CashFlowRE
Sign in Sign up
4410 Alba Rd
C+ Composite 64.96
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • ARV discount +6.1/15.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$234,900

4410 Alba Rd · New Orleans, LA 70129
3 bd · 2.0 ba · 2,280 sqft · SingleFamily public records · 9 Days on market
Built 1985 0.29 ac lot Est $228k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Waterfront living with loads of potential! Located in Venetian Isles, this canal-front property offers convenient access to nearby waterways and the lake. This well-maintained and exceptionally clean home has been lovingly preserved over the years and is ready for its next owner. Downstairs is built for the Louisiana lifestyle, featuring a spacious entertaining and fish-cleaning area perfect for cooking, gatherings, storage, and enjoying time outdoors, plus a convenient bathroom below. The property also includes a boat lift, elevator access, and a concrete koi/goldfish pond, adding even more possibilities for waterfront enjoyment. Upstairs, you'll find the main living area along with a convenient office/laundry room. The expansive garage and storage area provides plenty of room for vehicles, boats, fishing gear, tools, and all your waterfront essentials. While the home offers an excellent opportunity for cosmetic updates, it has been very well cared for and preserved, providing a solid foundation for your vision. Be sure to view the virtually staged photos to see just how incredible this property's potential can be. With a nearby public boat launch and quick access to surrounding waterways and the lake, boating and fishing adventures are always within reach. Whether you're looking for a primary residence, weekend retreat, fishing camp, or investment opportunity, this waterfront property is ready for its next chapter.

Key facts

  • Boat lift
  • Canal-front property
  • Fish-cleaning area

Tags

CANAL-FRONT PROPERTYBOAT LIFTELEVATOR ACCESSCONCRETE KOI GOLDFISH PONDSPACIOUS ENTERTAINING AREAFISH-CLEANING AREA

Property features AI

Finance

  • Other: Outside city limits; Rectangular lot; Lot dimensions approximately 60 x 187; Lot size about 0.2865 acres; Average condition

Exterior

  • Parking: Garage; Three or more parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Brick construction; Raised foundation; Shingle roof
  • Construction: Built with brick
  • Exterior features: Balcony; Porch; Fence; Waterfront

Interior

  • Kitchen: Cooktop; Oven; Range; Microwave; Dishwasher; Refrigerator
  • Bedrooms: 12 total rooms (including bedrooms)
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Has heating; Has cooling
  • Interior features: Ceiling fan(s); Elevator; Pantry
  • Laundry & utility: Washer hookup; Dryer hookup; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $464 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $235k).
  • Cap rate 10.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 139 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $200k; 17% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $234,900

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.32%
Cap rate
10.84%
Cash-on-cash
16.25%
DSCR
1.72
GRM
6.3

CMA / ARV

ARV (on-the-fly)
$228,000
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20637 Old Spanish Trl 0.20mi 3/2.5 2,228 (-2%) 2mo $101,000 $45 83
4250 Murano Rd 0.12mi 3/3.0 2,400 (+5%) 2mo $370,000 $154 80
4500 Murano Rd 0.12mi 4/2.0 (+1) 2,450 (+8%) 23mo $245,000 $100 58

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.87×
Total profit
$-8,247
Equity at exit
$35,024
10-year hold
IRR
6.5%
Equity multiple
1.49×
Total profit
$31,960
Equity at exit
$20,310

Cash invested: $65,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70129

Active inventory
139
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$3,100 medium interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$229 /mo · $2,746/yr
Insurance
$98
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$651
Net cashflow
$464

Break-even live

Break-even rent $2,513
Max offer price $234,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,725
Closing costs
$7,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4327 Genoa Rd New Orleans, LA 4.0 3.0 2915 $3,100 $1.06 1d 1 0.18mi

Listing history 7 events

  1. 2026-06-18
    days on market $234,900 Active 9 DOM
  2. 2026-06-17
    days on market $234,900 Active 8 DOM
  3. 2026-06-16
    days on market $234,900 Active 7 DOM
  4. 2026-06-15
    days on market $234,900 Active 6 DOM
  5. 2026-06-13
    days on market $234,900 Active 4 DOM
  6. 2026-06-10
    remarks 699-char remark
  7. 2026-06-10
    listed $234,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,746 · $229/mo
Projected year-2 tax
$2,746 · $229/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,200
− Mortgage interest
−$13,158
− Property taxes
−$2,746
− Insurance
−$6,293
− Repairs & maintenance
−$2,976
− Management
−$2,976
− Depreciation
−$6,833
Taxable income
$2,218
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$532
After-tax cash flow
$5,035/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
City population
338,817
Population (ZIP)
10,219

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 49% Asian 29% Hispanic / Latino 12% White 8% Two or more races 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 1%
Foreign-born
32% · Vietnam, Canada, Jamaica
Languages at home
63% English-only · Vietnamese 29% Spanish 8%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.58%
Current HPI
116.8578
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+683.0% since first listed
5 events — show timeline
  • 2026-06-09 Listed $234,900 AcadianaMLS
  • 2026-06-09 Listed $234,900 GSREIN
  • 2022-09-06 Sold (Public Records) $200,000 Public Records
  • 1999-04-30 Sold (Public Records) $170,000 Public Records
  • 1984-12-27 Sold (Public Records) $30,000 Public Records

Property tax history

+6.4%/yr

Latest (2026): $2,746 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…