1548 Maine St · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.3/30.0
- DSCR +8.3/10.0
- 1% rule +7.1/10.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready 3-bedroom, 1-bath ranch featuring a brand-new roof with a transferable lifetime craftsmanship warranty. The interior has been freshly painted throughout with a neutral color palette. Both the kitchen and bathroom feature brand-new luxury vinyl plank (LVP) flooring for maximum durability. The kitchen comes fully equipped with a new stainless steel appliance package. Includes a full basement offering ample storage or room for future expansion. Perfect for a first-time homebuyer or investor looking for a turn-key property with no upcoming major roof expenses. Schedule your showing today!
Key facts
- Full basement
- Solid layout
- 5,663 sq ft lot
Tags
Property features AI
Finance
- Other: Located in the Binder & Seyffardts Addition subdivision; Cross streets: Maple and S. Elm St.
- HOA & community: Homeowners association present
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level
- Construction: Vinyl siding; Block foundation; Built with above-grade finished area of 980 square feet
- Exterior features: Lot dimensions approximately 42 x 130; Lot about 0.13 acre; No pool
Interior
- Bedrooms: 6 total rooms (includes bedrooms and living spaces)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating fueled by natural gas; No central cooling
- Interior features: Block basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $194 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.0% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 12 sale attempts since 2y ago; this cycle's ask is 22% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $60k; 42% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 9.03%
- Cash-on-cash
- 9.77%
- DSCR
- 1.43
- GRM
- 6.9
CMA / ARV
- ARV (on-the-fly)
- $62,272
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1700 Marquette St | 0.16mi | 2/1.0 (-1) | 963 (-1%) | 1mo | $80,000 | $83 | 85 |
| 1514 Marquette St | 0.14mi | 2/1.5 (-1) | 986 (+1%) | 2mo | $50,000 | $51 | 83 |
| 1013 Maple St | 0.15mi | 3/1.0 | 1,034 (+6%) | 2mo | $66,000 | $64 | 80 |
| 2233 S Niagara St | 0.49mi | 3/1.0 | 972 (-0%) | 1mo | $44,000 | $45 | 76 |
| 1753 Kendrick St | 0.31mi | 3/1.5 | 936 (-4%) | 2mo | $60,000 | $64 | 75 |
| 1717 S Hamilton St | 0.44mi | 2/1.0 (-1) | 960 (-1%) | 4mo | $42,000 | $44 | 69 |
| 1 Southlawn Ct | 0.23mi | 3/1.0 | 1,090 (+12%) | 4mo | $116,900 | $107 | 66 |
| 1757 Burnham Dr | 0.42mi | 4/1.0 (+1) | 1,097 (+13%) | 2mo | $63,000 | $57 | 52 |
| 1511 Osborn St | 0.68mi | 2/1.0 (-1) | 1,041 (+7%) | 1mo | $90,000 | $86 | 51 |
| 4135 Green St | 0.68mi | 2/1.0 (-1) | 900 (-8%) | 3mo | $32,500 | $36 | 48 |
| 1802 Allegan St | 0.51mi | 2/1.0 (-1) | 834 (-14%) | 0mo | $79,900 | $96 | 47 |
| 1522 Gilbert St | 0.72mi | 2/1.0 (-1) | 1,112 (+14%) | 1mo | $67,000 | $60 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.98% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.98×
- Total profit
- $-378
- Equity at exit
- $12,674
- IRR
- 10.3%
- Equity multiple
- 1.84×
- Total profit
- $19,989
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48602
- Home prices YoY
- -19.7%
- Rents YoY
- 4.0%
- Active inventory
- 250
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,029 medium interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$138 /mo · $1,659/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $194
Break-even live
Sensitivity live
| Price | -10% $242 | -5% $218 | +0% $194 | +5% $170 | +10% $146 |
|---|---|---|---|---|---|
| Rent | -10% $112 | -5% $153 | +0% $194 | +5% $234 | +10% $275 |
| Rate | -1.0pp $236 | -0.5pp $215 | base $194 | +0.5pp $172 | +1.0pp $149 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1827 Gilbert St Saginaw, MI | 3.0 | 2.0 | 1008 | $695 | $0.69 | 44d | 1 | 0.73mi |
| 2021 Grout St Saginaw, MI | 1.0–2.0 | 1.0 | 862 | $995 | $1.15 | 44d | 1 | 0.83mi |
Listing history 6 events
-
2026-06-19days on market $85,000 Active 3 DOM
-
2026-06-18days on market $85,000 Active 2 DOM
-
2026-06-17remarks 605-char remark
Show marketing remark (605 chars)
Move-in ready 3-bedroom, 1-bath ranch featuring a brand-new roof with a transferable lifetime craftsmanship warranty. The interior has been freshly painted throughout with a neutral color palette. Both the kitchen and bathroom feature brand-new luxury vinyl plank (LVP) flooring for maximum durability. The kitchen comes fully equipped with a new stainless steel appliance package. Includes a full basement offering ample storage or room for future expansion. Perfect for a first-time homebuyer or investor looking for a turn-key property with no upcoming major roof expenses. Schedule your showing today!
