793 Kaitlyn Dr · Loganville, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.5/15.0
- Cash flow +9.4/30.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +3.3/5.0
- 1% rule +2.6/10.0
- DSCR +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$425,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner's suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner's bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
Key facts
- Lower property taxes
- Hardwood entry
- Two story foyer
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $425k.
Deal economics
- At list price, monthly cash flow is $-306 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $371k (12.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $324k (23.9% below list).
- Recommended offer: $324k (23.9% below list) — sets the bar for 1% rule.
- Cap rate 5.4% vs local median 4.0% in Loganville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#39 in GA, #4,689 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A-; Watch: amenities F, commute F.
- Walton County (rural): math 43% / reading 41% proficiency, ranked #31 of 174 in GA (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.1%/yr); 858 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 677 units permitted in Walton County in 2024 (17 in 5+ unit buildings).
- This rent runs 41% of the median local income ($94k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Walton County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 82 days — a 6% lower offer ($400k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 6y ago; this cycle's ask has dropped $24k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $295k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 82 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.43%
- Cash-on-cash
- -3.09%
- DSCR
- 0.86
- GRM
- 10.9
CMA / ARV
- ARV (median comp)
- $455,241
- List price
- $425,000
- Delta
- -6.64%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 180 Logan Pass Dr | 0.52mi | 4/3.0 (-1) | 3,038 (+1%) | 1mo | $550,000 | $181 | 67 |
| 180 Logan Pass Dr Unit 186A | 0.52mi | 4/3.0 (-1) | 3,038 (+1%) | 1mo | $550,000 | $181 | 67 |
| 312 Westfall Ter Unit 196A | 0.48mi | 5/4.0 | 3,314 (+10%) | 4mo | $511,735 | $154 | 56 |
| 304 Westfall Ter | 0.48mi | 5/4.0 | 3,314 (+10%) | 5mo | $514,735 | $155 | 55 |
| 312 Westfall Ter | 0.51mi | 5/4.0 | 3,314 (+10%) | 4mo | $511,735 | $154 | 54 |
| 309 Westfall Ter | 0.48mi | 5/4.0 | 3,445 (+14%) | 5mo | $533,357 | $155 | 48 |
| 309 Westfall Ter Unit 223A | 0.48mi | 5/4.0 | 3,445 (+14%) | 5mo | $533,357 | $155 | 48 |
| 707 Bristol Dr | 0.69mi | 4/3.0 (-1) | 2,800 (-7%) | 2mo | $498,722 | $178 | 47 |
| 707 Bristol Dr Unit 147A | 0.69mi | 4/3.0 (-1) | 2,800 (-7%) | 2mo | $498,722 | $178 | 47 |
| 417 Westmarch Cir | 0.56mi | 4/2.5 (-1) | 2,672 (-11%) | 5mo | $440,000 | $165 | 42 |
| 709 Bristol Dr | 0.69mi | 4/3.0 (-1) | 2,630 (-13%) | 3mo | $482,900 | $184 | 37 |
| 709 Bristol Dr Unit 146A | 0.69mi | 4/3.0 (-1) | 2,630 (-13%) | 3mo | $482,900 | $184 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- -21.3%
- Equity multiple
- 0.26×
- Total profit
- $-87,976
- Equity at exit
- $63,369
- IRR
- -14.6%
- Equity multiple
- 0.16×
- Total profit
- $-100,099
- Equity at exit
- $36,746
Cash invested: $119,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30052
- Home prices YoY
- -31.8%
- Rents YoY
- 3.1%
- Active inventory
- 858
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $3,236 medium interval (Pro) →
- Mortgage (P&I)
- −$2,229
- Tax from tax record
- −$399 /mo · $4,784/yr
- Insurance
- −$177
- HOA
- −$58
- Vacancy / Maint / Mgmt
- −$680
- Net cashflow
- $-306
Break-even live
Sensitivity live
| Price | -10% $-66 | -5% $-186 | +0% $-306 | +5% $-426 | +10% $-547 |
|---|---|---|---|---|---|
| Rent | -10% $-562 | -5% $-434 | +0% $-306 | +5% $-178 | +10% $-51 |
| Rate | -1.0pp $-92 | -0.5pp $-198 | base $-306 | +0.5pp $-416 | +1.0pp $-528 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $106,250
- Closing costs
- $12,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 526 Georgia Cir Loganville, GA | 4.0 | 3.0 | 3016 | $2,995 | $0.99 | 13d | 1 | 0.12mi |
| 544 Georgia Cir Loganville, GA | 5.0 | 4.0 | 3200 | $3,029 | $0.95 | 44d | 1 | 0.21mi |
| 715 Arbor Cv Loganville, GA | 4.0 | 2.5 | 2592 | $2,695 | $1.04 | 44d | 1 | 0.41mi |
| 810 Tucker Trl Loganville, GA | 4.0 | 3.0 | 2513 | $2,285 | $0.91 | 6d | 1 | 1.39mi |
HOA detail
- Monthly dues
- $58 · $696/yr
Listing history 32 events
-
2026-06-15days on market $425,000 Active 82 DOM
-
2026-06-13days on market $425,000 Active 80 DOM
-
2026-06-13days on market $425,000 Active 79 DOM
-
2026-06-09days on market $425,000 Active 76 DOM
-
2026-06-08days on market $425,000 Active 75 DOM
-
2026-06-07days on market $425,000 Active 74 DOM
-
2026-06-04days on market $425,000 Active 71 DOM
-
2026-06-03days on market $425,000 Active 70 DOM
-
2026-06-02days on market $425,000 Active 69 DOM
-
2026-06-02price $425,000 Active 68 DOM
-
2026-06-01days on market $444,000 Active 68 DOM
-
2026-05-31days on market $444,000 Active 67 DOM
-
