1330 Hwy 1131 · Pine Forest, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- ARV discount +15.0/15.0
- DSCR +8.7/10.0
- 1% rule +7.0/10.0
- Schools +3.4/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this charming home nestled on a spacious .86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
Key facts
- Walk-in closet
- En-suite bath
- Recessed lighting
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $341 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $122k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 5.2% in Pine Forest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#659 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime D, schools F, amenities F.
- Vidor ISD (suburban): math 41% / reading 39% proficiency, ranked #422 of 826 in TX (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 242 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 235 units permitted in Orange County in 2024 (50 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orange County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 197 days — a 12% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 197 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.24%
- Cash-on-cash
- 10.52%
- DSCR
- 1.47
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $169,983
- List price
- $139,000
- Delta
- -18.23%
- Verdict
- UNDERPRICED
- Comps
- 2 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.5%
- Equity multiple
- 0.98×
- Total profit
- $-766
- Equity at exit
- $20,725
- IRR
- 9.2%
- Equity multiple
- 1.71×
- Total profit
- $27,443
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77662
- Active inventory
- 242
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,664 medium interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$187 /mo · $2,244/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $341
Break-even live
Sensitivity live
| Price | -10% $420 | -5% $380 | +0% $341 | +5% $302 | +10% $262 |
|---|---|---|---|---|---|
| Rent | -10% $210 | -5% $275 | +0% $341 | +5% $407 | +10% $473 |
| Rate | -1.0pp $411 | -0.5pp $376 | base $341 | +0.5pp $305 | +1.0pp $268 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1205 W Circle Dr Trlr 16 Vidor, TX | 3.0 | 2.0 | 1216 | $1,395 | $1.15 | 15d | 1 | 1.18mi |
| 1205 W Circle Dr Unit 05 Vidor, TX | 3.0 | 2.0 | 1216 | $1,295 | $1.06 | 15d | 1 | 1.18mi |
Listing history 38 events
-
2026-06-21days on market $139,000 Active 197 DOM
-
2026-06-18days on market $139,000 Active 194 DOM
-
2026-06-17days on market $139,000 Active 193 DOM
-
2026-06-16days on market $139,000 Active 192 DOM
-
2026-06-15days on market $139,000 Active 191 DOM
-
2026-06-14days on market $139,000 Active 189 DOM
-
2026-06-10days on market $139,000 Active 186 DOM
-
2026-06-09days on market $139,000 Active 185 DOM
-
2026-06-08days on market $139,000 Active 184 DOM
-
2026-06-07days on market $139,000 Active 183 DOM
-
2026-06-03days on market $139,000 Active 179 DOM
-
2026-06-02days on market $139,000 Active 178 DOM
-
2026-06-01days on market $139,000 Active 177 DOM
-
2026-05-31days on market $139,000 Active 176 DOM
-
2026-05-30status $139,000 Active 175 DOM
-
2026-05-17status Pending 976-char remark
Show marketing remark (976 chars)
Discover this charming home nestled on a spacious .86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2026-05-16status Pending 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-12-09status Active 976-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-12-09status Active 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-12-03status Pending 984-char remark
Show marketing remark (976 chars)
Discover this charming home nestled on a spacious .86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-12-03status Pending 976-char remark
Show marketing remark (976 chars)
Discover this charming home nestled on a spacious .86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-11-27$139,000 Active 976-char remark
Show marketing remark (976 chars)
Discover this charming home nestled on a spacious .86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-11-19status Active 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-08-30historical 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-08-28historical
-
2025-06-09price $139,000
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-06-09price $139,000 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-04-15status Active 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-04-15status Active
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-04-01status Pending
-
2025-03-31status Pending 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2025-02-09$159,000 Active
-
2025-02-02$159,000 Active 984-char remark
Show marketing remark (984 chars)
Discover this charming home nestled on a spacious . 86-acre lot in Vidor, Texas! Featuring 3 bedrooms, 2 baths, and a 204 sq ft mother-in-law suite, which offers versatile living options-perfect for a home office, guest space, or even a rental opportunity. Step inside to an open-concept layout where the family room, kitchen, and dining area flow together, creating an ideal space for entertaining. Enjoy luxury vinyl plank flooring throughout, a spacious family room with recessed lighting and decorative tray ceilings. The primary suite features a walk-in closet and en-suite bath. An inside utility room adds convenience, while the detached mother-in-law suite provides additional living space, a bedroom, a full bath, and a closet-perfect for extended family or guests. The backyard offers plenty of space to host gatherings with friends and family. Additional features include a 20x12 storage building and 11x14 metal shed. The septic system and A/C unit were installed in 2022.
