CashFlowRE
Sign in Sign up
608 Margaret St
C Composite 56.17
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.9/30.0
  • ARV discount +12.9/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.0/10.0
  • Livability +4.4/5.0
  • Schools +4.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

608 Margaret St · Ebensburg, PA 15931
3 bd · 2.0 ba · 1,933 sqft · SingleFamily · 6 Days on market
Built 1940 0.55 ac lot Est $193k · 12% under ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 608 Margaret Street in Ebensburg--a warm, inviting home in a highly desirable location just minutes from the Ghost Town Trail, perfect for enjoying the outdoors while staying close to town. Set on a spacious half-acre corner lot, this 3-bedroom, 2 full bath home offers character, space, and potential. Hardwood floors add timeless appeal, while a cozy wood burner, electric fireplace, and gas forced air heat provide year-round comfort. Enjoy easy access to the shops and dining along North Center Street, all within the sought-after Central Cambria and Bishop Carroll school districts. With solid bones and the ability to customize to your taste, this home is a true blank canvas--ideal

Key facts

  • Cozy wood burner
  • Electric fireplace
  • Hardwood floors

Tags

SPACIOUS HALF-ACRE CORNER LOTHARDWOOD FLOORSCOZY WOOD BURNERELECTRIC FIREPLACEGAS FORCED AIR HEATBISHOP CARROLL SCHOOL DISTRICT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $174 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $170k (0.2% below list).
  • Recommended offer: $170k (0.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 87/100 on livability (#53 in PA, #310 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, cost of living A+; Watch: commute F.
  • Central Cambria SD (rural): math 40% / reading 55% proficiency, ranked #225 of 539 in PA (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 39 active listings in the ZIP; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $169,563 (0.2% below list)

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
7.52%
Cash-on-cash
4.38%
DSCR
1.19
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$193,300
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
308 E Highland Ave 0.08mi 3/1.0 1,926 (-0%) 3mo $150,000 $78 89
313 E Highland Ave 0.08mi 3/2.0 1,695 (-12%) 1mo $92,500 $55 74
609 E Ogle St 0.39mi 4/2.0 (+1) 1,916 (-1%) 3mo $199,900 $104 73
306 W Horner St 0.38mi 3/1.5 1,870 (-3%) 4mo $168,000 $90 72
316 W Crawford St 0.40mi 4/2.0 (+1) 2,031 (+5%) 2mo $199,900 $98 66
101 Tanner St 0.34mi 3/2.0 1,732 (-10%) 14mo $260,000 $150 55
500 Randolph St 0.50mi 4/2.5 (+1) 2,037 (+5%) 11mo $215,000 $106 52
116 S Julian St 0.45mi 3/2.0 1,654 (-14%) 6mo $119,900 $72 50
205 N Marian St 0.49mi 3/2.5 2,161 (+12%) 9mo $229,900 $106 48
309 W Ogle St 0.52mi 3/2.0 2,200 (+14%) 8mo $199,900 $91 46
411 W Lloyd St 0.53mi 3/1.5 1,696 (-12%) 10mo $206,000 $121 45
701 W High St 0.63mi 4/2.0 (+1) 2,143 (+11%) 5mo $215,000 $100 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.65×
Total profit
$-16,459
Equity at exit
$25,333
10-year hold
IRR
-0.0%
Equity multiple
1.00×
Total profit
$-17
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15931

Home prices YoY
-29.5%
Active inventory
39
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,696 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$204 /mo · $2,451/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$356
Net cashflow
$174

Break-even live

Break-even rent $1,476
Max offer price $169,900
Occupancy floor 85%

Sensitivity live

Price -10% $270 -5% $222 +0% $174 +5% $125 +10% $77
Rent -10% $40 -5% $107 +0% $174 +5% $241 +10% $307
Rate -1.0pp $259 -0.5pp $217 base $174 +0.5pp $129 +1.0pp $85

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 3 events

  1. 2026-04-12
    status Pending
  2. 2026-04-06
    listed $169,900 Active
  3. 2025-08-08
    price $189,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,451 · $204/mo
Projected year-2 tax
$2,568 · $214/mo
Expected delta
+$117/yr (+$10/mo · 4.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥90°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,348
− Mortgage interest
−$9,517
− Property taxes
−$2,451
− Insurance
−$850
− Repairs & maintenance
−$1,628
− Management
−$1,628
− Depreciation
−$4,943
Taxable loss
−$668
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$160
After-tax cash flow
$2,243/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Central Cambria SD
NCES district ID
4205340
Math proficiency
40% ▼ -10.00%
Reading proficiency
55% ▼ -13.00%
Median HH income
$50,276
Composite
40.68/100
National rank
#3674
State rank
#225 of 539 in PA

Livability — Ebensburg

Score
87/100
State rank
#53
US rank
#310

Category grades

Amenities C+ Commute F Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ebensburg, PA
Population (ZIP)
8,852

Population outlook (Cambria County) Hauer SSP2

Today (2025)
122,754 people
By 2030
115,827 · -5.6%
By 2040
101,309 · -17.5%
By 2050
88,379 · -28.0%
By 2075
65,237 · -46.9%
By 2100
46,909 · -61.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Black 2% Two or more races 2%
Common ancestry
Romanian 12% Lithuanian 2% Scotch-Irish 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Cambria

2024 margin
Solid R (+39.7) · D 29.8% · R 69.5%
2008→2024 swing
-40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
All cycles
2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -54.99%
Current HPI
131.3961
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-10.5% since first listed
3 events — show timeline
  • 2026-04-12 Pending AHARMLS
  • 2026-04-06 Listed $169,900 AHARMLS
  • 2025-08-08 Price Changed $189,900 AHARMLS

Property tax history

+2.7%/yr

Latest (2026): $2,451 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…