16 Glenda Dr · Plainfield, IN
Flood risk 7/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.95%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +15.0/15.0
- DSCR +6.9/10.0
- Schools +5.5/10.0
- 1% rule +4.4/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home! Step into this open concept ranch that been tastefully updated . Updates throughout include completely renovated bathrooms, LVP flooring, all new kitchen counters, cabinets, fixtures & much more. Located near top rated Plainfield schools, an abundance of shopping, and just 10 minutes from Indianapolis International Airport - you'll love the convenience of this property's location. Schedule a private tour today!
Key facts
- Large concrete patio
- 0.33 acre lot
- Garage
Tags
Property features AI
Finance
- Other: Property on approximately 0.33 acre
Exterior
- Parking: Gravel parking
- Utilities: Public water; Municipal sewer connected; Electricity connected; Cable available; Sewer connected; Water connected
- Home design: Single-family residence; One level; Faces south
- Construction: Vinyl with stone exterior; Block and brick foundation
- Exterior features: Mature trees
Interior
- Kitchen: Kitchen on the main level
- Bedrooms: Four bedrooms on the main level
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: Woodwork stained/painted
- Laundry & utility: Washer; Dryer; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $224k.
Deal economics
- At list price, monthly cash flow is $-88 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $208k (7.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $210k (6.0% below list).
- Recommended offer: $208k (7.0% below list) — sets the bar for cash-flow.
- Cap rate 8.1% vs local median 3.7% in Plainfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#69 in IN, #4,418 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, amenities F, commute F.
- Plainfield Community School Corporation (suburban): math 62% / reading 65% proficiency, ranked #11 of 301 in IN (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Clarks Creek Elementary (math 66% / reading 56%, grade B, #120 of 994 statewide, top 12%, 494 students, 50% FRL); Plainfield High School (math 59% / reading 84%, grade B+, #15 of 369 statewide, top 4%, 1,782 students, 26% FRL) — zoned schools average 38% FRL vs 21% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.6%/yr); 290 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,294 units permitted in Hendricks County in 2024 (18 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Hendricks County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 8.10%
- Cash-on-cash
- 6.47%
- DSCR
- 1.29
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $269,280
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1704 Hawthorne Dr | 0.27mi | 3/1.5 (-1) | 1,336 (-7%) | 1mo | $229,900 | $172 | 67 |
| 417 Hickory Ln | 0.36mi | 3/1.5 (-1) | 1,340 (-7%) | 4mo | $250,000 | $187 | 61 |
| 1613 Section St | 0.43mi | 3/2.0 (-1) | 1,392 (-3%) | 16mo | $215,000 | $154 | 56 |
| 218 Brookside Ln | 0.47mi | 3/1.0 (-1) | 1,442 (+0%) | 16mo | $224,000 | $155 | 56 |
| 1415 Section St | 0.59mi | 3/2.0 (-1) | 1,473 (+2%) | 11mo | $293,400 | $199 | 55 |
| 1626 Franklin Dr | 0.27mi | 3/1.0 (-1) | 1,336 (-7%) | 15mo | $249,900 | $187 | 54 |
| 1187 Blackthorne Trl S | 0.73mi | 3/2.0 (-1) | 1,439 (-0%) | 11mo | $315,000 | $219 | 52 |
| 11414 Tulip Dr | 0.72mi | 4/2.0 | 1,540 (+7%) | 9mo | $175,000 | $114 | 47 |
| 404 Hickory Ln | 0.33mi | 3/1.5 (-1) | 1,230 (-15%) | 16mo | $207,000 | $168 | 40 |
| 1713 Sycamore Dr | 0.65mi | 3/2.0 (-1) | 1,652 (+15%) | 2mo | $269,600 | $163 | 38 |
| 1531 Section St | 0.55mi | 3/1.5 (-1) | 1,236 (-14%) | 7mo | $250,000 | $202 | 38 |
| 420 Brookside Ln | 0.60mi | 3/1.5 (-1) | 1,236 (-14%) | 11mo | $250,000 | $202 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.65% rent growth · sell at horizon
- IRR
- -18.2%
- Equity multiple
- 0.36×
- Total profit
- $-40,379
- Equity at exit
- $33,399
- IRR
- -8.9%
- Equity multiple
- 0.43×
- Total profit
- $-36,006
- Equity at exit
- $19,367
Cash invested: $62,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46168
- Rents YoY
- 3.6%
- Active inventory
- 290
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,105 high interval (Pro) →
- Mortgage (P&I)
- −$1,175
- Tax from tax record
- −$57 /mo · $680/yr
- Insurance
- −$93
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$442
- Net cashflow
- $-88
Break-even live
Sensitivity live
| Price | -10% $39 | -5% $-25 | +0% $-88 | +5% $-152 | +10% $-215 |
|---|---|---|---|---|---|
