CashFlowRE
Sign in Sign up
5366 N 47th St
D+ Composite 46.1
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +6.5/15.0
  • DSCR +5.4/10.0
  • 1% rule +5.3/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$139,900

5366 N 47th St · Milwaukee, WI 53218
3 bd · 1.0 ba · 1,233 sqft · SingleFamily public records · 3 Days on market
Built 1956 6,098 sqft lot Est $137k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bright potential awaits at 5366 N 47th St, Milwaukee, WI 53218, a charming 3-bedroom, 1-bath home with 1,233 sq ft of space on a generous 6,240 sq ft lot. Built in 1956 and featuring brick exterior, a partially finished basement, and an attached garage, this property blends classic durability with room for your own updates and style. Whether you're looking for your next cozy residence or a strategic investment, this home offers great bones and a canvas ready for transformation.

Key facts

  • Brick home
  • Fantastic location
  • Spacious basement

Tags

BRICK HOMESPACIOUS BASEMENTCLASSIC BRICK EXTERIORFANTASTIC LOCATION

Property features AI

Finance

  • Other: All appliances included; Sellers' personal property excluded

Exterior

  • Parking: Attached 1-car garage with opener; One additional parking space
  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, one-story home; Zoned RS6 Residential; Less than 1/2 acre lot
  • Construction: Year built: Other - see remarks
  • Exterior features: Brick and brick/stone exterior; Sidewalks

Interior

  • Kitchen: Cooktop; Microwave; Oven; Refrigerator
  • Bedrooms: Bedroom count not specified
  • Bathrooms: One full bathroom with tub and shower-over-tub
  • Heating & cooling: Forced air heating; Natural gas heat
  • Interior features: Full basement
  • Laundry & utility: Washer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $103 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $140k).
  • Cap rate 7.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 153 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 41% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $43k; list at $140k implies a 225% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $139,900

Questions for the listing agent

  1. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.18%
Cash-on-cash
3.16%
DSCR
1.14
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$136,863
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5324 N 49th St 0.14mi 3/1.0 1,269 (+3%) 1mo $130,000 $102 88
5342 N 51st Blvd 0.25mi 3/1.0 1,285 (+4%) 3mo $195,000 $152 79
5330 N 54th St 0.44mi 3/1.0 1,127 (-9%) 1mo $199,900 $177 64
5515 N 52nd St 0.39mi 4/1.0 (+1) 1,146 (-7%) 2mo $109,000 $95 64
5331 N 37th St 0.61mi 3/1.0 1,306 (+6%) 0mo $133,000 $102 62
5275 N 57th St 0.66mi 2/1.0 (-1) 1,268 (+3%) 3mo $93,500 $74 56
5466 N 57th St 0.64mi 3/1.0 1,108 (-10%) 1mo $95,100 $86 53
5113 N 55th St 0.63mi 3/2.0 1,336 (+8%) 0mo $135,000 $101 53
5139 N 57th St 0.72mi 3/1.0 1,128 (-8%) 1mo $125,000 $111 52
5378 N 36th St 0.69mi 4/2.0 (+1) 1,345 (+9%) 1mo $165,000 $123 43
5620 W Thurston Ave 0.72mi 4/1.0 (+1) 1,080 (-12%) 3mo $169,500 $157 38
5721 W Thurston Ave 0.75mi 2/1.0 (-1) 1,072 (-13%) 3mo $176,500 $165 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.68×
Total profit
$-12,627
Equity at exit
$20,860
10-year hold
IRR
3.9%
Equity multiple
1.32×
Total profit
$12,379
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
153
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,445 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$246 /mo · $2,957/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$303
Net cashflow
$103

Break-even live

Break-even rent $1,314
Max offer price $139,900
Occupancy floor 88%

Sensitivity live

Price -10% $182 -5% $143 +0% $103 +5% $64 +10% $24
Rent -10% $-11 -5% $46 +0% $103 +5% $160 +10% $217
Rate -1.0pp $174 -0.5pp $139 base $103 +0.5pp $67 +1.0pp $30

