2317 Maplewood Ave · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$11,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Perfect fixer upper! Upper unit has a living room, full kitchen, 3 bedrooms, and 1 bath and the Lower unit has a full kitchen, 1 bed, 1 bath, living room, office space and a laundry room. No Heat, No Water, No Electricity. A must see if looking for an investment property. Cash only. Must sign a Hold Harmless Disclosure to enter premises.
Key facts
- 6,534 sq ft lot
- Built 1926
- Listed 153 days
Property features AI
Finance
- Other: Located near Morris / Hiland cross streets
- HOA & community: Property is part of a homeowners association
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One-and-a-half story
- Construction: Asphalt construction materials; Pillar/post/pier foundation; Built area above grade about 1,375 square feet
- Exterior features: Lot dimensions approximately 50 x 128; Lot about 0.15 acre; No pool
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Floor furnace heating (natural gas); No central cooling
- Interior features: 12 total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $12k.
Deal economics
- At list price, monthly cash flow is $879 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $12k).
- Recommended offer: $10k (12.0% below list) — sets the bar for market timing.
- Cap rate 95.0% vs local median 8.3% in Saginaw — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 199 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $82 of loan paydown is wiped out by about $357 of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 154 days — a 12% lower offer ($10k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $3k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 4.1% of price; built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 10.50% ✓
- Cap rate
- 94.97%
- Cash-on-cash
- 316.69%
- DSCR
- 15.09
- GRM
- 0.8
CMA / ARV
- ARV (on-the-fly)
- $31,625
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2611 Hazelwood Ave | 0.21mi | 4/2.0 (+1) | 1,351 (-2%) | 5mo | $35,000 | $26 | 78 |
| 2502 Lynnwood Ave | 0.23mi | 3/2.0 | 1,404 (+2%) | 11mo | $20,000 | $14 | 77 |
| 2306 Collingwood Ave | 0.09mi | 4/1.0 (+1) | 1,370 (-0%) | 13mo | $38,000 | $28 | 76 |
| 2610 Oakwood Ave | 0.20mi | 3/1.0 | 1,345 (-2%) | 20mo | $30,000 | $22 | 66 |
| 1932 Lowell | 0.49mi | 4/2.0 (+1) | 1,440 (+5%) | 15mo | $54,500 | $38 | 52 |
| 2420 S Jefferson Ave | 0.53mi | 3/2.0 | 1,522 (+11%) | 8mo | $35,000 | $23 | 50 |
| 2312 Parkwood Ave | 0.23mi | 3/1.0 | 1,176 (-14%) | 14mo | $15,000 | $13 | 49 |
| 2401 Parkwood Ave | 0.26mi | 3/1.0 | 1,180 (-14%) | 14mo | $16,001 | $14 | 49 |
| 2018 S Jefferson Ave | 0.55mi | 3/1.0 | 1,272 (-8%) | 14mo | $60,000 | $47 | 46 |
| 3003 Rust Ave | 0.52mi | 4/2.0 (+1) | 1,280 (-7%) | 24mo | $47,000 | $37 | 39 |
| 3341 Fulton St | 0.74mi | 4/2.0 (+1) | 1,522 (+11%) | 6mo | $35,000 | $23 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 17.24×
- Total profit
- $54,113
- Equity at exit
- $1,774
- IRR
- —
- Equity multiple
- 36.83×
- Total profit
- $119,380
- Equity at exit
- $1,029
Cash invested: $3,332 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48601
- Home prices YoY
- -32.1%
- Active inventory
- 199
- Price-to-rent
- 0.8×
Monthly cashflow live
- Estimated rent
- $1,250 medium interval (Pro) →
- Mortgage (P&I)
- −$62
- Tax from tax record
- −$41 /mo · $489/yr
- Insurance
- −$5
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $879
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $2,975
- Closing costs
- $357
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3328 Webber St Saginaw, MI | 3.0 | 1.0 | 878 | $1,250 | $1.42 | 44d | 1 | 0.71mi |
Listing history 22 events
-
2026-06-19days on market $11,900 Active 154 DOM
-
2026-06-18days on market $11,900 Active 153 DOM
-
2026-06-17days on market $11,900 Active 152 DOM
-
2026-06-16days on market $11,900 Active 151 DOM
-
2026-06-15days on market $11,900 Active 150 DOM
-
2026-06-14days on market $11,900 Active 148 DOM
-
2026-06-12days on market $11,900 Active 147 DOM
-
2026-06-09days on market $11,900 Active 144 DOM
-
2026-06-08days on market $11,900 Active 143 DOM
-
2026-06-07days on market $11,900 Active 142 DOM
-
2026-06-05days on market $11,900 Active 139 DOM
-
2026-06-03days on market $11,900 Active 138 DOM
-
2026-06-02days on market $11,900 Active 137 DOM
-
2026-06-01days on market $11,900 Active 136 DOM
-
2026-05-31days on market $11,900 Active 135 DOM
-
2026-05-30days on market $11,900 Active 134 DOM
-
2026-05-11status Active
-
2026-05-11historical
-
2026-02-21price $11,900 339-char remark
Show marketing remark (339 chars)
Perfect fixer upper! Upper unit has a living room, full kitchen, 3 bedrooms, and 1 bath and the Lower unit has a full kitchen, 1 bed, 1 bath, living room, office space and a laundry room. No Heat, No Water, No Electricity. A must see if looking for an investment property. Cash only. Must sign a Hold Harmless Disclosure to enter premises.
-
2026-02-20price $11,900
-
2026-01-17$14,900 Active
-
2026-01-16$14,900 Active 339-char remark
Show marketing remark (339 chars)
Perfect fixer upper! Upper unit has a living room, full kitchen, 3 bedrooms, and 1 bath and the Lower unit has a full kitchen, 1 bed, 1 bath, living room, office space and a laundry room. No Heat, No Water, No Electricity. A must see if looking for an investment property. Cash only. Must sign a Hold Harmless Disclosure to enter premises.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $489 · $41/mo
- Projected year-2 tax
- $489 · $41/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,000
- − Mortgage interest
- −$667
- − Property taxes
- −$489
- − Insurance
- −$60
- − Repairs & maintenance
- −$1,200
- − Management
- −$1,200
- − Depreciation
- −$346
- Taxable income
- $11,038
- Est. tax owed @ 24.0%
- −$2,649
- After-tax cash flow
- $7,903/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw School District
- NCES district ID
- 2630390
- Math proficiency
- 20% ▼ -5.00%
- Reading proficiency
- 29% ▼ -3.00%
- Median HH income
- $28,940
- Composite
- 19.6/100
- National rank
- #8755
- State rank
- #444 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saginaw, MI
- City population
- 54,884
- Population (ZIP)
- 32,069
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 27% Hispanic / Latino 12% Two or more races 5%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Romanian 2% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.46%
- Current HPI
- 197.3359
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-20.1% since first listed6 events — show timeline
- 2026-05-11 Relisted — REALCOMP
- 2026-05-11 Listing Removed — REALCOMP
- 2026-02-21 Price Changed $11,900 MiRealSource-MiMLS
- 2026-02-20 Price Changed $11,900 REALCOMP
- 2026-01-17 Listed $14,900 REALCOMP
- 2026-01-16 Listed $14,900 MiRealSource-MiMLS
Property tax history
-1.7%/yrLatest (2025): $489 · -42.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…