CashFlowRE
Sign in Sign up
No image
C Composite 56.55
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.7/30.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Schools +3.7/10.0
  • Rent growth +3.1/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$119,000

1225 N Dixie Downs Rd #100 · St. George, UT 84770
1 bd · 1.0 ba · 656 sqft · Manufactured public records · 379 Days on market
Built 1986 1,742 sqft lot $85/mo HOA · 7% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

Key facts

  • New lighting
  • Fresh kitchen
  • Ceiling beam

Tags

CEILING BEAMNEW LIGHTINGFRESH KITCHENREFINISHED TV CABINETUPDATED BATHROOMNEW AIR CONDITIONER

Property features AI

Finance

  • Other: PUD zoning
  • HOA & community: Homeowners association with a monthly fee of $85; Located in a senior community (Dixie Downs RV Resort)

Exterior

  • Utilities: Public paved road access
  • Home design: Single-family property; Built/standing construction; View-facing lot; Above-grade finished living area
  • Construction: Asphalt roof; Built/standing construction
  • Exterior features: In-ground heated pool with spa; Private pool; Asphalt roof; Curb and gutter; Paved road; Mountain view; Flat terrain

Interior

  • Kitchen: Refrigerator; Garbage disposal
  • Bedrooms: Primary bedroom on 1st floor; 1 main-level bedroom
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Propane heating; Central air conditioning
  • Interior features: Separate tub and shower; Disposal; Ceiling fan; Double pane windows
  • Laundry & utility: Storage shed(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath manufactured listed at $119k.

Deal economics

  • At list price, monthly cash flow is $226 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $119k).
  • Recommended offer: $105k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Washington District (urban): math 42% / reading 45% proficiency, ranked #37 of 80 in UT (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.4%/yr); 777 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 3,140 units permitted in Washington County in 2024 (650 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Washington County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 379 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 8y ago; this cycle's ask has dropped $53k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $104,720 (12.0% below list)

Questions for the listing agent

  1. It's been on market 379 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.58%
Cash-on-cash
8.16%
DSCR
1.36
GRM
7.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.42% rent growth · sell at horizon

5-year hold
IRR
-4.5%
Equity multiple
0.83×
Total profit
$-5,609
Equity at exit
$17,743
10-year hold
IRR
4.5%
Equity multiple
1.32×
Total profit
$10,655
Equity at exit
$10,289

Cash invested: $33,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
86 Strongly Landlord-Friendly
State Utah
86 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
3-day notice; preempted; landlord-favorable.

ZIP-level market 84770

Rents YoY
2.4%
Active inventory
777
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,294 medium interval (Pro) →
Mortgage (P&I)
$624
Tax from tax record
$37 /mo · $450/yr
Insurance
$50
HOA
$85
Vacancy / Maint / Mgmt
$272
Net cashflow
$226

Break-even live

Break-even rent $1,008
Max offer price $119,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,750
Closing costs
$3,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1503 N 2100 W Saint George, UT 1.0–2.0 1.0 693 $1,264 $1.82 13d 5 0.30mi

HOA detail

Monthly dues
$85 · $1,020/yr
Likely covers
waterelectric

Listing history 40 events

  1. 2026-06-19
    days on market $119,000 Active 379 DOM
  2. 2026-06-18
    days on market $119,000 Active 378 DOM
  3. 2026-06-17
    days on market $119,000 Active 377 DOM
  4. 2026-06-16
    days on market $119,000 Active 376 DOM
  5. 2026-06-15
    days on market $119,000 Active 375 DOM
  6. 2026-06-14
    days on market $119,000 Active 373 DOM
  7. 2026-06-13
    days on market $119,000 Active 372 DOM
  8. 2026-06-10
    days on market $119,000 Active 370 DOM
  9. 2026-06-09
    days on market $119,000 Active 369 DOM
  10. 2026-06-08
    days on market $119,000 Active 368 DOM
  11. 2026-06-07
    days on market $119,000 Active 367 DOM
  12. 2026-06-05
    days on market $119,000 Active 364 DOM
  13. 2026-06-02
    days on market $119,000 Active 362 DOM
  14. 2026-06-01
    days on market $119,000 Active 361 DOM
  15. 2026-05-31
    pricedays on marketlisting id $119,000 Active 360 DOM
  16. 2026-05-30
    days on market $138,000 Active 352 DOM
  17. 2026-05-20
    price $119,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  18. 2026-05-12
    status Active 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  19. 2026-05-12
    historical 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  20. 2026-03-30
    price $138,000
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  21. 2026-03-30
    price $138,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  22. 2026-03-30
    price $138,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  23. 2026-02-01
    price $148,000
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  24. 2026-02-01
    price $148,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  25. 2026-02-01
    price $148,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  26. 2025-11-29
    status Active
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  27. 2025-11-29
    status Active 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  28. 2025-11-29
    status Active 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  29. 2025-11-29
    historical 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  30. 2025-11-29
    historical
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  31. 2025-11-10
    price $159,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  32. 2025-11-10
    price $159,000 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  33. 2025-11-10
    price $159,000
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  34. 2025-06-30
    listed $172,108 Active 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  35. 2025-06-12
    listed $172,108 Active
  36. 2025-06-05
    listed $172,108 Active 920-char remark
    Show marketing remark (920 chars)