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4610 W Eggert Pl #4612 Milwaukee, WI 3.0 1.0 852 $1,095 $1.29 24d 1 0.27mi
5165-5167 N 45th St Unit 5165 Milwaukee, WI 3.0 1.0 1020 $1,200 $1.18 18d 1 0.27mi
4340 W Eggert Pl Milwaukee, WI 4.0 1.0 1066 $1,695 $1.59 24d 1 0.31mi
4334 W Eggert Pl Milwaukee, WI 4.0 1.0 1077 $1,695 $1.57 24d 1 0.32mi
5073 N 48th St Milwaukee, WI 4.0 1.0 1152 $1,595 $1.38 15d 1 0.37mi
5050 N 47th St Milwaukee, WI 2.0 1.0 1092 $1,700 $1.56 44d 1 0.38mi
5435 N 40th St Milwaukee, WI 2.0 1.0 850 $1,150 $1.35 18d 1 0.43mi
5696 N 42nd St Milwaukee, WI 4.0 1.0 1023 $1,495 $1.46 24d 1 0.55mi
4852 N 48th St Unit 4852 Milwaukee, WI 2.0 1.0 830 $995 $1.20 3d 1 0.63mi
5688 N 56th St Milwaukee, WI 3.0 1.0 850 $1,445 $1.70 13d 1 0.72mi
5541 N 35th St #5543 Milwaukee, WI 3.0 1.0 1130 $1,195 $1.06 5d 1 0.76mi
5237 N 34th St Unit 5237 Lower Milwaukee, WI 2.0 1.0 956 $1,350 $1.41 24d 1 0.80mi
4727 N 46th St Milwaukee, WI 3.0 1.0 936 $1,700 $1.82 44d 1 0.81mi
4703 N 45th St Milwaukee, WI 3.0 1.0 1031 $1,695 $1.64 24d 1 0.85mi
4702 N 44th St Milwaukee, WI 3.0 2.0 1050 $1,850 $1.76 44d 1 0.87mi
5657 N 60th St #5659 Milwaukee, WI 3.0 1.0 878 $995 $1.13 18d 1 0.88mi
4900 N 58th St Milwaukee, WI 3.0 1.0 1455 $1,450 $1.00 5d 1 0.91mi
4640 N 51st Blvd Milwaukee, WI 2.0 1.0 1075 $1,275 $1.19 44d 1 0.96mi
6221 W Thurston Ave #6223 Milwaukee, WI 3.0 1.0 800 $1,100 $1.38 21d 1 1.00mi
5830 N 61st St Milwaukee, WI 3.0 1.0 1024 $1,450 $1.42 44d 1 1.01mi
5884 N 35th St Milwaukee, WI 2.0 1.0 1200 $1,500 $1.25 44d 1 1.02mi
5032 N 32nd St Milwaukee, WI 3.0 2.0 1089 $1,750 $1.61 13d 1 1.02mi
4661 N 38th St Unit 4661 Milwaukee, WI 2.0 1.0 1000 $845 $0.84 15d 1 1.03mi
3931 W Kaul Ave Milwaukee, WI 3.0 1.0 1400 $1,695 $1.21 44d 1 1.05mi
5659 N 64th St Unit 5659A Milwaukee, WI 2.0 1.0 1091 $1,300 $1.19 44d 1 1.11mi
4651 N 36th St #4 Milwaukee, WI 2.0 1.0 747 $945 $1.27 24d 1 1.11mi
6110 N 39th St Milwaukee, WI 2.0 1.0 703 $1,395 $1.98 5d 1 1.11mi
4479A N 44th St Milwaukee, WI 2.0 1.0 1000 $895 $0.90 44d 1 1.12mi
6148 N 39th St Milwaukee, WI 2.0 1.0 792 $1,175 $1.48 44d 1 1.16mi
6046 N 61st St Unit 1 Milwaukee, WI 3.0 1.0 1200 $1,345 $1.12 24d 1 1.19mi
6046 N 61st St Unit 2 Milwaukee, WI 3.0 1.0 1250 $1,395 $1.12 44d 1 1.19mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 44d 1 1.22mi
5823 N 65th St Unit Upper Milwaukee, WI 2.0 1.0 768 $1,295 $1.69 44d 1 1.24mi
5831 N 65th St Unit 5831 Milwaukee, WI 3.0 1.0 900 $1,195 $1.33 44d 1 1.25mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 44d 1 1.32mi
5905 N 66th St Unit 66th Lower Milwaukee, WI 3.0 1.0 1000 $1,600 $1.60 17d 1 1.35mi
6921 W Herbert Ave Milwaukee, WI 3.0 2.0 1414 $1,620 $1.15 5d 1 1.36mi
5956 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 44d 1 1.41mi
5958 N 67th St Milwaukee, WI 2.0 1.0 925 $1,250 $1.35 5d 1 1.41mi

Listing history 3 events

  1. 2026-06-21
    days on market $139,900 Active 3 DOM
  2. 2026-06-19
    remarks 435-char remark
  3. 2026-06-19
    listed $139,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,957 · $246/mo
Projected year-2 tax
$2,957 · $246/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,340
− Mortgage interest
−$7,837
− Property taxes
−$2,957
− Insurance
−$700
− Repairs & maintenance
−$1,387
− Management
−$1,387
− Depreciation
−$4,070
Taxable loss
−$997
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$239
After-tax cash flow
$1,478/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
2421.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.44%
Current HPI
325.1975
Rent YoY
▲ 5.29%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+225.3% since first listed
5 events — show timeline
  • 2026-06-18 Listed $139,900 METROMLS
  • 2025-10-15 Listing Removed METROMLS
  • 2025-10-04 Listed $225,000 METROMLS
  • 2025-09-30 Coming Soon $225,000 METROMLS
  • 1991-04-01 Sold (Public Records) $43,000 Public Records

Property tax history

+4.8%/yr

Latest (2024): $2,957 · +34.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…