2033 Hawkhurst Cir #180 · Sun City Center, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- 1% rule +8.2/10.0
- ARV discount +7.5/15.0
- Cash flow +6.5/30.0
- Schools +4.2/10.0
- Condition / age +4.0/5.0
- Livability +3.9/5.0
- Appreciation +3.4/10.0
- Rent growth +3.2/5.0
- DSCR +0.8/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BACK ON THE MARKET!!! BIG-TICKET IMPROVEMENTS UNDERWAY! SELLER IS UPGRADING THE ELECTRICAL PANEL AND UPDATING ALL PLUMBING. MAJOR ENHANCEMENTS THAT ADD VALUE AND PEACE OF MIND FOR THE NEXT OWNER. UNLIKE MANY HOMES IN THE AREA THAT STILL NEED THESE IMPROVEMENTS DONE, WHICH MAKES THIS HOME AN EVEN STRONGER INVESTMENT. A RARE OPPORTUNITY IN THIS COMMUNITY TO PURCHASE WITH THESE KEY IMPROVEMENTS ALREADY UNDERWAY! Welcome to Resort-Style Living in Kings Point, Sun City Center’s Premier 55+ Gated Florida Style Community! This desirable Cypress III floor plan offers 2 Bedrooms, 2 Full Bathrooms, a Bright Sunroom, a Large Florida Room, Stainless Kitchen Appliances, and an inside Laundry Space for a washer and dryer, and a Covered-Carport, making it ideal for snowbirds, retirees, or active adults seeking low-maintenance Florida living. The home has been freshly painted inside and updated with new luxury vinyl plank flooring throughout, giving it a clean, modern look. The Golf Cart garage includes a full-Size Extra Refrigerator that conveys with the home. (perfect for extra beverages and entertaining). This home on Hawk Hurst is PET-FRIENDLY and offers maintenance free living, so you can spend more time enjoying the lifestyle that you came for. Amenities in Kings Point include: Community Pools, Pickle ball, Tennis and lawn bowling, a Veterans Theater with Live Entertainment, Bingo, Arts and Crafts, a Woodworking shop, Pottery and Stain Class studio, There are Dozens of social, hobby and car clubs and Multiple Dining Options available. Whether you’re looking for a seasonal retreat, a full time residence or an active retirement lifestyle, this home offers comfort, conveniences and endless opportunities. Welcome Home to Sun City Florida. (One or more photos have been virtually staged)
Key facts
- Covered-carport
- Inside laundry space
- Large florida room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $139k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-236 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $105k (24.6% below list).
- Meets the 1% rule at list price ($2k rent vs $139k).
- Recommended offer: $105k (24.6% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 78/100 on livability (#178 in FL, #2,736 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, crime B+; Watch: schools D+, amenities F.
- Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.6%/yr); 602 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
- This rent runs 30% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $961 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 119 days — a 9% lower offer ($126k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago; this cycle's ask has dropped $18k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 39% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 119 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 4.25%
- Cash-on-cash
- -7.28%
- DSCR
- 0.68
- GRM
- 6.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.65% rent growth · sell at horizon
- IRR
- -29.2%
- Equity multiple
- 0.03×
- Total profit
- $-37,740
- Equity at exit
- $20,725
- IRR
- -30.3%
- Equity multiple
- -0.36×
- Total profit
- $-52,938
- Equity at exit
- $12,018
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33573
- Home prices YoY
- -1.2%
- Rents YoY
- 2.6%
- Active inventory
- 602
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,833 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax est. 1.5%
- −$174 /mo · $2,085/yr
- Insurance
- −$58
- HOA
- −$724
