149 Sir Ian Ct · Bismarck, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.6/15.0
- Appreciation +10.0/10.0
- Cash flow +5.6/30.0
- Schools +4.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Nestled in a beautiful subdivision in Bismarck, this well-maintained 3-bedroom, 2 bath home with an additional office, sits on . 74 manicured acres. The fenced back yard offers plenty of space to enjoy, along with a storage building that provides easy access to the back yard. Also, a raised bed garden just ready for summer planting. Relax on the covered back patio overlooking the lush lawn and seasonal flowering bushes. The conveniently located laundry room is situated near bedrooms for added ease. The spacious primary bathroom features a walk-in shower and a whirlpool tub, creating the perfect place to unwind. Call for a showing today!
Key facts
- Fenced back yard
- Storage building
- Raised bed garden
Tags
Property features AI
Finance
- Other: Approx. 1,594 finished area (per tax records); Approx. 0.74 acre lot (per tax records)
- HOA & community: Annual HOA fee frequency
Exterior
- Parking: 2-car garage
- Utilities: Septic; Public water; Electric service (municipal / Entergy)
- Home design: Brick and frame combination exterior
- Construction: Composition roof; Slab foundation
- Exterior features: Cul-de-sac lot; Paved road access
Interior
- Kitchen: Microwave; Electric range; Dishwasher
- Bedrooms: Office/Study (other room listed)
- Flooring: Carpet; Tile; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central cooling (electric)
- Interior features: Washer connection; Electric dryer connection; Walk-in closet(s); Walk-in shower
- Laundry & utility: Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-521 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $158k (36.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (51.5% below list).
- Recommended offer: $121k (51.5% below list) — sets the bar for 1% rule.
- Cap rate 3.8% vs local median 2.4% in Bismarck — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Bismarck School District (rural): math 51% / reading 53% proficiency, ranked #14 of 238 in AR (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 40 active listings in the ZIP; 4 units permitted in Hot Spring County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $27k of equity ($2k loan paydown + $25k appreciation (10.0% local appreciation)).
- Hot Spring County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $140k; list at $250k implies a 78% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 52% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.48% ✗
- Cap rate
- 3.79%
- Cash-on-cash
- -8.94%
- DSCR
- 0.60
- GRM
- 17.2
CMA / ARV
- ARV (median comp)
- $282,002
- List price
- $249,900
- Delta
- -11.38%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 18.0%
- Equity multiple
- 2.47×
- Total profit
- $102,757
- Equity at exit
- $225,130
- IRR
- 16.8%
- Equity multiple
- 5.69×
- Total profit
- $328,452
- Equity at exit
- $485,501
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71929
- Home prices YoY
- 7.4%
- Active inventory
- 40
- Price-to-rent
- 17.2×
Monthly cashflow live
- Estimated rent
- $1,212 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$64 /mo · $767/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $-521
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-19days on market $249,900 Active 37 DOM
-
2026-06-18days on market $249,900 Active 36 DOM
-
2026-06-17days on market $249,900 Active 35 DOM
Show marketing remark (644 chars)
Nestled in a beautiful subdivision in Bismarck, this well-maintained 3-bedroom, 2 bath home with an additional office, sits on . 74 manicured acres. The fenced back yard offers plenty of space to enjoy, along with a storage building that provides easy access to the back yard. Also, a raised bed garden just ready for summer planting. Relax on the covered back patio overlooking the lush lawn and seasonal flowering bushes. The conveniently located laundry room is situated near bedrooms for added ease. The spacious primary bathroom features a walk-in shower and a whirlpool tub, creating the perfect place to unwind. Call for a showing today!