| Rent | -10% $-255 | -5% $-171 | +0% $-88 | +5% $-5 | +10% $78 |
| Rate | -1.0pp $25 | -0.5pp $-31 | base $-88 | +0.5pp $-146 | +1.0pp $-205 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,000
- Closing costs
- $6,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1995 Crown Plaza Blvd Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 924 | $1,700 | $1.84 | 0d | 5 | 0.41mi |
| 311 Country Ln Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 920 | $1,700 | $1.85 | 0d | 9 | 0.56mi |
| 429 Brookside Ln Plainfield, IN | 3.0 | 1.5 | 1236 | $1,731 | $1.40 | 13d | 1 | 0.64mi |
| 311 Harpers Xing Plainfield, IN | 1.0–3.0 | 1.0–1.5 | 882 | $1,350 | $1.53 | 12d | 8 | 0.65mi |
| 2471 Ascent Way Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 997 | $2,240 | $2.25 | 0d | 25 | 0.74mi |
| 2514 Grand Central BLVD Cartersburg, IN | 1.0–3.0 | 1.0–2.5 | 1324 | $3,499 | $2.64 | 0d | 282 | 0.98mi |
| 2870 Pearson Pkwy Plainfield, IN | 3.0 | 1.0–2.0 | 918 | $2,199 | $2.40 | 18d | 18 | 1.12mi |
| 517 Gibbs St Plainfield, IN | 3.0 | 1.5 | 1092 | $1,595 | $1.46 | 0d | 1 | 1.14mi |
| 2650 Creekhollow Rd Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 1008 | $2,338 | $2.32 | 0d | 26 | 1.18mi |
| 9074 Anthem Ave Plainfield, IN | 3.0 | 2.5 | 1722 | $2,450 | $1.42 | 0d | 1 | 1.24mi |
| 800 Southfield Dr Plainfield, IN | 3.0 | 2.0 | 1358 | $1,698 | $1.25 | 3d | 1 | 1.30mi |
| 2720 Canyon Club Dr Plainfield, IN | 1.0–3.0 | 1.0–2.0 | 1077 | $1,862 | $1.73 | 0d | 24 | 1.40mi |
Listing history 9 events
-
2026-06-21pricedays on market $224,000 Active 13 DOM
-
2026-06-18days on market $229,000 Active 10 DOM
-
2026-06-17days on market $229,000 Active 9 DOM
-
2026-06-16days on market $229,000 Active 8 DOM
-
2026-06-15days on market $229,000 Active 7 DOM
-
2026-06-13days on market $229,000 Active 5 DOM
-
2026-06-13days on market $229,000 Active 4 DOM
-
2026-06-08remarks 699-char remark
-
2026-06-08$229,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $680 · $57/mo
- Projected year-2 tax
- $1,292 · $108/mo
- Expected delta
- +$612/yr (+$51/mo · 89.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone AE · 95% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,260
- − Mortgage interest
- −$12,547
- − Property taxes
- −$680
- − Insurance
- −$6,238
- − Repairs & maintenance
- −$2,021
- − Management
- −$2,021
- − Depreciation
- −$6,516
- Taxable loss
- −$4,764
- Est. tax savings @ 24.0%
- +$1,143
- After-tax cash flow
- $84/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Plainfield Community School Corporation
- NCES district ID
- 1808970
- Math proficiency
- 62% ▼ -8.00%
- Reading proficiency
- 65% ▼ -8.00%
- Median HH income
- $58,531
- Composite
- 54.79/100
- National rank
- #1315
- State rank
- #11 of 301 in IN
Livability — Plainfield
- Score
- 74/100
- State rank
- #69
- US rank
- #4418
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Plainfield, IN
- County
- Hendricks County · 143,373 people
- City population
- 38,826
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 38,826
- Household income
- $90,000
- Rent vs Own
- Severe rent burden
- 1029.0
Population outlook (Hendricks County) Hauer SSP2
- Today (2025)
- 187,418 people
- By 2030
- 201,494 · +7.5%
- By 2040
- 228,487 · +21.9%
- By 2050
- 253,068 · +35.0%
- By 2075
- 308,920 · +64.8%
- By 2100
- 336,510 · +79.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 9% Two or more races 8% Hispanic / Latino 6% Asian 4%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 3% French/Haitian/Cajun 1%
Political lean MEDSL · Hendricks
- 2024 margin
- Strong R (+21.5) · D 38.4% · R 59.9% · Other 1.7%
- 2008→2024 swing
- +1.9pp toward D · 2008: -23.4pp · 2024: -21.5pp
- All cycles
- 2024: R+21.5 2020: R+23.9 2016: R+34.2 2012: R+34.9 2008: R+23.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -136.23%
- Current HPI
- 205.5963
- Rent YoY
- ▲ 3.65%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+76.3% since first listed8 events — show timeline
- 2026-06-08 Listed $229,000 MIBOR as Distributed by MLS Grid
- 2023-10-25 Sold (MLS) $209,900 MIBOR as Distributed by MLS Grid
- 2023-09-20 Pending — MIBOR as Distributed by MLS Grid
- 2023-09-06 Price Changed $209,900 MIBOR as Distributed by MLS Grid
- 2023-08-19 Listed $219,900 MIBOR as Distributed by MLS Grid
- 2023-04-26 Sold (MLS) $114,000 MIBOR as Distributed by MLS Grid
- 2023-04-06 Pending — MIBOR as Distributed by MLS Grid
- 2023-03-29 Listed $129,900 MIBOR as Distributed by MLS Grid
Property tax history
+27.4%/yrLatest (2025): $680 · +163.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…