-
2026-06-17price $85,000 Active 1 DOM
Show marketing remark (605 chars)
Move-in ready 3-bedroom, 1-bath ranch featuring a brand-new roof with a transferable lifetime craftsmanship warranty. The interior has been freshly painted throughout with a neutral color palette. Both the kitchen and bathroom feature brand-new luxury vinyl plank (LVP) flooring for maximum durability. The kitchen comes fully equipped with a new stainless steel appliance package. Includes a full basement offering ample storage or room for future expansion. Perfect for a first-time homebuyer or investor looking for a turn-key property with no upcoming major roof expenses. Schedule your showing today!
-
2026-06-17remarks 191-char remark
Show marketing remark (605 chars)
Move-in ready 3-bedroom, 1-bath ranch featuring a brand-new roof with a transferable lifetime craftsmanship warranty. The interior has been freshly painted throughout with a neutral color palette. Both the kitchen and bathroom feature brand-new luxury vinyl plank (LVP) flooring for maximum durability. The kitchen comes fully equipped with a new stainless steel appliance package. Includes a full basement offering ample storage or room for future expansion. Perfect for a first-time homebuyer or investor looking for a turn-key property with no upcoming major roof expenses. Schedule your showing today!
-
2026-06-17$69,500 Active 1 DOM
Show marketing remark (605 chars)
Move-in ready 3-bedroom, 1-bath ranch featuring a brand-new roof with a transferable lifetime craftsmanship warranty. The interior has been freshly painted throughout with a neutral color palette. Both the kitchen and bathroom feature brand-new luxury vinyl plank (LVP) flooring for maximum durability. The kitchen comes fully equipped with a new stainless steel appliance package. Includes a full basement offering ample storage or room for future expansion. Perfect for a first-time homebuyer or investor looking for a turn-key property with no upcoming major roof expenses. Schedule your showing today!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,659 · $138/mo
- Projected year-2 tax
- $1,659 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,351
- − Mortgage interest
- −$4,761
- − Property taxes
- −$1,659
- − Insurance
- −$425
- − Repairs & maintenance
- −$988
- − Management
- −$988
- − Depreciation
- −$2,473
- Taxable income
- $1,057
- Est. tax owed @ 24.0%
- −$254
- After-tax cash flow
- $2,071/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw School District
- NCES district ID
- 2630390
- Math proficiency
- 20% ▼ -5.00%
- Reading proficiency
- 29% ▼ -3.00%
- Median HH income
- $28,940
- Composite
- 19.6/100
- National rank
- #8755
- State rank
- #444 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saginaw, MI
- County
- Saginaw County · 54,884 people
- City population
- 54,884
- Metro
- Saginaw, MI
- Population (ZIP)
- 27,127
- Household income
- $46,984
- Rent vs Own
- Severe rent burden
- 1416.0
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
- Hispanic origin (detail)
- Mexican 14% Puerto Rican 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.15%
- Current HPI
- 159.8807
- Rent YoY
- ▲ 3.98%
- Metro
- Saginaw, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+63.5% since first listed30 events — show timeline
- 2026-06-17 Price Changed $85,000 MiRealSource-MiMLS
- 2026-06-17 Price Changed $85,000 REALCOMP
- 2026-06-16 Listed $69,500 REALCOMP
- 2026-06-16 Relisted — REALCOMP
- 2026-06-16 Relisted — MiRealSource-MiMLS
- 2026-06-16 Listing Removed — MiRealSource-MiMLS
- 2026-06-16 Listed $69,500 MiRealSource-MiMLS
- 2026-05-10 Pending — REALCOMP
- 2026-05-10 Pending — MiRealSource-MiMLS
- 2026-05-08 Listing Removed — MiRealSource-MiMLS
- 2026-04-29 Price Changed $69,500 MiRealSource-MiMLS
- 2026-04-29 Price Changed $69,500 REALCOMP
- 2026-04-13 Relisted — REALCOMP
- 2026-04-13 Relisted — MiRealSource-MiMLS
- 2026-04-02 Pending — REALCOMP
- 2026-04-02 Pending — MiRealSource-MiMLS
- 2026-01-20 Listed $77,000 REALCOMP
- 2026-01-20 Listed $77,000 MiRealSource-MiMLS
- 2025-12-02 Listing Removed — REALCOMP
- 2025-12-02 Listing Removed — MiRealSource-MiMLS
- 2025-11-27 Price Changed $71,900 MiRealSource-MiMLS
- 2025-11-26 Price Changed $71,900 REALCOMP
- 2025-09-04 Listed $75,000 REALCOMP
- 2025-09-04 Listed $75,000 MiRealSource-MiMLS
- 2024-10-28 Sold (MLS) $60,000 MiRealSource-MiMLS
- 2024-10-28 Sold (MLS) $60,000 REALCOMP
- 2024-10-06 Pending — REALCOMP
- 2024-10-06 Pending — MiRealSource-MiMLS
- 2024-10-02 Listed $52,000 MiRealSource-MiMLS
- 2024-10-02 Listed $52,000 REALCOMP
Property tax history
+4.1%/yrLatest (2025): $1,659 · +27.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…