CashFlowRE
Sign in Sign up
110 Good Ln
B- Composite 69.44
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.0/30.0
  • DSCR +9.9/10.0
  • 1% rule +8.7/10.0
  • ARV discount +7.5/15.0
  • Schools +5.2/10.0
  • Livability +4.6/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,000

110 Good Ln · West View, PA 15237
2 bd · 1.0 ba · 988 sqft · SingleFamily public records · 7 Days on market
Built 1920 6,534 sqft lot $100/sqft · 65% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

Key facts

  • Minutes to us -19
  • Front covered porch
  • Minutes to i-279

Tags

FRONT COVERED PORCHONE CAR INTEGRAL GARAGEFULL UNFINISHED BASEMENTMINUTES TO I-279MINUTES TO US -19

Property features AI

Exterior

  • Parking: Built-in attached garage (1 parking space)
  • Home design: Resale property
  • Exterior features: Lot roughly 39 x 193; 0.15 acre lot

Interior

  • Kitchen: Kitchen (Main level, 13 x 9)
  • Bedrooms: Upper bedroom (20 x 15); Main-level bedroom (13 x 11)
  • Flooring: Hardwood
  • Bathrooms: 1 full bathroom
  • Interior features: Hardwood floors; Full unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $99k.

Deal economics

  • At list price, monthly cash flow is $307 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Cap rate 10.0% vs local median 3.8% in West View — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 92/100 on livability (#8 in PA, #32 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+.
  • North Hills SD (suburban): math 48% / reading 72% proficiency, ranked #70 of 539 in PA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 20% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+2.2%/yr); 104 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($110k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.2% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $99,000

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
10.01%
Cash-on-cash
13.27%
DSCR
1.59
GRM
6.1

CMA / ARV

ARV (median comp)
$284,459
List price
$99,000
Delta
-65.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
306 Bernice St 0.22mi 2/1.0 1,016 (+3%) 7mo $270,000 $266 79
113 Good Ln 0.03mi 3/1.0 (+1) 944 (-4%) 15mo $220,000 $233 74
1008 Homer Ave 0.20mi 3/1.0 (+1) 962 (-3%) 13mo $300,000 $312 71
1006 Grandview Ave 0.24mi 2/1.5 922 (-7%) 11mo $250,000 $271 67
163 1st Ave 0.67mi 2/2.0 980 (-1%) 1mo $270,000 $276 62
907 Jefferson Dr 0.44mi 3/2.0 (+1) 1,026 (+4%) 3mo $341,000 $332 61
3409 Evergreen Rd 0.65mi 2/1.0 920 (-7%) 11mo $75,000 $82 49
811 Jefferson Dr 0.57mi 2/1.0 1,102 (+12%) 10mo $273,000 $248 46
810 Harden Dr 0.54mi 3/1.0 (+1) 1,134 (+15%) 8mo $300,000 $265 39
119 Hillcrest Dr 0.68mi 3/2.0 (+1) 1,052 (+6%) 12mo $270,000 $257 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.16% rent growth · sell at horizon

5-year hold
IRR
2.3%
Equity multiple
1.09×
Total profit
$2,413
Equity at exit
$14,761
10-year hold
IRR
11.0%
Equity multiple
1.83×
Total profit
$22,934
Equity at exit
$8,560

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15237

Rents YoY
2.2%
Active inventory
104
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,360 high interval (Pro) →
Mortgage (P&I)
$519
Tax from tax record
$208 /mo · $2,492/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$307

