1919 Van Buren St Unit 219A · Hollywood, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +5.3/30.0
- Schools +4.1/10.0
- 1% rule +3.8/10.0
- Livability +3.8/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$255,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 1 bedroom/ 1 bath condo at Regent Park in Downtown Hollywood. Unit has laminate floors throughout, washer/dryer in unit and hot water heater was just replaced. The community has a large pool to enjoy, as well as a hot tub, BBQ area, large updated fitness facility and library. Parking garage is attached to the building, providing easy access. Just steps to everything Downtown Hollywood has to offer and less than 2 miles to Hollywood Beach. Great income potential, as there is no waiting period to rent.
Key facts
- Laminate floors
- Hot tub
- Large pool
Tags
Property features AI
Finance
- Financial info: Leases considered; Pets allowed with restrictions or possible restrictions
- HOA & community: Monthly association fee; Association amenities include clubhouse, fitness center, barbecue, picnic area, pool, spa/hot tub, trash service, and elevators; Association fee covers management, amenities, common areas, insurance, structure maintenance, parking, reserve fund, security, and trash
Exterior
- Parking: Attached garage with 1 covered space
- Security: Key card entry; Association-provided security
- Utilities: Cable available
- Home design: Condo in an 8-story building; Faces east; Entry located on level 2; Property is attached
- Construction: Block construction; Resale property
- Exterior features: Barbecue; Association heated pool; Association spa/hot tub; Exterior lighting; Picnic area
Interior
- Kitchen: Electric range; Microwave; Dishwasher; Refrigerator
- Flooring: Hardwood; Wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Electric heating
- Interior features: Blinds on windows; Elevator access; Pantry; Walk-in closet(s); Unfurnished
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $255k.
Deal economics
- At list price, monthly cash flow is $-571 ($-7k/yr) — negative.
- To cash-flow at today's rent, offer at most $241k (5.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (12.0% below list).
- Recommended offer: $224k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 589 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $2,245/mo this rent would consume 48% of the median local household income ($56k/yr) (locally 3948% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 137 days — a 12% lower offer ($224k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 8y ago; this cycle's ask is 12043% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $150k; list at $255k implies a 70% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 3.61%
- Cash-on-cash
- -9.60%
- DSCR
- 0.57
- GRM
- 9.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -37.5%
- Equity multiple
- -0.16×
- Total profit
- $-82,954
- Equity at exit
- $38,021
- IRR
- -83.3%
- Equity multiple
- -0.95×
- Total profit
- $-139,529
- Equity at exit
- $22,048
Cash invested: $71,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33020
