CashFlowRE
Sign in Sign up
2801 Nordman Ave
C- Composite 52.13
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.2/10.0
  • 1% rule +4.9/10.0
  • Rent growth +3.9/5.0
  • Schools +3.9/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$197,999

2801 Nordman Ave · New Smyrna Beach, FL 32168
2 bd · 1.0 ba · 816 sqft · SingleFamily public records · 295 Days on market
Built 1984 6,098 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

Key facts

  • Screened patio
  • Large back yard
  • 2024 metal roof

Tags

2024 METAL ROOFOVERSIZED LOTSCREENED PATIOLARGE BACK YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $198k.

Deal economics

  • At list price, monthly cash flow is $165 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (0.5% below list).
  • Recommended offer: $174k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 69/100 on livability (#474 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment B; Watch: amenities F, commute F, health & safety D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.6%/yr); 601 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 295 days — a 12% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
  • 21 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $52k; list at $198k implies a 281% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $174,239 (12.0% below list)

Questions for the listing agent

  1. It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.69%
Cash-on-cash
5.01%
DSCR
1.22
GRM
8.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.6% rent growth · sell at horizon

5-year hold
IRR
-7.7%
Equity multiple
0.71×
Total profit
$-16,255
Equity at exit
$29,522
10-year hold
IRR
4.9%
Equity multiple
1.40×
Total profit
$22,421
Equity at exit
$17,119

Cash invested: $55,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32168

Home prices YoY
-27.0%
Rents YoY
5.6%
Active inventory
601
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,969 medium interval (Pro) →
Mortgage (P&I)
$1,038
Tax from tax record
$204 /mo · $2,443/yr
Insurance
$82
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$414
Net cashflow
$165

Break-even live

Break-even rent $1,761
Max offer price $197,999
Occupancy floor 87%

Sensitivity live

Price -10% $277 -5% $221 +0% $165 +5% $109 +10% $53
Rent -10% $9 -5% $87 +0% $165 +5% $243 +10% $320
Rate -1.0pp $265 -0.5pp $215 base $165 +0.5pp $114 +1.0pp $61

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,500
Closing costs
$5,940
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1007 Conrad Dr New Smyrna Beach, FL 2.0 2.0 1100 $2,400 $2.18 24d 1 0.31mi

Listing history 50 events

  1. 2026-06-09
    status $197,999 Pending 295 DOM
  2. 2026-06-08
    days on market $197,999 Active 295 DOM
  3. 2026-06-07
    days on market $197,999 Active 294 DOM
  4. 2026-06-05
    statusdays on market $197,999 Active 291 DOM
  5. 2026-06-01
    status $197,999 Pending 290 DOM
  6. 2026-05-31
    days on market $197,999 Active 290 DOM
  7. 2026-05-31
    days on market $197,999 Active 289 DOM
  8. 2026-05-01
    price $197,999 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  9. 2026-05-01
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  10. 2026-04-30
    price $197,999 1094-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  11. 2026-04-30
    historical 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  12. 2026-01-31
    price $198,999 1094-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  13. 2026-01-31
    price $198,999 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  14. 2025-11-01
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  15. 2025-10-30
    historical 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  16. 2025-09-23
    status Active 1094-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  17. 2025-09-23
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  18. 2025-09-09
    status Pending 1094-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  19. 2025-09-09
    status Pending 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  20. 2025-07-31
    listed $199,999 Active 1094-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  21. 2025-07-31
    price $199,999 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  22. 2025-05-01
    historical
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  23. 2025-05-01
    price $223,900
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  24. 2025-05-01
    price $223,900
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  25. 2025-05-01
    price $223,900 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  26. 2025-04-30
    historical
  27. 2025-01-14
    price $224,900
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  28. 2025-01-14
    price $224,900
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  29. 2025-01-14
    price $224,900 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  30. 2024-09-30
    price $227,500 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  31. 2024-09-29
    listed $227,500 Active
  32. 2024-09-29
    listed $227,500 Active
  33. 2024-05-21
    status Active 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  34. 2024-05-13
    price $229,900 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  35. 2024-05-13
    historical
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  36. 2023-09-29
    listed $224,900 Active 1202-char remark
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  37. 2023-09-29
    listed $224,900 Active
    Show marketing remark (1202 chars)

    One or more photo(s) has been virtually staged. DON'T MISS THE OPPORTUNIY! Neat & tidy attached home in Turnbull Shores neighborhood, just minutes from the BEACH and GOLF COURSES. This home has a 2024 METAL ROOF, 2025 WATER HEATER, two bedrooms, a full bath and extra deep garage, with washer & dryer included! This home offers an open living room, dining area and kitchen. This AFFORDABLE gem sits on an oversized lot adjacent to an unopened street, allowing space to park your RV or BOAT alongside the home or in the back. No HOA! Enjoy the large back yard from the screened patio, great for sipping coffee on sunny mornings or a glass of wine in the evening shade. This great location is close enough to take in all that New Smyrna Beach has to offer, Canal Street and Flagler events, nearby Sports Complex and Doris Leeper Park for kayaking. A short ride brings you to the many shopping & dining options in Port Orange. Only 20 minutes to Daytona Beach Speedway & airport. Easy access to Orlando airports and Central Florida attractions. A great option to purchase for full time or seasonal use, or hold for solid rental income. Make your appointment to see this home today!