    Bright, Happy & Move-In Ready at Dixie Downs Unit 100! Step into a home that radiates warmth and charm. Since 2018, thoughtful updates have transformed this space into a cozy haven: a stylish ceiling beam spans the main living area, new lighting throughout (no more fluorescent!), and a fresh kitchen with new paint, backsplash, tile, and flooring. You'll love the refinished TV cabinet, updated bathroom with new shower and toilet, and the bright, cheerful bedroom. Major systems are covered too. .. new air conditioner, furnace, and refrigerator keep things cool and comfortable. Outside, the front and back stairs have been redone, the back awning adds shade, and the propane tank has been neatly boxed in. Bonus: electric in the shed and a fresh water filter in the kitchen for peace of mind. This home is ready for your next chapter. .. don't miss it! Park model on owned lot! Buyer to verify all information.

  37. 2018-10-08
    soldstatus
  38. 2018-10-08
    soldstatus
  39. 2018-05-22
    listed $69,900
  40. 2013-10-21
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast UT · Resets to sale price

Current annual tax
$450 · $37/mo
Projected year-2 tax
$785 · $65/mo
Expected delta
+$336/yr (+$28/mo · 74.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 6/10 Major 6 d/yr ≥103°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,532
− Mortgage interest
−$6,666
− Property taxes
−$450
− Insurance
−$595
− Repairs & maintenance
−$1,243
− Management
−$1,243
− HOA
−$1,020
− Depreciation
−$3,462
Taxable income
$855
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$205
After-tax cash flow
$2,512/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Washington District
NCES district ID
4901140
Math proficiency
42% ▼ -3.00%
Reading proficiency
45% ▼ -3.00%
Median HH income
$50,861
Composite
37.47/100
National rank
#4408
State rank
#37 of 80 in UT

Livability — St. George

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. George, UT
County
Washington County · 179,216 people
City population
101,579
Metro
St. George, UT
Population (ZIP)
48,397
Household income
$70,024
Rent vs Own
39.6% rent · 60.4% own
Severe rent burden
1605.0

Population outlook (Washington County) Hauer SSP2

Today (2025)
193,324 people
By 2030
211,699 · +9.5%
By 2040
246,449 · +27.5%
By 2050
278,447 · +44.0%
By 2075
342,734 · +77.3%
By 2100
382,815 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Hispanic / Latino 15% Two or more races 6% Native American 1% Asian 1%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Italian 8% Slovak 4% Scottish 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 11% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Washington

2024 margin
Solid R (+52.3) · D 23.0% · R 75.2% · Other 1.8%
2008→2024 swing
+1.2pp toward D · 2008: -53.5pp · 2024: -52.3pp
All cycles
2024: R+52.3 2020: R+51.7 2016: R+52.1 2012: R+67.0 2008: R+53.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -356.86%
Current HPI
234.9418
Rent YoY
▲ 2.42%
Metro
St. George, UT
State GDP YoY
▲ 3.54%
F500 in state
2

Industry mix (Fortune 500 HQ in UT)

Industry F500 HQs Revenue

Price history

+70.2% since first listed
24 events — show timeline
  • 2026-05-20 Price Changed $119,000 WCBOR
  • 2026-05-12 Relisted ICBORMLS
  • 2026-05-12 Delisted ICBORMLS
  • 2026-03-30 Price Changed $138,000 WFRMLS
  • 2026-03-30 Price Changed $138,000 WCBOR
  • 2026-03-30 Price Changed $138,000 ICBORMLS
  • 2026-02-01 Price Changed $148,000 WFRMLS
  • 2026-02-01 Price Changed $148,000 WCBOR
  • 2026-02-01 Price Changed $148,000 ICBORMLS
  • 2025-11-29 Relisted WFRMLS
  • 2025-11-29 Relisted ICBORMLS
  • 2025-11-29 Relisted WCBOR
  • 2025-11-29 Delisted WCBOR
  • 2025-11-29 Listing Removed WFRMLS
  • 2025-11-10 Price Changed $159,000 WCBOR
  • 2025-11-10 Price Changed $159,000 ICBORMLS
  • 2025-11-10 Price Changed $159,000 WFRMLS
  • 2025-06-30 Listed $172,108 ICBORMLS
  • 2025-06-12 Listed $172,108 WFRMLS
  • 2025-06-05 Listed $172,108 WCBOR
  • 2018-10-08 Sold (Public Records) Public Records
  • 2018-10-08 Sold (MLS) WFRMLS
  • 2018-05-22 Listed $69,900 WFRMLS
  • 2013-10-21 Sold (Public Records) Public Records

Property tax history

+0.4%/yr

Latest (2025): $450 · -6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…