CashFlowRE
Sign in Sign up
246 Soundview Ave Duplex
C+ Composite 62.24
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • ARV discount +14.6/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.0/10.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$690,000

246 Soundview Ave · New York, NY 10473
4 bd · 2.0 ba · 1,510 sqft · MultiFamily public records · 47 Days on market
Built 1960 2,256 sqft lot Est $820k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Discover This Well-Maintained Two-Family Home! Ideal for investors or those seeking to live in one unit while generating rental income, this property features: Lower Level: A spacious one-bedroom apartment. Upper Duplex: A spacious three-bedroom unit with ample living space for families. Both units come with modern amenities and thoughtful updates, ensuring comfort for all residents. The property also includes a generous two-car (plus one car in the driveway) garage for parking and storage. Enjoy a large backyard that offers endless possibilities for outdoor enjoyment, from gardening to entertaining. Conveniently located near Clason Point on Soundview Avenue, you'll find shops, schools, c

Key facts

  • Beautiful view
  • Plenty of closets
  • Large backyard

Tags

TWO-FAMILY HOMEDUPLEX APARTMENTPLENTY OF CLOSETSLARGE BACKYARDBEAUTIFUL VIEWTHREE AUTOMOBILES PARKING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×2bd/1.0ba + 1×3bd/1.0ba units multifamily listed at $690k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $543/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $687k (0.4% below list).
  • Recommended offer: $669k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 2.6% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Market conditions: 141 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,929 units permitted in Bronx County in 2024 (6,829 in 5+ unit buildings).
  • At $6,872/mo this rent would consume 157% of the median local household income ($52k/yr) (locally 3913% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
  • Bronx County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 47 days — a 3% lower offer ($669k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $387k; list at $690k implies a 78% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $669,300 (3.0% below list)

Questions for the listing agent

  1. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.00%
Cap rate
8.18%
Cash-on-cash
6.75%
DSCR
1.30
GRM
8.4

CMA / ARV

ARV (on-the-fly)
$819,930
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1999 Gildersleeve Ave 0.21mi 4/2.0 1,400 (-7%) 22mo $690,000 $493 59
421 Leland Ave 0.31mi 5/2.0 (+1) 1,326 (-12%) 12mo $720,000 $543 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.0%
Equity multiple
0.78×
Total profit
$-42,786
Equity at exit
$102,881
10-year hold
IRR
3.7%
Equity multiple
1.26×
Total profit
$51,183
Equity at exit
$59,659

Cash invested: $193,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

ZIP-level market 10473

Active inventory
141
Price-to-rent
17.4×

Monthly cashflow live

Estimated rent
$6,872 medium interval (Pro) →
Mortgage (P&I)
$3,618
Tax from tax record
$437 /mo · $5,241/yr
Insurance
$288
HOA
$0
Vacancy / Maint / Mgmt
$1,443
Net cashflow
$1,086

Break-even live

Break-even rent $5,497
Max offer price $690,000
Occupancy floor 79%

Sensitivity live

Price -10% $1,477 -5% $1,282 +0% $1,086 +5% $891 +10% $696
Rent -10% $543 -5% $815 +0% $1,086 +5% $1,358 +10% $1,629
Rate -1.0pp $1,434 -0.5pp $1,262 base $1,086 +0.5pp $907 +1.0pp $726

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $3,300
1× unit 3 1 $3,572
Total (2 units) $6,872

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$172,500
Closing costs
$20,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7 Dune Ct Unit 1 Bronx, NY 4.0 2.5 1600 $4,300 $2.69 25d 1 0.15mi
620 Rosedale Ave Bronx, NY 3.0 1.0 1053 $3,643 $3.46 25d 1 0.70mi

Listing history 9 events

  1. 2024-11-14
    status Pending
  2. 2024-09-30
    status Active
  3. 2024-09-28
    status Active
  4. 2024-09-28
    status Active
  5. 2024-09-27
    listed $690,000 Active
  6. 2022-08-09
    historical
  7. 2022-06-27
    listed $699,000 Active
  8. 2022-06-25
    historical
  9. 2007-01-18
    soldstatus $386,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$5,241 · $437/mo
Projected year-2 tax
$8,451 · $704/mo
Expected delta
+$3,210/yr (+$268/mo · 61.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$82,464
− Mortgage interest
−$38,651
− Property taxes
−$5,241
− Insurance
−$3,450
− Repairs & maintenance
−$6,597
− Management
−$6,597
− Depreciation
−$20,073
Taxable income
$1,856
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$445
After-tax cash flow
$12,589/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
Bronx County · 1,197,324 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
58,855
Household income
$52,462
Rent vs Own
71.4% rent · 28.6% own
Severe rent burden
3913.0

Population outlook (Bronx County) Hauer SSP2

Today (2025)
1,607,353 people
By 2030
1,681,852 · +4.6%
By 2040
1,824,421 · +13.5%
By 2050
1,945,470 · +21.0%
By 2075
2,187,887 · +36.1%
By 2100
2,244,136 · +39.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (59%)
Race & ethnicity
Hispanic / Latino 59% Black 34% Two or more races 12% Asian 2% White 2%
Hispanic origin (detail)
Puerto Rican 31% Dominican 20%
Common ancestry
British 1%
Foreign-born
23% · Canada, Jamaica
Languages at home
51% English-only · Spanish 45% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Bronx

2024 margin
Solid D (+45.4) · D 72.7% · R 27.3%
2008→2024 swing
-32.3pp toward R · 2008: 77.8pp · 2024: 45.4pp
All cycles
2024: D+45.4 2020: D+67.6 2016: D+79.1 2012: D+82.9 2008: D+77.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -212.70%
Current HPI
276.2941
Rent YoY
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+78.3% since first listed
9 events — show timeline
  • 2024-11-14 Pending OneKey® MLS as Distributed by MLS Grid
  • 2024-09-30 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2024-09-28 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2024-09-28 Relisted OneKey® MLS as Distributed by MLS Grid
  • 2024-09-27 Listed $690,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-08-09 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2022-06-27 Listed $699,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-06-25 Coming Soon OneKey® MLS as Distributed by MLS Grid
  • 2007-01-18 Sold (Public Records) $386,900 Public Records

Property tax history

+3.7%/yr

Latest (2025): $5,241 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…