- Rents YoY
- 0.4%
- Active inventory
- 589
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $2,245 high interval (Pro) →
- Mortgage (P&I)
- −$1,337
- Tax from tax record
- −$407 /mo · $4,884/yr
- Insurance
- −$106
- HOA est. from 2 same-building comps
- −$494
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $-571
Break-even live
Sensitivity live
| Price | -10% $-427 | -5% $-499 | +0% $-571 | +5% $-643 | +10% $-715 |
|---|---|---|---|---|---|
| Rent | -10% $-748 | -5% $-660 | +0% $-571 | +5% $-482 | +10% $-394 |
| Rate | -1.0pp $-443 | -0.5pp $-506 | base $-571 | +0.5pp $-637 | +1.0pp $-704 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $63,750
- Closing costs
- $7,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1818 Hollywood Blvd Hollywood, FL | 3.0 | 1.0–2.5 | 1089 | $2,764 | $2.54 | 2d | 17 | 0.08mi |
| 320 S Federal Hwy Hollywood, FL | 2.0 | 1.0–2.0 | 742 | $2,758 | $3.72 | 24d | 9 | 0.14mi |
| 2001 Van Buren St Hollywood, FL | 2.0 | 1.0–2.0 | 788 | $2,801 | $3.55 | 15d | 171 | 0.14mi |
| 303 S Federal Hwy Hollywood, FL | 1.0–3.0 | 1.0–3.0 | 992 | $2,175 | $2.19 | 2d | 35 | 0.16mi |
| 1770 S Young Cir Hollywood, FL | 2.0 | 1.0–2.0 | 881 | $3,652 | $4.15 | 2d | 42 | 0.17mi |
| 1776 Polk St Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 954 | $2,843 | $2.98 | 15d | 25 | 0.28mi |
| 2165 Van Buren St Hollywood, FL | 3.0 | 1.0–3.0 | 1072 | $2,797 | $2.61 | 2d | 14 | 0.35mi |
| 2233 Hollywood Blvd Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 913 | $2,540 | $2.78 | 15d | 94 | 0.47mi |
| 200 E Pembroke Rd Hallandale Beach, FL | 3.0 | 1.0–2.0 | 1006 | $2,840 | $2.82 | 2d | 62 | 0.95mi |
| 1927 Cleveland St Unit 1542853P Hollywood, FL | — | 1.0 | 570 | $2,722 | $4.78 | 3d | 1 | 0.96mi |
| 2630 Madison St Unit b Hollywood, FL | 1.0 | 1.0 | 400 | $1,500 | $3.75 | 24d | 1 | 0.98mi |
| 2630 Madison St Hollywood, FL | 1.0 | 1.0 | 400 | $1,500 | $3.75 | 24d | 1 | 0.98mi |
| 1710 McKinley St #5 Hollywood, FL | 1.0 | 1.0 | 573 | $1,450 | $2.53 | 19d | 1 | 0.99mi |
| 1710 McKinley St #5 Hollywood, FL | 1.0 | 1.0 | 573 | $1,400 | $2.44 | 24d | 1 | 0.99mi |
| 1815 McKinley St Unit 9 Hollywood, FL | 2.0 | 1.0 | 650 | $1,750 | $2.69 | 17d | 1 | 1.02mi |
| 1533 Cleveland St Hollywood, FL | 1.0 | 1.0 | 512 | $1,200 | $2.34 | 24d | 1 | 1.03mi |
| 2204 McKinley St #2 Hollywood, FL | 1.0 | 1.0 | 635 | $1,850 | $2.91 | 18d | 1 | 1.05mi |
| 2204 McKinley St #2 Hollywood, FL | 1.0 | 1.0 | 635 | $1,800 | $2.83 | 1d | 1 | 1.05mi |
| 1560 McKinley St Unit 115w Hollywood, FL | 1.0 | 1.5 | 665 | $1,500 | $2.26 | 4d | 1 | 1.06mi |
| 1425 Arthur St Unit 414B Hollywood, FL | 1.0 | 1.5 | 597 | $1,750 | $2.93 | 19d | 1 | 1.06mi |
| 1520 McKinley St Unit 107E Hollywood, FL | 1.0 | 1.5 | 665 | $1,700 | $2.56 | 18d | 1 | 1.09mi |
| 1944 Taft St Unit 2 Hollywood, FL | 2.0 | 2.0 | 750 | $1,800 | $2.40 | 8d | 1 | 1.10mi |
| 1816 Taft St Unit 8 Hollywood, FL | 1.0 | 1.0 | 500 | $1,399 | $2.80 | 3d | 1 | 1.10mi |
| 2111 Roosevelt St Unit 3 Hollywood, FL | 1.0 | 1.0 | 600 | $1,425 | $2.38 | 24d | 1 | 1.12mi |
| 1947 Taft St Unit 0 Hollywood, FL | 2.0 | 2.0 | 650 | $1,900 | $2.92 | 24d | 1 | 1.13mi |
