2844 Jarman Hollow Rd · Clarksville, TN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $949 – $1,763
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.2/30.0
- ARV discount +7.5/15.0
- Appreciation +5.8/10.0
- Livability +4.2/5.0
- DSCR +4.0/10.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
$209,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
Key facts
- Updated electric
- Dead end street
- Cumberland river
Tags
Property features AI
Finance
- Other: Lot size approximately 0.28 acres
Exterior
- Parking: No covered parking; No total parking spaces listed
- Utilities: Public water; Septic tank; Electricity available; Water service available
- Home design: Single family residence; Residential property; Two levels
- Construction: Frame construction with vinyl siding; Metal roof
- Exterior features: Covered porch; Covered patio
Interior
- Kitchen: Kitchen (13x10) — no appliances listed
- Bedrooms: 4 bedrooms total; 2 bedrooms on the main level; Bedroom sizes: 15x13, 10x10, 18x15, 15x10
- Flooring: Carpet; Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric); Ceiling fan(s)
- Interior features: Crawl space basement; No built-in kitchen appliances listed
- Laundry & utility: Washer hookup; Electric dryer hookup; Utility room (22x6)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $210k.
Deal economics
- At list price, monthly cash flow is $-2 ($-29/yr) — negative.
- To cash-flow at today's rent, offer at most $209k (0.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (25.0% below list).
- Recommended offer: $158k (25.0% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.5% in Clarksville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#1 in TN, #798 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime D+.
- Montgomery County (urban): math 25% / reading 31% proficiency, ranked #65 of 139 in TN (top 47%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Cumberland Heights Elementary (math 45% / reading 34%, grade F, #231 of 952 statewide, top 26%, 592 students, 0% FRL); Montgomery Central Middle (math 22% / reading 25%, grade F, #162 of 333 statewide, top 50%, 806 students, 0% FRL); Montgomery Central High (math 6% / reading 40%, grade F, #149 of 332 statewide, top 46%, 1,056 students, 0% FRL) — zoned schools average 0% FRL vs 40% district-wide (40 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 24 active listings in the ZIP; 2,583 units permitted in Montgomery County in 2024 (617 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $3k appreciation (1.6% local appreciation)).
- Montgomery County population projected at +49% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (1.6% appreciation + 3.0% rent growth), your $59k cash investment doubles in ~9 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($185k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 6.28%
- Cash-on-cash
- -0.05%
- DSCR
- 1.00
- GRM
- 11.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
1.6% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.2%
- Equity multiple
- 1.17×
- Total profit
- $9,909
- Equity at exit
- $78,295
- IRR
- 7.2%
- Equity multiple
- 1.94×
- Total profit
- $55,315
- Equity at exit
- $109,391
Cash invested: $58,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Tennessee
- 87 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 37142
- Home prices YoY
- 0.5%
- Active inventory
- 24
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,575 medium interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$59 /mo · $703/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $-2
Break-even live
Sensitivity live
| Price | -10% $116 | -5% $57 | +0% $-2 | +5% $-62 | +10% $-121 |
|---|---|---|---|---|---|
| Rent | -10% $-127 | -5% $-65 | +0% $-2 | +5% $60 | +10% $122 |
| Rate | -1.0pp $103 | -0.5pp $51 | base $-2 | +0.5pp $-57 | +1.0pp $-112 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,475
- Closing costs
- $6,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 19 events
-
2025-12-16$209,900 Active
-
2025-12-07historical
-
2025-07-01price $235,000
-
2025-06-30$215,000 Active
-
2023-05-26soldstatus $188,000
-
2023-05-25soldstatus $188,000 Closed 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-04-06status Pending 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-03-29status Active 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-02-16status Pending 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-02-03status Active 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-01-27status Pending 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-01-27price $188,000 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2023-01-24$185,000 Active 611-char remark
Show marketing remark (611 chars)
Stunning & picturesque bluff view. Great fishing near by. This renovated home has a grand covered front porch. Plenty of space for entertaining in the stupendous living area. A FULLY remodeled kitchen with striking glass tile backsplash, elegant granite, lovely refinished cabinets, & in a 2022 new fridge. Large bathroom with a new shower in 2018. Main bedroom & office are located on the main level. A spacious laundry room. Hot water heater replaced in 2015. Replaced ceilings, walls, flooring ,counter tops, back splash, and ceiling fans in 2019. Seller to provide buyer $600 HWA home warranty.