- Vacancy / Maint / Mgmt
- −$385
- Net cashflow
- $-236
Break-even live
Sensitivity live
| Price | -10% $-140 | -5% $-188 | +0% $-236 | +5% $-284 | +10% $-332 |
|---|---|---|---|---|---|
| Rent | -10% $-381 | -5% $-309 | +0% $-236 | +5% $-164 | +10% $-91 |
| Rate | -1.0pp $-166 | -0.5pp $-201 | base $-236 | +0.5pp $-272 | +1.0pp $-309 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2006 Hampstead Cir Unit N/A Sun City Center, FL | 2.0 | 2.0 | 1474 | $1,800 | $1.22 | 25d | 1 | 0.14mi |
| 2117 Harleston Pl Unit 2117 Sun City Center, FL | 2.0 | 2.0 | 1448 | $2,500 | $1.73 | 25d | 1 | 0.14mi |
| 2124 Hailstone Cir Sun City Center, FL | 2.0 | 2.0 | 1000 | $1,800 | $1.80 | 25d | 1 | 0.16mi |
| 2102 Hereford Dr #513 Sun City Center, FL | 2.0 | 2.0 | 1000 | $1,500 | $1.50 | 25d | 1 | 0.21mi |
| 1415 Langley Dr Sun City Center, FL | 2.0 | 2.0 | 1359 | $1,850 | $1.36 | 25d | 1 | 0.49mi |
| 2345 Glenmore Cir Unit 294 Sun City Center, FL | 2.0 | 2.0 | 984 | $1,500 | $1.52 | 25d | 1 | 0.59mi |
| 110 Gloucester Blvd Sun City Center, FL | 2.0 | 2.0 | 1136 | $1,950 | $1.72 | 25d | 1 | 0.64mi |
| 1906 Canterbury Ln #26 Sun City Center, FL | 2.0 | 2.0 | 1200 | $1,750 | $1.46 | 0d | 1 | 0.68mi |
| 1902 Dandridge St #12 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,495 | $1.87 | 15d | 1 | 0.69mi |
| 302 Canton Ct #62 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,575 | $1.97 | 18d | 1 | 0.77mi |
| 3402 Salt Air Dr Ruskin, FL | 1.0–3.0 | 1.0–2.0 | 1061 | $1,982 | $1.87 | 0d | 43 | 0.81mi |
| 2202 Clubhouse Dr #169 Sun City Center, FL | 2.0 | 2.0 | 984 | $1,450 | $1.47 | 5d | 1 | 0.87mi |
| 2202 Clubhouse Dr #187 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,550 | $1.94 | 25d | 1 | 0.87mi |
| 704 Tremont Greens Ln Unit 107 Sun City Center, FL | 2.0 | 2.0 | 974 | $1,700 | $1.75 | 25d | 1 | 0.90mi |
| 323 Knottwood Ct #1 Sun City Center, FL | 1.0 | 1.0 | 908 | $1,090 | $1.20 | 5d | 1 | 0.95mi |
| 323 Knottwood Ct Sun City Center, FL | 1.0 | 1.0 | 908 | $1,290 | $1.42 | 25d | 1 | 0.95mi |
| 101 Cambridge Trl Sun City Center, FL | 1.0–2.0 | 1.5–2.0 | 880 | $1,650 | $1.88 | 12d | 1 | 0.97mi |
| 301 Kings Blvd #138 Sun City Center, FL | 1.0 | 1.5 | 1020 | $1,800 | $1.76 | 22d | 1 | 0.98mi |
| 3119 Sleepy River Ave Ruskin, FL | 3.0 | 2.5 | 1421 | $2,233 | $1.57 | 0d | 10 | 1.06mi |
| 409 Feltham Trl Unit B Sun City Center, FL | 2.0 | 2.0 | 984 | $1,650 | $1.68 | 25d | 1 | 1.15mi |
| 1901 Andover Way #38 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,495 | $1.87 | 25d | 1 | 1.15mi |
| 403 Finchley Ct Unit B Sun City Center, FL | 2.0 | 2.0 | 960 | $2,000 | $2.08 | 25d | 1 | 1.20mi |
| 201 Bedford Trl Unit F128 Sun City Center, FL | 2.0 | 2.0 | 960 | $1,275 | $1.33 | 25d | 1 | 1.20mi |
| 201 Kings Blvd #19 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,495 | $1.87 | 25d | 1 | 1.21mi |
| 202 Bedford Trl #99 Sun City Center, FL | 1.0 | 1.0 | 800 | $1,500 | $1.88 | 5d | 1 | 1.23mi |
| 1161 Jameson Greens Dr Sun City Center, FL | 3.0 | 2.0 | 1292 | $1,900 | $1.47 | 25d | 1 | 1.26mi |
| 306 Fowling Ct Sun City Center, FL | 2.0 | 2.0 | 960 | $1,700 | $1.77 | 25d | 1 | 1.27mi |
| 201 Bedford St #95 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,450 | $1.81 | 15d | 1 | 1.27mi |
| 1814 Foxhunt Dr Unit A Sun City Center, FL | 1.0 | 1.5 | 800 | $1,475 | $1.84 | 25d | 1 | 1.31mi |
| 1802 Bedford Ter #182 Sun City Center, FL | 1.0 | 1.5 | 800 | $1,400 | $1.75 | 18d | 1 | 1.36mi |
| 1802 Bedford Ter #182 Sun City Center, FL | 1.0 | 1.5 | 960 | $1,375 | $1.43 | 22d | 1 | 1.36mi |
| 1802 Bedford Ln Sun City Center, FL | 1.0–2.0 | 2.0 | 952 | $1,800 | $1.89 | 11d | 2 | 1.36mi |
| 2304 Pleasure Run Dr Ruskin, FL | 3.0 | 2.0 | 1276 | $1,970 | $1.54 | 4d | 1 | 1.41mi |
HOA detail condo
- Monthly dues
- $724 · $8,688/yr
- Likely covers
- electricpoolsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 21 events
-