  38. 2023-08-21
    historical
  39. 2023-08-12
    status Contingent
  40. 2023-07-29
    historical
  41. 2023-07-29
    historical
  42. 2023-04-14
    status Active
  43. 2023-04-14
    status Active
  44. 2023-04-14
    status Active
  45. 2023-04-12
    historical Contingent
  46. 2023-04-04
    historical Contingent
  47. 2023-04-04
    historical Contingent
  48. 2022-08-01
    listed $184,900 Active
  49. 2022-08-01
    listed $184,900 Active
  50. 2022-07-29
    listed $184,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,443 · $204/mo
Projected year-2 tax
$2,443 · $204/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,632
− Mortgage interest
−$11,091
− Property taxes
−$2,443
− Insurance
−$1,787
− Repairs & maintenance
−$1,891
− Management
−$1,891
− Depreciation
−$5,760
Taxable loss
−$1,231
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$295
After-tax cash flow
$2,274/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL

Livability — New Smyrna Beach

Score
69/100
State rank
#474
US rank
#8577

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment B Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Smyrna Beach, FL
County
Volusia County · 556,871 people
City population
42,039
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
31,847
Household income
$77,083
Rent vs Own
23.3% rent · 76.7% own
Severe rent burden
1139.0

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 6% Black 5% Two or more races 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Other Indo-European 1%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -129.58%
Current HPI
350.4259
Rent YoY
▲ 5.60%
Metro
Deltona-Daytona Beach-Ormond Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+214.3% since first listed
52 events — show timeline
  • 2026-05-01 Price Changed $197,999 Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $197,999 Daytona MLS
  • 2026-04-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-01-31 Price Changed $198,999 Daytona MLS
  • 2026-01-31 Price Changed $198,999 Stellar MLS as Distributed by MLS Grid
  • 2025-11-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-09-23 Relisted Daytona MLS
  • 2025-09-23 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-09-09 Pending Daytona MLS
  • 2025-09-09 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-07-31 Listed $199,999 Daytona MLS
  • 2025-07-31 Price Changed $199,999 Stellar MLS as Distributed by MLS Grid
  • 2025-05-01 Listing Removed Daytona MLS
  • 2025-05-01 Price Changed $223,900 SCMLS
  • 2025-05-01 Price Changed $223,900 Daytona MLS
  • 2025-05-01 Price Changed $223,900 Stellar MLS as Distributed by MLS Grid
  • 2025-04-30 Listing Removed SCMLS
  • 2025-01-14 Price Changed $224,900 Daytona MLS
  • 2025-01-14 Price Changed $224,900 SCMLS
  • 2025-01-14 Price Changed $224,900 Stellar MLS as Distributed by MLS Grid
  • 2024-09-30 Price Changed $227,500 Stellar MLS as Distributed by MLS Grid
  • 2024-09-29 Listed $227,500 SCMLS
  • 2024-09-29 Listed $227,500 Daytona MLS
  • 2024-05-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-05-13 Listing Removed Daytona MLS
  • 2024-05-13 Price Changed $229,900 Stellar MLS as Distributed by MLS Grid
  • 2023-09-29 Listed $224,900 Daytona MLS
  • 2023-09-29 Listed $224,900 Stellar MLS as Distributed by MLS Grid
  • 2023-08-21 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-08-12 Relisted NSBMLS
  • 2023-07-29 Listing Removed Daytona MLS
  • 2023-07-29 Listing Removed SCMLS
  • 2023-04-14 Relisted Daytona MLS
  • 2023-04-14 Relisted SCMLS
  • 2023-04-14 Relisted NSBMLS
  • 2023-04-12 Contingent SCMLS
  • 2023-04-04 Contingent Daytona MLS
  • 2023-04-04 Contingent NSBMLS
  • 2022-08-01 Listed $184,900 SCMLS
  • 2022-08-01 Listed $184,900 Daytona MLS
  • 2022-07-29 Listed NSBMLS
  • 2022-07-29 Listed $184,900 Stellar MLS as Distributed by MLS Grid
  • 2004-01-12 Sold (MLS) $52,000 NSBMLS
  • 2004-01-12 Sold (MLS) $52,000 Stellar MLS as Distributed by MLS Grid
  • 2003-12-08 Sold (Public Records) $52,000 Public Records
  • 2003-12-05 Sold (MLS) $52,000 Daytona MLS
  • 2003-10-15 Listed $59,000 NSBMLS
  • 2003-10-15 Listed $59,000 Stellar MLS as Distributed by MLS Grid
  • 2003-10-15 Listed $59,000 Daytona MLS
  • 1982-07-01 Sold (Public Records) $63,000 Public Records

Property tax history

+5.6%/yr

Latest (2025): $2,443 · +5.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…