-
2023-01-02price $169,000
-
2022-11-28price $179,000
-
2020-12-17historical
-
2020-09-05$110,000
-
2017-03-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $2,244 · $187/mo
- Projected year-2 tax
- $2,544 · $212/mo
- Expected delta
- +$300/yr (+$25/mo · 13.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,974
- − Mortgage interest
- −$7,786
- − Property taxes
- −$2,244
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,598
- − Management
- −$1,598
- − Depreciation
- −$4,044
- Taxable income
- $2,009
- Est. tax owed @ 24.0%
- −$482
- After-tax cash flow
- $3,611/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vidor ISD
- NCES district ID
- 4844160
- Math proficiency
- 41% ▼ -6.00%
- Reading proficiency
- 39% ▲ 1.00%
- Median HH income
- $44,169
- Composite
- 33.95/100
- National rank
- #5331
- State rank
- #422 of 826 in TX
Livability — Pine Forest
- Score
- 65/100
- State rank
- #659
- US rank
- #12393
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Orange County · 87,112 people
- Metro
- Beaumont-Port Arthur, TX
- Population (ZIP)
- 25,041
- Household income
- $72,243
- Rent vs Own
- Severe rent burden
- 401.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 88,065 people
- By 2030
- 89,591 · +1.7%
- By 2040
- 91,982 · +4.4%
- By 2050
- 93,023 · +5.6%
- By 2075
- 94,871 · +7.7%
- By 2100
- 88,155 · +0.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Two or more races 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 15% Slovak 1% Italian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · Spanish 4% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Orange
- 2024 margin
- Solid R (+66.8) · D 16.4% · R 83.1%
- 2008→2024 swing
- -19.6pp toward R · 2008: -47.1pp · 2024: -66.8pp
- All cycles
- 2024: R+66.8 2020: R+63.4 2016: R+61.9 2012: R+54.3 2008: R+47.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -116.46%
- Current HPI
- 141.0844
- Rent YoY
- —
- Metro
- Beaumont-Port Arthur, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+26.4% since first listed23 events — show timeline
- 2026-05-17 Pending — HARMLS
- 2026-05-16 Pending — BBOR
- 2025-12-09 Relisted — HARMLS
- 2025-12-09 Relisted — BBOR
- 2025-12-03 Pending — BBOR
- 2025-12-03 Pending — HARMLS
- 2025-11-27 Listed $139,000 HARMLS
- 2025-11-19 Relisted — BBOR
- 2025-08-30 Delisted — BBOR
- 2025-08-28 Listing Removed — HARMLS
- 2025-06-09 Price Changed $139,000 HARMLS
- 2025-06-09 Price Changed $139,000 BBOR
- 2025-04-15 Relisted — BBOR
- 2025-04-15 Relisted — HARMLS
- 2025-04-01 Pending — HARMLS
- 2025-03-31 Pending — BBOR
- 2025-02-09 Listed $159,000 HARMLS
- 2025-02-02 Listed $159,000 BBOR
- 2023-01-02 Price Changed $169,000 BBOR
- 2022-11-28 Price Changed $179,000 BBOR
- 2020-12-17 Listing Removed — HARMLS
- 2020-09-05 Listed $110,000 HARMLS
- 2017-03-28 Sold (Public Records) — Public Records
Property tax history
+5.4%/yrLatest (2025): $2,244 · +18.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…