| 1521 N 23rd Ave Hollywood, FL | 2.0 | 2.0 | 750 | $2,000 | $2.67 | 24d | 1 | 1.14mi |
| 2806 Taylor St Hollywood, FL | — | 1.0 | 450 | $1,449 | $3.22 | 8d | 1 | 1.19mi |
| 2806 Taylor St Apt C Hollywood, FL | 2.0 | 2.0 | 650 | $2,295 | $3.53 | 24d | 1 | 1.19mi |
| 2806 Taylor St Apt C Hollywood, FL | 2.0 | 2.0 | 650 | $2,295 | $3.53 | 8d | 1 | 1.19mi |
| 2443 Cleveland St Unit 2 Hollywood, FL | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 24d | 1 | 1.19mi |
| 2829 Van Buren St #208 Hollywood, FL | — | 1.0 | 460 | $1,300 | $2.83 | 14d | 1 | 1.20mi |
| 1301 N 12th Ct Hollywood, FL | 1.0 | 1.0 | 465 | $1,588 | $3.41 | 13d | 2 | 1.23mi |
| 2840 Taylor St #28 Hollywood, FL | 1.0 | 1.0 | 560 | $1,800 | $3.21 | 24d | 1 | 1.25mi |
| 1301 N 12th Ct Unit 12A Hollywood, FL | 1.0 | 1.0 | 450 | $1,475 | $3.28 | 24d | 1 | 1.25mi |
| 2830 Fillmore St Unit 2 Hollywood, FL | 1.0 | 1.0 | 750 | $1,450 | $1.93 | 8d | 1 | 1.26mi |
| 2830 Fillmore St Unit 5 Hollywood, FL | 1.0 | 1.0 | 700 | $1,450 | $2.07 | 24d | 1 | 1.26mi |
| 2526 McKinley St Unit 1 Hollywood, FL | — | 1.0 | 350 | $1,300 | $3.71 | 14d | 1 | 1.27mi |
| 2526 McKinley St Unit C Hollywood, FL | — | 1.0 | 350 | $1,300 | $3.71 | 2d | 1 | 1.27mi |
| 2619 Arthur St Unit 3 Hollywood, FL | 1.0 | 1.0 | 450 | $1,280 | $2.84 | 24d | 1 | 1.28mi |
| 1916 Coolidge St Unit 1 Hollywood, FL | — | 1.0 | 550 | $1,250 | $2.27 | 24d | 1 | 1.29mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- waterpool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 32 events
-
2026-06-18days on market $255,000 Active 137 DOM
-
2026-06-17days on market $255,000 Active 136 DOM
-
2026-06-16days on market $255,000 Active 135 DOM
-
2026-06-15days on market $255,000 Active 134 DOM
-
2026-06-13days on market $255,000 Active 132 DOM
-
2026-06-09days on market $255,000 Active 128 DOM
-
2026-06-07days on market $255,000 Active 126 DOM
-
2026-06-04days on market $255,000 Active 123 DOM
-
2026-06-03days on market $255,000 Active 122 DOM
-
2026-06-02days on market $255,000 Active 121 DOM
-
2026-06-01days on market $255,000 Active 120 DOM
-
2026-05-31days on market $255,000 Active 119 DOM
-
2026-05-14historical $2,100
-
2026-05-14price $255,000
-
2026-03-09$2,100
-
2026-02-28price $265,000
-
2026-02-28status Active
-
2026-02-15status Active
-
2026-01-31status Active
-
2025-12-06$259,000 Active
-
2025-09-30historical
-
2025-01-01status Active
-
2024-12-31historical
-
2024-07-08status Active
-
2024-07-07historical
-
2024-01-07$270,000 Active
-
2018-02-20soldstatus $150,000
-
2018-02-16soldstatus $150,000 Sold 514-char remark
Show marketing remark (514 chars)
Spacious 1 bedroom/ 1 bath condo at Regent Park in Downtown Hollywood. Unit has laminate floors throughout, washer/dryer in unit and hot water heater was just replaced. The community has a large pool to enjoy, as well as a hot tub, BBQ area, large updated fitness facility and library. Parking garage is attached to the building, providing easy access. Just steps to everything Downtown Hollywood has to offer and less than 2 miles to Hollywood Beach. Great income potential, as there is no waiting period to rent.
