CashFlowRE
Sign in Sign up
709 / 719 Lane St #709 6-Plex
C+ Composite 64.2
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.7/30.0
  • DSCR +9.8/10.0
  • 1% rule +7.6/10.0
  • ARV discount +7.5/15.0
  • Schools +3.9/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$550,000

709 / 719 Lane St #709 · Yreka, CA 96097
48 bd · 30.0 ba · 3,200 sqft · MultiFamily · 24 Days on market
Fair condition 2,614 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Excellent investment opportunity in Yreka, California! This 5-unit income property features three single-family homes with 2 bedrooms and 1 bath, plus a duplex offering two 1 bedroom, 1 bath units. Several of the units have been remodeled, creating an attractive mix of updated living spaces and strong rental potential. Property includes on-site laundry facilities Hock ups) for tenant convenience and offers multiple income streams in one centrally located investment. Whether you are looking to expand your portfolio or begin investing in multifamily real estate, this is a must-see property with upside potential. Conveniently located near shopping, schools, restaurants, and services with easy

Key facts

  • Centrally located
  • Remodeled units
  • Income property

Tags

INVESTMENT OPPORTUNITYINCOME PROPERTYREMODELED UNITSON-SITE LAUNDRY FACILITIESCENTRALLY LOCATEDEASY ACCESS TO INTERSTATE 5

Property features AI

Exterior

  • Parking: Gravel parking; 3-car garage
  • Utilities: Public water
  • Home design: Multi-family residential property; 2-story building; Zoned R1
  • Construction: Wood siding; Composition and rolled/hot mop roofing
  • Exterior features: Level lot; Lot with irregular dimensions; Located on Main St. to Lane St. (directions provided); Part of Hobbs & Hadleys Sub

Interior

  • Flooring: Carpet; Laminate; Vinyl
  • Interior features: Carpet, laminate, and vinyl flooring; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 6 × 2-bed/1-bath units multifamily listed at $550k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $277/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $550k).
  • Recommended offer: $542k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 2.9% in Yreka — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#602 in CA) — a middle-class / working-renter tenant base. Strengths: health & safety A+, housing A; Watch: schools D+, crime F, amenities F.
  • Yreka Union High (town): math 25% / reading 65% proficiency, ranked #630 of 1,400 in CA (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 122 active listings in the ZIP; 50 units permitted in Siskiyou County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Siskiyou County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $154k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($542k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $541,750 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.26%
Cap rate
9.91%
Cash-on-cash
12.93%
DSCR
1.58
GRM
6.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.8%
Equity multiple
1.11×
Total profit
$16,679
Equity at exit
$82,007
10-year hold
IRR
12.4%
Equity multiple
1.98×
Total profit
$151,050
Equity at exit
$47,554

Cash invested: $154,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 96097

Active inventory
122
Price-to-rent
39.8×

Monthly cashflow live

Estimated rent
$6,912 medium interval (Pro) →
Mortgage (P&I)
$2,884
Tax est. 1.5%
$688 /mo · $8,250/yr
Insurance
$229
HOA
$0
Vacancy / Maint / Mgmt
$1,452
Net cashflow
$1,660

Break-even live

Break-even rent $4,811
Max offer price $550,000
Occupancy floor 71%

Sensitivity live

Price -10% $2,040 -5% $1,850 +0% $1,660 +5% $1,470 +10% $1,279
Rent -10% $1,114 -5% $1,387 +0% $1,660 +5% $1,933 +10% $2,206
Rate -1.0pp $1,937 -0.5pp $1,799 base $1,660 +0.5pp $1,517 +1.0pp $1,372

