CashFlowRE
Sign in Sign up
3421 Brewster St
C Composite 59.8
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$47,900

3421 Brewster St · Flint, MI 48506
2 bd · 1.0 ba · 735 sqft · SingleFamily public records · 107 Days on market
Built 1954 3,510 sqft lot Est $35k · 36% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

Key facts

  • New carpet
  • Updated kitchen
  • Quaint patio

Tags

NEW CARPETUPDATED KITCHENFENCED BACKYARDQUAINT PATIODETACHED ONE CAR GARAGENEW ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $48k.

Deal economics

  • At list price, monthly cash flow is $314 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($857 rent vs $48k).
  • Recommended offer: $44k (9.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 11.5% in Flint — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 202 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $331 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 107 days — a 9% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 30y ago; this cycle's ask has dropped $14k (23%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $43,589 (9.0% below list)

Questions for the listing agent

  1. It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.79%
Cap rate
14.16%
Cash-on-cash
28.09%
DSCR
2.25
GRM
4.7

CMA / ARV

ARV (on-the-fly)
$35,280
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3401 Brewster St 0.04mi 2/1.0 785 (+7%) 8mo $69,900 $89 80
3402 Marmion Ave 0.10mi 2/1.0 780 (+6%) 8mo $62,500 $80 78
2116 Branch Rd 0.45mi 2/1.0 735 (0%) 8mo $30,000 $41 73
3401 Davison Rd 0.18mi 2/1.0 800 (+9%) 6mo $32,500 $41 72
2613 Pennsylvania Ave 0.69mi 2/1.0 745 (+1%) 3mo $16,000 $21 63
2074 N Center Rd 0.51mi 2/1.0 672 (-9%) 1mo $80,000 $119 61
3213 Holly Ave 0.38mi 3/1.0 (+1) 799 (+9%) 3mo $34,000 $43 61
3214 Maryland Ave 0.70mi 2/1.0 720 (-2%) 4mo $39,000 $54 60
2609 Pennsylvania Ave 0.70mi 2/1.0 745 (+1%) 8mo $28,000 $38 59
2002 Branch Rd 0.36mi 1/1.0 (-1) 628 (-15%) 3mo $30,000 $48 51
4065 Jefferson St 0.73mi 3/1.0 (+1) 792 (+8%) 2mo $30,000 $38 46
3221 Risedorph Ave 0.56mi 3/1.0 (+1) 836 (+14%) 9mo $62,000 $74 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.3%
Equity multiple
1.91×
Total profit
$12,266
Equity at exit
$7,142
10-year hold
IRR
30.4%
Equity multiple
3.73×
Total profit
$36,560
Equity at exit
$4,142

Cash invested: $13,412 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48506

Active inventory
202
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$857 medium interval (Pro) →
Mortgage (P&I)
$251
Tax from tax record
$92 /mo · $1,100/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$180
Net cashflow
$314

Break-even live

Break-even rent $459
Max offer price $47,900
Occupancy floor 58%

Sensitivity live

Price -10% $341 -5% $328 +0% $314 +5% $300 +10% $287
Rent -10% $246 -5% $280 +0% $314 +5% $348 +10% $382
Rate -1.0pp $338 -0.5pp $326 base $314 +0.5pp $302 +1.0pp $289

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,975
Closing costs
$1,437
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2621 Churchill Ave Flint, MI 2.0 1.0 736 $795 $1.08 14d 1 0.72mi
902 Burlington Dr Flint, MI 1.0–2.0 1.0 850 $998 $1.17 14d 4 0.92mi
3202 Western Rd Flint, MI 1.0 1.0 500 $645 $1.29 14d 1 1.06mi
1553 Illinois Ave Flint, MI 2.0 1.0 702 $900 $1.28 22d 1 1.39mi

Listing history 31 events

  1. 2025-10-09
    soldstatus $43,000
  2. 2025-09-09
    status Pending
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  3. 2025-09-09
    status Pending 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  4. 2025-08-28
    price $47,900 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  5. 2025-08-28
    price $47,900
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  6. 2025-08-21
    price $49,900 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  7. 2025-08-20
    status Active
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  8. 2025-08-20
    price $49,900
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  9. 2025-08-20
    status Back on Market 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  10. 2025-07-17
    status Pending
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  11. 2025-07-17
    status Pending 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  12. 2025-04-21
    listed $62,000 Active
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  13. 2025-04-21
    listed $62,000 Active 1272-char remark
    Show marketing remark (1272 chars)