2026-04-30price $444,000 1382-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-04-30price $444,000 1394-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-04-10status Back On Market 1382-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-04-10status Active 1394-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-04-03status Under Contract 1382-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-04-03historical Active Under Contract 1394-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-03-25$449,000 New 1382-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2026-03-25$449,000 Active 1394-char remark
Show marketing remark (1394 chars)
This spacious home is in the desirable Southfork swim/pickleball community, located in Walton County, which has lower property taxes than neighboring Gwinnett County and is zoned for Loganville schools. Offering 5 bedrooms and 3 full baths it's one of the neighborhood's largest floor plans. The main level welcomes you with a hardwood entry, two-story foyer, and an extended hallway leading to a traditional living room and dining room with a coffered ceiling. The great room, featuring a fireplace and extended mantel opens into a bright kitchen designed for everyday living and entertaining. You'll find stainless steel appliances, expanded granite countertops, recessed lighting, abundant cabinet space, a large pantry, and a sunny breakfast area. A main-level bedroom with access to a full bath makes a great guest suite, office, or flex space. Upstairs, the oversized owner’s suite features a vaulted ceiling, sitting area, and two large closets. The spacious owner’s bath includes dual vanities on opposite sides, a garden tub, and plenty of room to unwind. Three additional bedrooms offer generous closet space and flexibility for family, guests, or work-from-home needs. Step outside the backdoor and enjoy your private backyard under a covered porch! Close to Hwy 78, Loganville Schools, Shopping, Dining and just minutes from downtown Monroe! Schedule your showing today!
-
2020-09-24soldstatus $295,000
-
2020-09-21soldstatus $295,000 Closed
-
2020-09-21soldstatus $295,000 Sold
-
2020-08-21status Pending
-
2020-08-21status Under Contract
-
2020-08-12$305,000 Active
-
2020-08-12$305,000 New
-
2014-11-14soldstatus $2,656,400
-
2014-10-31soldstatus $79,500
-
2011-02-14soldstatus $330,700
-
2009-09-21soldstatus $971,700
-
2006-06-29soldstatus $52,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $4,784 · $399/mo
- Projected year-2 tax
- $4,784 · $399/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,830
- − Mortgage interest
- −$23,807
- − Property taxes
- −$4,784
- − Insurance
- −$2,125
- − Repairs & maintenance
- −$3,106
- − Management
- −$3,106
- − HOA
- −$696
- − Depreciation
- −$12,364
- Taxable loss
- −$11,158
- Est. tax savings @ 24.0%
- +$2,678
- After-tax cash flow
- $-996/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Walton County
- NCES district ID
- 1305390
- Math proficiency
- 43% ▼ -10.00%
- Reading proficiency
- 41% ▼ -10.00%
- Median HH income
- $53,716
- Composite
- 36.52/100
- National rank
- #4643
- State rank
- #31 of 174 in GA
Livability — Loganville
- Score
- 74/100
- State rank
- #39
- US rank
- #4689
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Loganville, GA
- County
- Walton County · 128,246 people
- City population
- 79,811
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 79,811
- Household income
- $93,764
- Rent vs Own
- Severe rent burden
- 1174.0
Population outlook (Walton County) Hauer SSP2
- Today (2025)
- 98,098 people
- By 2030
- 102,496 · +4.5%
- By 2040
- 110,318 · +12.5%
- By 2050
- 115,848 · +18.1%
- By 2075
- 125,830 · +28.3%
- By 2100
- 123,852 · +26.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 48% Black 33% Hispanic / Latino 13% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 3% Cuban 1%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 1%
- Foreign-born
- 13% · Canada, Jamaica, Vietnam
- Languages at home
- 84% English-only · Spanish 10% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Walton
- 2024 margin
- Solid R (+45.9) · D 26.7% · R 72.6%
- 2008→2024 swing
- +6.2pp toward D · 2008: -52.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+49.2 2016: R+56.4 2012: R+55.6 2008: R+52.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.77%
- Current HPI
- 212.1241
- Rent YoY
- ▲ 3.12%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+739.3% since first listed20 events — show timeline
- 2026-04-30 Price Changed $444,000 GAMLS
- 2026-04-30 Price Changed $444,000 FMLS
- 2026-04-10 Relisted — GAMLS
- 2026-04-10 Relisted — FMLS
- 2026-04-03 Pending — GAMLS
- 2026-04-03 Contingent — FMLS
- 2026-03-25 Listed $449,000 FMLS
- 2026-03-25 Listed $449,000 GAMLS
- 2020-09-24 Sold (Public Records) $295,000 Public Records
- 2020-09-21 Sold (MLS) $295,000 GAMLS
- 2020-09-21 Sold (MLS) $295,000 FMLS
- 2020-08-21 Pending — FMLS
- 2020-08-21 Pending — GAMLS
- 2020-08-12 Listed $305,000 GAMLS
- 2020-08-12 Listed $305,000 FMLS
- 2014-11-14 Sold (Public Records) $2,656,400 Public Records
- 2014-10-31 Sold (Public Records) $79,500 Public Records
- 2011-02-14 Sold (Public Records) $330,700 Public Records
- 2009-09-21 Sold (Public Records) $971,700 Public Records
- 2006-06-29 Sold (Public Records) $52,900 Public Records
Property tax history
+12.4%/yrLatest (2025): $4,784 · +4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…