-
2026-06-16days on market $249,900 Active 34 DOM
-
2026-06-15days on market $249,900 Active 33 DOM
-
2026-06-14days on market $249,900 Active 31 DOM
-
2026-06-13statusdays on market $249,900 Active 30 DOM
-
2026-06-10days on market $249,900 Price Change 28 DOM
-
2026-06-09days on market $249,900 Price Change 27 DOM
-
2026-06-08days on market $249,900 Price Change 26 DOM
-
2026-06-07pricestatusdays on market $249,900 Price Change 25 DOM
-
2026-06-02days on market $259,000 Active 20 DOM
-
2026-06-01days on market $259,000 Active 19 DOM
-
2026-05-31days on market $259,000 Active 18 DOM
-
2026-05-30days on market $259,000 Active 17 DOM
-
2026-05-14$259,000 Active 644-char remark
Show marketing remark (644 chars)
Nestled in a beautiful subdivision in Bismarck, this well-maintained 3-bedroom, 2 bath home with an additional office, sits on . 74 manicured acres. The fenced back yard offers plenty of space to enjoy, along with a storage building that provides easy access to the back yard. Also, a raised bed garden just ready for summer planting. Relax on the covered back patio overlooking the lush lawn and seasonal flowering bushes. The conveniently located laundry room is situated near bedrooms for added ease. The spacious primary bathroom features a walk-in shower and a whirlpool tub, creating the perfect place to unwind. Call for a showing today!
-
2026-05-11$259,000 New Listing 643-char remark
-
2018-03-08status Under Contract
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2018-03-07soldstatus $140,000 Sold
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2018-03-07soldstatus $140,000
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2018-03-07soldstatus $140,000
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2018-02-10historical Take Backups
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2017-10-17$146,500 New Listing
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
-
2017-10-17$146,500
Show marketing remark (519 chars)
Country Living is Beckoning!! A relaxing drive through rolling hills and meadows east of Bismarck will lead you to this country cutie, situated at the end of a quiet culdesac. .74 acres gives you a huge back yard, great for kids, pets, gardening. Close to Game & Fish + Ross Foundation property. Convenient to Lake DeGray. Approx. 1600 sf, w/ covered back porch, front porch, spacious kitchen w/ loads of counter and cabinet space (including a walk in pantry). 3 bed (could be 4), 2 ba, 2 car garage, addt parking
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $767 · $64/mo
- Projected year-2 tax
- $1,599 · $133/mo
- Expected delta
- +$833/yr (+$69/mo · 108.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 6/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,538
- − Mortgage interest
- −$13,998
- − Property taxes
- −$767
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,163
- − Management
- −$1,163
- − Depreciation
- −$7,270
- Taxable loss
- −$11,072
- Est. tax savings @ 24.0%
- +$2,657
- After-tax cash flow
- $-3,600/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bismarck School District
- NCES district ID
- 0503240
- Math proficiency
- 51% ▼ -23.00%
- Reading proficiency
- 53% ▼ -14.00%
- Median HH income
- $42,486
- Composite
- 43.73/100
- National rank
- #2948
- State rank
- #14 of 238 in AR
Livability — Bismarck
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 4,673
Population outlook (Hot Spring County) Hauer SSP2
- Today (2025)
- 34,464 people
- By 2030
- 34,659 · +0.6%
- By 2040
- 34,486 · +0.1%
- By 2050
- 33,419 · -3.0%
- By 2075
- 28,702 · -16.7%
- By 2100
- 21,415 · -37.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Lithuanian 5% Italian 4% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Hot Spring
- 2024 margin
- Solid R (+52.2) · D 22.9% · R 75.1% · Other 1.9%
- 2008→2024 swing
- -27.7pp toward R · 2008: -24.4pp · 2024: -52.2pp
- All cycles
- 2024: R+52.2 2020: R+48.7 2016: R+42.5 2012: R+29.0 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.01%
- Current HPI
- 305.8998
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+70.6% since first listed11 events — show timeline
- 2026-06-17 Price Changed $249,900 HSBOR
- 2026-06-06 Price Changed $249,900 CARMLS
- 2026-05-14 Listed $259,000 HSBOR
- 2026-05-11 Listed $259,000 CARMLS
- 2018-03-08 Pending — CARMLS
- 2018-03-07 Sold (Public Records) $140,000 Public Records
- 2018-03-07 Sold (MLS) $140,000 HSBOR
- 2018-03-07 Sold (MLS) $140,000 CARMLS
- 2018-02-10 Contingent — CARMLS
- 2017-10-17 Listed $146,500 CARMLS
- 2017-10-17 Listed $146,500 HSBOR
Property tax history
-0.6%/yrLatest (2025): $767 · -11.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…