6-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (6 units) $6,912

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,500
Closing costs
$16,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-19
    days on market $550,000 Active 24 DOM
  2. 2026-06-18
    days on market $550,000 Active 23 DOM
  3. 2026-06-17
    days on market $550,000 Active 22 DOM
  4. 2026-06-16
    days on market $550,000 Active 21 DOM
  5. 2026-06-15
    days on market $550,000 Active 20 DOM
  6. 2026-06-14
    days on market $550,000 Active 18 DOM
  7. 2026-06-12
    days on market $550,000 Active 17 DOM
  8. 2026-06-09
    days on market $550,000 Active 14 DOM
  9. 2026-06-08
    days on market $550,000 Active 13 DOM
  10. 2026-06-07
    days on market $550,000 Active 12 DOM
  11. 2026-06-04
    days on market $550,000 Active 8 DOM
  12. 2026-06-02
    days on market $550,000 Active 7 DOM
  13. 2026-06-01
    days on market $550,000 Active 6 DOM
  14. 2026-05-31
    days on market $550,000 Active 5 DOM
  15. 2026-05-31
    days on market $550,000 Active 4 DOM
  16. 2026-05-26
    listed $550,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 51% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 5/10 Major 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 40 unhealthy d/yr today · 42 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$82,944
− Mortgage interest
−$30,809
− Property taxes
−$8,250
− Insurance
−$2,750
− Repairs & maintenance
−$6,636
− Management
−$6,636
− Depreciation
−$16,000
Taxable income
$11,864
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,847
After-tax cash flow
$17,067/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Fair 45/100 Moderate rehab

This multi-family property presents an opportunity for moderate renovations to improve its condition and increase its value. The home is in fair condition with some minor repairs and maintenance needed, and updates to the exterior and landscaping can significantly enhance its appeal.

Repairs flagged

  • Minor Paint touch-ups — There are minor scuffs on the paint that can be easily fixed.
  • Moderate Floor refinishing — The hardwood flooring is worn and could benefit from refinishing.
  • Minor Landscaping maintenance — The landscaping is overgrown and could be trimmed and replanted.

Value-add opportunities

  • Both Paint touch-ups and minor repairs — These updates will improve the home's appearance and make it more attractive to potential buyers and renters.
  • Both Floor refinishing — Refinishing the hardwood flooring will enhance the home's curb appeal and increase its value.
  • Both Landscaping maintenance — A well-maintained landscape will improve the home's curb appeal and attract more potential buyers and renters.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Paint touch-ups · There are minor scuffs on the paint that can be easily fixed. Minor $500–3,000
Floor refinishing · The hardwood flooring is worn and could benefit from refinishing. Moderate $3,000–15,000
Landscaping maintenance · The landscaping is overgrown and could be trimmed and replanted. Minor $500–3,000
Total estimated repair cost · 3 items $4,000–21,000

Value-add ROI direction

  • Both Paint touch-ups and minor repairs — These updates will improve the home's appearance and make it more attractive to potential buyers and renters.
  • Both Floor refinishing — Refinishing the hardwood flooring will enhance the home's curb appeal and increase its value.
  • Both Landscaping maintenance — A well-maintained landscape will improve the home's curb appeal and attract more potential buyers and renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Yreka Union High
NCES district ID
0643410
Math proficiency
25% ▼ -15.00%
Reading proficiency
65% ▬ 0.00%
Median HH income
$34,206
Composite
39.28/100
National rank
#8184
State rank
#630 of 1400 in CA

Livability — Yreka

Score
60/100
State rank
#602
US rank
#19325

Category grades

Amenities F Commute F Cost of living B- Crime F Employment F Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yreka, CA
Population (ZIP)
10,220

Population outlook (Siskiyou County) Hauer SSP2

Today (2025)
39,337 people
By 2030
36,930 · -6.1%
By 2040
32,367 · -17.7%
By 2050
29,030 · -26.2%
By 2075
23,534 · -40.2%
By 2100
19,312 · -50.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 12% Two or more races 10% Native American 4% Black 1%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Russian 5% Italian 3% Slovak 2%
Foreign-born
2% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Siskiyou

2024 margin
R (+19.2) · D 38.8% · R 58.0% · Other 3.2%
2008→2024 swing
-8.8pp toward R · 2008: -10.4pp · 2024: -19.2pp
All cycles
2024: R+19.2 2020: R+15.8 2016: R+20.7 2012: R+15.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -157.34%
Current HPI
116.3252
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-26 Listed $550,000 SMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…