-
2018-01-19status Pending 514-char remark
Show marketing remark (514 chars)
Spacious 1 bedroom/ 1 bath condo at Regent Park in Downtown Hollywood. Unit has laminate floors throughout, washer/dryer in unit and hot water heater was just replaced. The community has a large pool to enjoy, as well as a hot tub, BBQ area, large updated fitness facility and library. Parking garage is attached to the building, providing easy access. Just steps to everything Downtown Hollywood has to offer and less than 2 miles to Hollywood Beach. Great income potential, as there is no waiting period to rent.
-
2018-01-02$169,900 Active 514-char remark
Show marketing remark (514 chars)
Spacious 1 bedroom/ 1 bath condo at Regent Park in Downtown Hollywood. Unit has laminate floors throughout, washer/dryer in unit and hot water heater was just replaced. The community has a large pool to enjoy, as well as a hot tub, BBQ area, large updated fitness facility and library. Parking garage is attached to the building, providing easy access. Just steps to everything Downtown Hollywood has to offer and less than 2 miles to Hollywood Beach. Great income potential, as there is no waiting period to rent.
-
2014-06-24soldstatus $153,000
-
2005-07-08soldstatus $224,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,884 · $407/mo
- Projected year-2 tax
- $4,884 · $407/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,940
- − Mortgage interest
- −$14,284
- − Property taxes
- −$4,884
- − Insurance
- −$1,275
- − Repairs & maintenance
- −$2,155
- − Management
- −$2,155
- − HOA
- −$5,928
- − Depreciation
- −$7,418
- Taxable loss
- −$11,160
- Est. tax savings @ 24.0%
- +$2,678
- After-tax cash flow
- $-4,173/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hollywood
- Score
- 76/100
- State rank
- #232
- US rank
- #3548
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hollywood, FL
- County
- Broward County · 1,963,430 people
- City population
- 109,079
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 46,322
- Household income
- $56,473
- Rent vs Own
- Severe rent burden
- 3948.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 43% Two or more races 31% White 28% Black 24% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 4% Cuban 9% Dominican 3% Salvadoran 3%
- Common ancestry
- Hispanic 5% Lithuanian 2% Scotch-Irish 1%
- Foreign-born
- 41% · Canada, Jamaica, Dominican Republic
- Languages at home
- 48% English-only · Spanish 38% French/Haitian/Cajun 6% Russian/Polish/Slavic 2%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -406.34%
- Current HPI
- 524.7664
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-99.1% since first listed20 events — show timeline
- 2026-05-14 Rental Removed $2,100 MARMLS
- 2026-05-14 Price Changed $255,000 MARMLS
- 2026-03-09 Listed for Rent $2,100 MARMLS
- 2026-02-28 Price Changed $265,000 MARMLS
- 2026-02-28 Relisted — MARMLS
- 2026-02-15 Relisted — MARMLS
- 2026-01-31 Relisted — MARMLS
- 2025-12-06 Listed $259,000 MARMLS
- 2025-09-30 Listing Removed — MARMLS
- 2025-01-01 Relisted — MARMLS
- 2024-12-31 Listing Removed — MARMLS
- 2024-07-08 Relisted — MARMLS
- 2024-07-07 Listing Removed — MARMLS
- 2024-01-07 Listed $270,000 MARMLS
- 2018-02-20 Sold (Public Records) $150,000 Public Records
- 2018-02-16 Sold (MLS) $150,000 MARMLS
- 2018-01-19 Pending — MARMLS
- 2018-01-02 Listed $169,900 MARMLS
- 2014-06-24 Sold (Public Records) $153,000 Public Records
- 2005-07-08 Sold (Public Records) $224,900 Public Records
Property tax history
+7.8%/yrLatest (2025): $4,884 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…