2026-06-18days on market $139,000 Active 119 DOM
-
2026-06-17days on market $139,000 Active 118 DOM
-
2026-06-16days on market $139,000 Active 117 DOM
-
2026-06-15days on market $139,000 Active 116 DOM
-
2026-06-13days on market $139,000 Active 114 DOM
-
2026-06-13days on market $139,000 Active 113 DOM
-
2026-06-09days on market $139,000 Active 110 DOM
-
2026-06-08days on market $139,000 Active 109 DOM
-
2026-06-07days on market $139,000 Active 108 DOM
-
2026-06-04days on market $139,000 Active 105 DOM
-
2026-06-03days on market $139,000 Active 104 DOM
-
2026-06-02days on market $139,000 Active 103 DOM
-
2026-06-01days on market $139,000 Active 102 DOM
-
2026-05-31days on market $139,000 Active 101 DOM
-
2026-05-04status Active 1816-char remark
Show marketing remark (1816 chars)
BACK ON THE MARKET!!! BIG-TICKET IMPROVEMENTS UNDERWAY! SELLER IS UPGRADING THE ELECTRICAL PANEL AND UPDATING ALL PLUMBING. MAJOR ENHANCEMENTS THAT ADD VALUE AND PEACE OF MIND FOR THE NEXT OWNER. UNLIKE MANY HOMES IN THE AREA THAT STILL NEED THESE IMPROVEMENTS DONE, WHICH MAKES THIS HOME AN EVEN STRONGER INVESTMENT. A RARE OPPORTUNITY IN THIS COMMUNITY TO PURCHASE WITH THESE KEY IMPROVEMENTS ALREADY UNDERWAY! Welcome to Resort-Style Living in Kings Point, Sun City Center’s Premier 55+ Gated Florida Style Community! This desirable Cypress III floor plan offers 2 Bedrooms, 2 Full Bathrooms, a Bright Sunroom, a Large Florida Room, Stainless Kitchen Appliances, and an inside Laundry Space for a washer and dryer, and a Covered-Carport, making it ideal for snowbirds, retirees, or active adults seeking low-maintenance Florida living. The home has been freshly painted inside and updated with new luxury vinyl plank flooring throughout, giving it a clean, modern look. The Golf Cart garage includes a full-Size Extra Refrigerator that conveys with the home. (perfect for extra beverages and entertaining). This home on Hawk Hurst is PET-FRIENDLY and offers maintenance free living, so you can spend more time enjoying the lifestyle that you came for. Amenities in Kings Point include: Community Pools, Pickle ball, Tennis and lawn bowling, a Veterans Theater with Live Entertainment, Bingo, Arts and Crafts, a Woodworking shop, Pottery and Stain Class studio, There are Dozens of social, hobby and car clubs and Multiple Dining Options available. Whether you’re looking for a seasonal retreat, a full time residence or an active retirement lifestyle, this home offers comfort, conveniences and endless opportunities. Welcome Home to Sun City Florida. (One or more photos have been virtually staged)
-
2026-04-21status Pending 1816-char remark
Show marketing remark (1816 chars)
BACK ON THE MARKET!!! BIG-TICKET IMPROVEMENTS UNDERWAY! SELLER IS UPGRADING THE ELECTRICAL PANEL AND UPDATING ALL PLUMBING. MAJOR ENHANCEMENTS THAT ADD VALUE AND PEACE OF MIND FOR THE NEXT OWNER. UNLIKE MANY HOMES IN THE AREA THAT STILL NEED THESE IMPROVEMENTS DONE, WHICH MAKES THIS HOME AN EVEN STRONGER INVESTMENT. A RARE OPPORTUNITY IN THIS COMMUNITY TO PURCHASE WITH THESE KEY IMPROVEMENTS ALREADY UNDERWAY! Welcome to Resort-Style Living in Kings Point, Sun City Center’s Premier 55+ Gated Florida Style Community! This desirable Cypress III floor plan offers 2 Bedrooms, 2 Full Bathrooms, a Bright Sunroom, a Large Florida Room, Stainless Kitchen Appliances, and an inside Laundry Space for a washer and dryer, and a Covered-Carport, making it ideal for snowbirds, retirees, or active adults seeking low-maintenance Florida living. The home has been freshly painted inside and updated with new luxury vinyl plank flooring throughout, giving it a clean, modern look. The Golf Cart garage includes a full-Size Extra Refrigerator that conveys with the home. (perfect for extra beverages and entertaining). This home on Hawk Hurst is PET-FRIENDLY and offers maintenance free living, so you can spend more time enjoying the lifestyle that you came for. Amenities in Kings Point include: Community Pools, Pickle ball, Tennis and lawn bowling, a Veterans Theater with Live Entertainment, Bingo, Arts and Crafts, a Woodworking shop, Pottery and Stain Class studio, There are Dozens of social, hobby and car clubs and Multiple Dining Options available. Whether you’re looking for a seasonal retreat, a full time residence or an active retirement lifestyle, this home offers comfort, conveniences and endless opportunities. Welcome Home to Sun City Florida. (One or more photos have been virtually staged)
