, LA 3.0 2.0 1100 $1,500 $1.36 2d 1 1.08mi
2107 Montesquieu St Chalmette, LA 2.0 1.0 1150 $1,199 $1.04 21d 1 1.14mi
222 W Morales St Unit C Chalmette, LA 2.0 1.0 850 $1,100 $1.29 23d 1 1.16mi
3612 Laplace St Chalmette, LA 2.0 1.5 1090 $1,300 $1.19 17d 1 1.17mi
406 Dubarry Pl Chalmette, LA 3.0 2.0 950 $1,550 $1.63 43d 1 1.20mi
3711 Tournefort St Chalmette, LA 3.0 2.0 1250 $1,850 $1.48 3d 1 1.26mi
3400 Montesquieu St Unit 1-B Chalmette, LA 3.0 2.5 1372 $2,550 $1.86 1d 1 1.29mi
2004 Webster St Meraux, LA 3.0 2.0 1400 $1,750 $1.25 17d 1 1.46mi

Listing history 2 events

  1. 2026-06-18
    remarks 612-char remark
  2. 2026-06-18
    listed $185,000 Active 188 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,744
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$1,500
− Management
−$1,500
− Depreciation
−$5,382
Taxable loss
−$3,700
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$888
After-tax cash flow
$354/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
County
Saint Bernard Parish · 22,638 people
City population
22,638
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,638
Household income
$55,068
Rent vs Own
39.0% rent · 61.0% own
Severe rent burden
881.0

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 55% Black 26% Hispanic / Latino 12% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 13% Slovak 2%
Foreign-born
6% · Canada, Vietnam
Languages at home
88% English-only · Spanish 8% Arabic 1% Vietnamese 1%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.77%
Current HPI
194.8123
Rent YoY
▲ 3.11%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…