-
2014-03-14soldstatus $85,000
-
2014-03-12soldstatus $85,000
-
2014-03-12soldstatus $85,000 Closed
-
2014-01-15historical
-
2013-08-16$89,900
-
2000-11-20soldstatus $53,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TN · Resets to sale price
- Current annual tax
- $703 · $59/mo
- Projected year-2 tax
- $1,490 · $124/mo
- Expected delta
- +$787/yr (+$66/mo · 112.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,901
- − Mortgage interest
- −$11,758
- − Property taxes
- −$703
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,512
- − Management
- −$1,512
- − Depreciation
- −$6,106
- Taxable loss
- −$3,739
- Est. tax savings @ 24.0%
- +$897
- After-tax cash flow
- $868/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Montgomery County
- NCES district ID
- 4703030
- Math proficiency
- 25% ▼ -20.00%
- Reading proficiency
- 31% ▼ -10.00%
- Median HH income
- $50,423
- Composite
- 24.56/100
- National rank
- #7641
- State rank
- #65 of 139 in TN
Livability — Clarksville
- Score
- 84/100
- State rank
- #1
- US rank
- #798
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 211,371
- Population (ZIP)
- 1,734
Population outlook (Montgomery County) Hauer SSP2
- Today (2025)
- 236,633 people
- By 2030
- 258,978 · +9.4%
- By 2040
- 305,456 · +29.1%
- By 2050
- 353,147 · +49.2%
- By 2075
- 471,289 · +99.2%
- By 2100
- 564,122 · +138.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Asian 4% Black 1%
- Common ancestry
- Italian 9% Lithuanian 8% Slovak 2%
- Foreign-born
- 2%
- Languages at home
- 95% English-only · Tagalog/Filipino 2% German/W. Germanic 1% Spanish 1%
Political lean MEDSL · Montgomery
- 2024 margin
- R (+18.4) · D 40.0% · R 58.5% · Other 1.5%
- 2008→2024 swing
- -10.5pp toward R · 2008: -7.9pp · 2024: -18.4pp
- All cycles
- 2024: R+18.4 2020: R+12.7 2016: R+18.6 2012: R+10.5 2008: R+7.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.60%
- Current HPI
- 349.0738
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.78%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in TN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 3 | $91B |
|
||
| Retail | 3 | $72B |
|
||
| Transportation / Logistics | 1 | $88B |
|
||
| Paper / Packaging | 1 | $19B |
|
||
| Insurance | 1 | $13B |
|
||
| Energy | 1 | $12B |
|
||
Price history
+296.0% since first listed19 events — show timeline
- 2025-12-16 Listed $209,900 REALTRACS as Distributed by MLS Grid
- 2025-12-07 Listing Removed — REALTRACS as Distributed by MLS Grid
- 2025-07-01 Price Changed $235,000 REALTRACS as Distributed by MLS Grid
- 2025-06-30 Listed $215,000 REALTRACS as Distributed by MLS Grid
- 2023-05-26 Sold (Public Records) $188,000 Public Records
- 2023-05-25 Sold (MLS) $188,000 REALTRACS as Distributed by MLS Grid
- 2023-04-06 Pending — REALTRACS as Distributed by MLS Grid
- 2023-03-29 Relisted — REALTRACS as Distributed by MLS Grid
- 2023-02-16 Pending — REALTRACS as Distributed by MLS Grid
- 2023-02-03 Relisted — REALTRACS as Distributed by MLS Grid
- 2023-01-27 Pending — REALTRACS as Distributed by MLS Grid
- 2023-01-27 Price Changed $188,000 REALTRACS as Distributed by MLS Grid
- 2023-01-24 Listed $185,000 REALTRACS as Distributed by MLS Grid
- 2014-03-14 Sold (Public Records) $85,000 Public Records
- 2014-03-12 Sold (MLS) $85,000 REALTRACS as Distributed by MLS Grid
- 2014-03-12 Sold (MLS) $85,000 REALTRACS as Distributed by MLS Grid
- 2014-01-15 Listing Removed — REALTRACS as Distributed by MLS Grid
- 2013-08-16 Listed $89,900 REALTRACS as Distributed by MLS Grid
- 2000-11-20 Sold (Public Records) $53,000 Public Records
Property tax history
+4.3%/yrLatest (2025): $703 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…