-
2026-03-05price $139,000 1816-char remark
Show marketing remark (1816 chars)
BACK ON THE MARKET!!! BIG-TICKET IMPROVEMENTS UNDERWAY! SELLER IS UPGRADING THE ELECTRICAL PANEL AND UPDATING ALL PLUMBING. MAJOR ENHANCEMENTS THAT ADD VALUE AND PEACE OF MIND FOR THE NEXT OWNER. UNLIKE MANY HOMES IN THE AREA THAT STILL NEED THESE IMPROVEMENTS DONE, WHICH MAKES THIS HOME AN EVEN STRONGER INVESTMENT. A RARE OPPORTUNITY IN THIS COMMUNITY TO PURCHASE WITH THESE KEY IMPROVEMENTS ALREADY UNDERWAY! Welcome to Resort-Style Living in Kings Point, Sun City Center’s Premier 55+ Gated Florida Style Community! This desirable Cypress III floor plan offers 2 Bedrooms, 2 Full Bathrooms, a Bright Sunroom, a Large Florida Room, Stainless Kitchen Appliances, and an inside Laundry Space for a washer and dryer, and a Covered-Carport, making it ideal for snowbirds, retirees, or active adults seeking low-maintenance Florida living. The home has been freshly painted inside and updated with new luxury vinyl plank flooring throughout, giving it a clean, modern look. The Golf Cart garage includes a full-Size Extra Refrigerator that conveys with the home. (perfect for extra beverages and entertaining). This home on Hawk Hurst is PET-FRIENDLY and offers maintenance free living, so you can spend more time enjoying the lifestyle that you came for. Amenities in Kings Point include: Community Pools, Pickle ball, Tennis and lawn bowling, a Veterans Theater with Live Entertainment, Bingo, Arts and Crafts, a Woodworking shop, Pottery and Stain Class studio, There are Dozens of social, hobby and car clubs and Multiple Dining Options available. Whether you’re looking for a seasonal retreat, a full time residence or an active retirement lifestyle, this home offers comfort, conveniences and endless opportunities. Welcome Home to Sun City Florida. (One or more photos have been virtually staged)
-
2026-02-06$157,000 Active 1816-char remark
Show marketing remark (1816 chars)
BACK ON THE MARKET!!! BIG-TICKET IMPROVEMENTS UNDERWAY! SELLER IS UPGRADING THE ELECTRICAL PANEL AND UPDATING ALL PLUMBING. MAJOR ENHANCEMENTS THAT ADD VALUE AND PEACE OF MIND FOR THE NEXT OWNER. UNLIKE MANY HOMES IN THE AREA THAT STILL NEED THESE IMPROVEMENTS DONE, WHICH MAKES THIS HOME AN EVEN STRONGER INVESTMENT. A RARE OPPORTUNITY IN THIS COMMUNITY TO PURCHASE WITH THESE KEY IMPROVEMENTS ALREADY UNDERWAY! Welcome to Resort-Style Living in Kings Point, Sun City Center’s Premier 55+ Gated Florida Style Community! This desirable Cypress III floor plan offers 2 Bedrooms, 2 Full Bathrooms, a Bright Sunroom, a Large Florida Room, Stainless Kitchen Appliances, and an inside Laundry Space for a washer and dryer, and a Covered-Carport, making it ideal for snowbirds, retirees, or active adults seeking low-maintenance Florida living. The home has been freshly painted inside and updated with new luxury vinyl plank flooring throughout, giving it a clean, modern look. The Golf Cart garage includes a full-Size Extra Refrigerator that conveys with the home. (perfect for extra beverages and entertaining). This home on Hawk Hurst is PET-FRIENDLY and offers maintenance free living, so you can spend more time enjoying the lifestyle that you came for. Amenities in Kings Point include: Community Pools, Pickle ball, Tennis and lawn bowling, a Veterans Theater with Live Entertainment, Bingo, Arts and Crafts, a Woodworking shop, Pottery and Stain Class studio, There are Dozens of social, hobby and car clubs and Multiple Dining Options available. Whether you’re looking for a seasonal retreat, a full time residence or an active retirement lifestyle, this home offers comfort, conveniences and endless opportunities. Welcome Home to Sun City Florida. (One or more photos have been virtually staged)
