5927 Greenacre Rd · Sylvania, OH
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.66%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.9/10.0
- Livability +4.4/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits with this 3-bedroom ranch home in a desirable location close to schools, parks, restaurants, and everyday conveniences. While the home could benefit from some updating, it is move-in ready and offers a solid foundation for its next owner to add their personal touches. Features include comfortable living spaces, a functional layout, and great potential for future value. Minimum Bid Auction on July 13th at 4:00 PM. Preview and registration will begin at 3:00 PM. Don't miss your chance to bid on this well-located property!
Key facts
- Close to parks
- Move-in ready
- Close to schools
Tags
Property features AI
Exterior
- Parking: Detached garage; Two garage spaces; Driveway; Asphalt and concrete surfaces
- Utilities: Electricity connected; Natural gas connected; Public water; Public sewer
- Home design: Single-family residence; One-story house; One level; No attached units; No common walls
- Construction: Vinyl siding; Crawl space foundation; Shingle roof; Residential structure
- Exterior features: Rear patio
Interior
- Kitchen: Main-level kitchen (approx. 10' x 12')
- Bedrooms: Three bedrooms on the main level (approx. sizes: 14' x 10'; 8' x 12'; 8' x 10')
- Flooring: Carpet; Laminate
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Natural gas
- Interior features: Six total rooms; Other interior features
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $546 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Cap rate 12.8% vs local median 2.8% in Sylvania — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 88/100 on livability (#18 in OH, #191 nationally) — a professional / high-income tenant draw. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities C-, commute F.
- Sylvania Schools (suburban): math 63% / reading 71% proficiency, ranked #157 of 656 in OH (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Stranahan Elementary School (math 52% / reading 63%, grade C+, #721 of 1,584 statewide, top 46%, 528 students, 32% FRL); Sylvania Southview High School (math 53% / reading 74%, grade B-, #196 of 781 statewide, top 25%, 1,107 students, 22% FRL).
- Market conditions: Rents rising (+2.6%/yr); 115 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
- This rent runs 38% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 2.6% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $76k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.8% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.81% ✓
- Cap rate
- 12.84%
- Cash-on-cash
- 23.39%
- DSCR
- 2.04
- GRM
- 4.6
CMA / ARV
- ARV (on-the-fly)
- $219,912
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3237 Waldmar Rd | 0.38mi | 3/1.0 | 1,442 (+1%) | 1mo | $199,900 | $139 | 80 |
| 6020 Greenacre Rd | 0.11mi | 3/1.5 | 1,348 (-6%) | 13mo | $225,000 | $167 | 73 |
| 6006 Westacre Ln | 0.16mi | 3/1.0 | 1,295 (-9%) | 7mo | $190,000 | $147 | 71 |
| 5934 Whiteacre Rd | 0.20mi | 3/1.0 | 1,300 (-9%) | 14mo | $220,000 | $169 | 64 |
| 6119 Greenacre Rd | 0.24mi | 3/1.0 | 1,272 (-11%) | 11mo | $210,000 | $165 | 62 |
| 5652 Goodhue Dr | 0.49mi | 3/1.0 | 1,297 (-9%) | 3mo | $176,500 | $136 | 60 |
| 3223 Knoll Ave | 0.57mi | 3/1.5 | 1,471 (+3%) | 12mo | $170,000 | $116 | 57 |
| 3210 Fairbanks Ave | 0.46mi | 3/1.5 | 1,268 (-11%) | 2mo | $200,000 | $158 | 56 |
| 6217 Greenacre Rd | 0.42mi | 4/1.5 (+1) | 1,428 (0%) | 21mo | $181,000 | $127 | 56 |
| 5970 Whiteacre Rd | 0.25mi | 3/1.0 | 1,250 (-12%) | 19mo | $192,400 | $154 | 52 |
| 3331 Elmont Rd | 0.42mi | 4/1.0 (+1) | 1,527 (+7%) | 20mo | $266,000 | $174 | 47 |
| 3131 Van Fleet Pkwy | 0.53mi | 3/1.0 | 1,218 (-15%) | 6mo | $180,000 | $148 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.59% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.64×