    Charming 2-Bedroom Ranch at 3421 Brewster St, Flint, MI 48506 – Welcome to 3421 Brewster St, a delightful 2-bedroom, 1-bathroom ranch in Flint’s inviting 48506 neighborhood! This cozy 735 sq ft home, built in 1950, offers a perfect blend of classic charm and modern upgrades, ideal for first-time buyers, downsizers, or investors seeking value. Step inside to a bright living room with New carpet and large windows that fill the space with natural light. The newly updated kitchen, and ample cabinetry, perfect for whipping up your favorite meals. Two comfortable bedrooms provide flexibility for a home office or guest room, paired with a sleek bathroom showcasing a modern vanity and tiled shower. Outside, a fenced backyard with a quaint patio creates a private oasis for relaxing or hosting friends. The detached one-car garage adds convenient storage. Recent improvements include a new roof (2023), updated plumbing, and a high-efficiency furnace, ensuring low maintenance and year-round comfort. Located just minutes from downtown Flint, parks, and major highways, this home offers easy access to shopping, dining, and schools. With home values in the area rising 10.2% over the past year, this property is a fantastic opportunity in a growing community.

  14. 2023-09-29
    soldstatus $52,500
  15. 2023-09-14
    soldstatus $52,500 Sold 167-char remark
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  16. 2023-09-14
    soldstatus $52,500 Closed
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  17. 2023-08-18
    status Pending
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  18. 2023-08-18
    status Pending 167-char remark
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  19. 2023-08-15
    price $54,900
  20. 2023-08-14
    price $54,900 167-char remark
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  21. 2023-07-28
    listed $59,900 Active 167-char remark
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  22. 2023-07-28
    listed $59,900 Active
    Show marketing remark (167 chars)

    Completely remodeled two bedrooms/one bath home with a detached one car garage. Updates throughout the home, too many to list! Move in condition. New asphalt driveway!

  23. 2010-12-06
    historical
  24. 2006-09-06
    historical
  25. 2006-03-09
    listed $39,900
  26. 2006-03-09
    listed $39,900
  27. 1996-10-23
    historical
  28. 1996-10-11
    soldstatus $25,000
  29. 1996-10-11
    soldstatus $25,000
  30. 1996-09-13
    listed $26,000
  31. 1996-09-13
    listed $26,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,100 · $92/mo
Projected year-2 tax
$1,100 · $92/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,280
− Mortgage interest
−$2,683
− Property taxes
−$1,100
− Insurance
−$240
− Repairs & maintenance
−$822
− Management
−$822
− Depreciation
−$1,393
Taxable income
$3,219
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$773
After-tax cash flow
$2,995/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
24,712
Household income
$47,929
Rent vs Own
31.4% rent · 68.6% own
Severe rent burden
954.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 9% Hispanic / Latino 8% Two or more races 7%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Lithuanian 6% Romanian 4% Slovak 3%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.31%
Current HPI
90.0494
Rent YoY
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+65.4% since first listed
31 events — show timeline
  • 2025-10-09 Sold (Public Records) $43,000 Public Records
  • 2025-09-09 Pending REALCOMP
  • 2025-09-09 Pending MiRealSource-MiMLS
  • 2025-08-28 Price Changed $47,900 MiRealSource-MiMLS
  • 2025-08-28 Price Changed $47,900 REALCOMP
  • 2025-08-21 Price Changed $49,900 MiRealSource-MiMLS
  • 2025-08-20 Relisted REALCOMP
  • 2025-08-20 Price Changed $49,900 REALCOMP
  • 2025-08-20 Relisted MiRealSource-MiMLS
  • 2025-07-17 Pending REALCOMP
  • 2025-07-17 Pending MiRealSource-MiMLS
  • 2025-04-21 Listed $62,000 REALCOMP
  • 2025-04-21 Listed $62,000 MiRealSource-MiMLS
  • 2023-09-29 Sold (Public Records) $52,500 Public Records
  • 2023-09-14 Sold (MLS) $52,500 MiRealSource-MiMLS
  • 2023-09-14 Sold (MLS) $52,500 REALCOMP
  • 2023-08-18 Pending MiRealSource-MiMLS
  • 2023-08-18 Pending REALCOMP
  • 2023-08-15 Price Changed $54,900 MiRealSource-MiMLS
  • 2023-08-14 Price Changed $54,900 REALCOMP
  • 2023-07-28 Listed $59,900 MiRealSource-MiMLS
  • 2023-07-28 Listed $59,900 REALCOMP
  • 2010-12-06 Listing Removed REALCOMP
  • 2006-09-06 Listing Removed MiRealSource-MiMLS
  • 2006-03-09 Listed $39,900 MiRealSource-MiMLS
  • 2006-03-09 Listed $39,900 REALCOMP
  • 1996-10-23 Listing Removed MiRealSource-MiMLS
  • 1996-10-11 Sold (MLS) $25,000 REALCOMP
  • 1996-10-11 Sold (MLS) $25,000 MiRealSource-MiMLS
  • 1996-09-13 Listed $26,000 REALCOMP
  • 1996-09-13 Listed $26,000 MiRealSource-MiMLS

Property tax history

+4.3%/yr

Latest (2025): $1,100 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…