-
2009-05-16historical
-
2008-07-22$89,900
-
2007-04-07$119,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,001
- − Mortgage interest
- −$7,786
- − Property taxes
- −$2,085
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,760
- − Management
- −$1,760
- − HOA
- −$8,688
- − Depreciation
- −$4,044
- Taxable loss
- −$4,817
- Est. tax savings @ 24.0%
- +$1,156
- After-tax cash flow
- $-1,679/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This well-maintained, move-in-ready condo in Sun City Center offers a good condition with minor cosmetic updates to enhance its curb appeal and value.
Value-add opportunities
- Resale Paint exterior — Enhances curb appeal and value.
- Resale Replace blinds — Improves natural light and aesthetics.
- Both Update kitchen countertops — Modernizes the space and adds value.
- Both Install new flooring in bathrooms — Enhances functionality and appearance.
- Both Upgrade lighting fixtures — Improves ambiance and energy efficiency.
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint exterior — Enhances curb appeal and value. ↑
- Resale Replace blinds — Improves natural light and aesthetics. ↑
- Both Update kitchen countertops — Modernizes the space and adds value. ↑
- Both Install new flooring in bathrooms — Enhances functionality and appearance. ↑
- Both Upgrade lighting fixtures — Improves ambiance and energy efficiency. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Hillsborough
- NCES district ID
- 1200870
- Math proficiency
- 47% ▼ -8.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $50,622
- Composite
- 41.6/100
- National rank
- #3435
- State rank
- #41 of 73 in FL
Livability — Sun City Center
- Score
- 78/100
- State rank
- #178
- US rank
- #2736
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sun City Center, FL
- County
- Hillsborough County · 1,540,968 people
- City population
- 35,362
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 35,362
- Household income
- $72,834
- Rent vs Own
- Severe rent burden
- 1382.0
Population outlook (Hillsborough County) Hauer SSP2
- Today (2025)
- 1,607,022 people
- By 2030
- 1,733,968 · +7.9%
- By 2040
- 1,979,565 · +23.2%
- By 2050
- 2,203,427 · +37.1%
- By 2075
- 2,667,893 · +66.0%
- By 2100
- 2,891,558 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 13% Two or more races 11% Black 10% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 6% Cuban 2%
- Common ancestry
- Romanian 3% Lithuanian 3% Slovak 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 10% French/Haitian/Cajun 1% German/W. Germanic 1%
Political lean MEDSL · Hillsborough
- 2024 margin
- Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
- 2008→2024 swing
- -10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
- All cycles
- 2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.27%
- Current HPI
- 272.9767
- Rent YoY
- ▲ 2.65%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+15.9% since first listed7 events — show timeline
- 2026-05-04 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-04-21 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-05 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-06 Listed $157,000 Stellar MLS as Distributed by MLS Grid
- 2009-05-16 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2008-07-22 Listed $89,900 Stellar MLS as Distributed by MLS Grid
- 2007-04-07 Listed $119,900 Stellar MLS as Distributed by MLS Grid
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…