- Total profit
- $17,958
- Equity at exit
- $14,910
- IRR
- 24.3%
- Equity multiple
- 3.07×
- Total profit
- $57,962
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43615
- Home prices YoY
- -31.9%
- Rents YoY
- 2.6%
- Active inventory
- 115
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,808 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$316 /mo · $3,794/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $546
Break-even live
Sensitivity live
| Price | -10% $602 | -5% $574 | +0% $546 | +5% $517 | +10% $489 |
|---|---|---|---|---|---|
| Rent | -10% $403 | -5% $474 | +0% $546 | +5% $617 | +10% $689 |
| Rate | -1.0pp $596 | -0.5pp $571 | base $546 | +0.5pp $520 | +1.0pp $493 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3238 Van Fleet Pkwy Toledo, OH | 3.0 | 2.0 | 1725 | $1,985 | $1.15 | 45d | 1 | 0.47mi |
| 4312 N Holland Sylvania Rd Toledo, OH | 1.0–2.0 | 1.0–2.0 | 950 | $1,399 | $1.47 | 45d | 1 | 0.79mi |
| 6537 Woodhall Dr Sylvania, OH | 2.0 | 2.0 | 1036 | $1,300 | $1.25 | 45d | 1 | 0.91mi |
| 4056 N McCord Rd Sylvania, OH | 2.0 | 2.5 | 1450 | $2,350 | $1.62 | 15d | 1 | 1.08mi |
| 6718 Worth Ave Unit 6720 Sylvania, OH | 2.0 | 2.0 | 1400 | $1,495 | $1.07 | 24d | 1 | 1.15mi |
| 2854 N McCord Rd Toledo, OH | 2.0 | 2.0 | 1215 | $1,897 | $1.56 | 15d | 1 | 1.16mi |
| 4215 N McCord Rd Sylvania, OH | 3.0 | 2.5 | 1770 | $2,550 | $1.44 | 15d | 1 | 1.21mi |
| 2704 Westmar Ct Toledo, OH | 1.0–2.0 | 1.0–1.5 | 944 | $1,599 | $1.69 | 15d | 1 | 1.22mi |
| 4411 N McCord Rd Sylvania, OH | 2.0 | 2.0 | 1238 | $2,000 | $1.62 | 15d | 1 | 1.30mi |
Listing history 4 events
-
2026-06-21days on market $100,000 Active 5 DOM
-
2026-06-18days on market $100,000 Active 2 DOM
-
2026-06-16remarks 544-char remark
-
2026-06-16$100,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,794 · $316/mo
- Projected year-2 tax
- $3,794 · $316/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 66% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,691
- − Mortgage interest
- −$5,602
- − Property taxes
- −$3,794
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,735
- − Management
- −$1,735
- − Depreciation
- −$2,909
- Taxable income
- $5,416
- Est. tax owed @ 24.0%
- −$1,300
- After-tax cash flow
- $5,249/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sylvania Schools
- NCES district ID
- 3904487
- Math proficiency
- 63% ▼ -12.00%
- Reading proficiency
- 71% ▼ -6.00%
- Median HH income
- $71,949
- Composite
- 58.95/100
- National rank
- #967
- State rank
- #157 of 656 in OH
Livability — Sylvania
- Score
- 88/100
- State rank
- #18
- US rank
- #191
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Lucas County · 380,724 people
- City population
- 33,286
- Metro
- Toledo, OH
- Population (ZIP)
- 40,146
- Household income
- $57,713
- Rent vs Own
- Severe rent burden
- 1683.0
Population outlook (Lucas County) Hauer SSP2
- Today (2025)
- 420,751 people
- By 2030
- 410,187 · -2.5%
- By 2040
- 384,019 · -8.7%
- By 2050
- 355,125 · -15.6%
- By 2075
- 291,683 · -30.7%
- By 2100
- 233,670 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 26% Two or more races 6% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 7% Lithuanian 3% Slovak 2%
- Foreign-born
- 5% · China, Canada
- Languages at home
- 93% English-only · Arabic 2% Spanish 1% Chinese 1%
Political lean MEDSL · Lucas
- 2024 margin
- D (+12.6) · D 55.8% · R 43.2%
- 2008→2024 swing
- -18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
- All cycles
- 2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.44%
- Current HPI
- 205.95
- Rent YoY
- ▲ 2.59%
- Metro
- Toledo, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+47.1% since first listed3 events — show timeline
- 2026-06-15 Listed $100,000 NORIS
- 1998-03-03 Sold (Public Records) $75,900 Public Records
- 1996-09-16 Sold (Public Records) $68,000 Public Records
Property tax history
+2.3%/yrLatest (2025): $3,794 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…