Break-even live

Break-even rent $972
Max offer price $99,000
Occupancy floor 72%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3457 Evergreen Rd Unit 303 McKnight, PA 1.0 1.0 750 $1,150 $1.53 7d 1 0.51mi
3457 Evergreen Rd Pittsburgh, PA 1.0 1.0 750 $1,150 $1.53 3d 1 0.51mi
816 Perry Hwy Unit 41 Pittsburgh, PA 1.0 1.0 640 $795 $1.24 43d 1 0.53mi
816 Perry Hwy Unit 29 Pittsburgh, PA 1.0 1.0 640 $795 $1.24 23d 1 0.53mi
3410 Babcock Blvd Apt 2 Pittsburgh, PA 2.0 1.0 580 $1,350 $2.33 43d 1 0.63mi
114 Tally Dr Pittsburgh, PA 1.0–3.0 1.0–2.0 847 $1,188 $1.40 43d 5 0.70mi
105 5th Ave West View, PA 2.0 1.0 828 $1,300 $1.57 23d 1 0.99mi
103 5th Ave West View, PA 2.0 1.0 828 $1,300 $1.57 23d 1 0.99mi
411 McKnight Cir Pittsburgh, PA 1.0 1.0 800 $1,100 $1.38 23d 1 1.01mi
712 McKnight Cir Pittsburgh, PA 1.0 1.0 850 $1,350 $1.59 7d 1 1.01mi
103 McKnight Cir Pittsburgh, PA 1.0–3.0 1.0–2.0 1275 $2,000 $1.57 1d 1 1.04mi
122 McKnight Cir Pittsburgh, PA 1.0 1.0 800 $1,200 $1.50 7d 1 1.05mi
810 McKnight Cir Pittsburgh, PA 1.0 1.0 750 $1,200 $1.60 43d 1 1.06mi
464 McKnight Cir Pittsburgh, PA 1.0 1.0 550 $1,000 $1.82 7d 1 1.13mi
300 Hillview Dr McKnight, PA 3.0 1.0–2.5 1210 $2,820 $2.33 1d 37 1.20mi
218 Bronx Ave #1 Pittsburgh, PA 2.0 1.0 860 $1,100 $1.28 43d 1 1.23mi
21 Chalfonte Ave Unit 2 Pittsburgh, PA 3.0 1.5 1100 $995 $0.90 10d 1 1.25mi
104 6th Ave Pittsburgh, PA 2.0 2.0 672 $1,250 $1.86 21d 1 1.26mi
1000 Johnanna Dr Pittsburgh, PA 1.0–2.0 1.0–2.0 897 $1,900 $2.12 1d 36 1.32mi
106 15th St West View, PA 1.0 1.0 650 $960 $1.48 43d 1 1.34mi
125 Lakewood Ave Unit 4 Pittsburgh, PA 1.0 1.0 800 $1,200 $1.50 23d 1 1.42mi
3001 McKnight East Dr Pittsburgh, PA 1.0–2.0 1.0–2.0 917 $2,005 $2.19 1d 14 1.45mi
336 Perry Hwy Unit PER336-404 West View, PA 2.0 1.0 901 $995 $1.10 44d 1 1.46mi
336 Perry Hwy Unit PER336-306 West View, PA 2.0 1.0 901 $995 $1.10 43d 1 1.46mi
180 Montclair Ave Pittsburgh, PA 3.0 1.0 1050 $1,895 $1.80 23d 1 1.47mi

Listing history 18 events

  1. 2026-05-05
    status Pending 204-char remark
  2. 2026-05-04
    historical Contingent 204-char remark
  3. 2026-04-28
    listed $99,000 Active 204-char remark
  4. 2026-01-05
    historical Expired 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  5. 2025-12-11
    historical Contingent 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  6. 2025-10-13
    status Active 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  7. 2025-10-13
    price $139,900 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  8. 2025-05-19
    historical Contingent 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  9. 2025-03-21
    status Active 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  10. 2025-03-04
    historical Contingent 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  11. 2025-01-14
    listed $169,900 Active 381-char remark
    Show marketing remark (381 chars)

    Located on a corner lot and has a covered front porch, rear deck, and a level rear yard. The first floor has two bedrooms and a full bathroom in addition to the living room, dining room, and kitchen. The upper level a large bedroom spanning the entire length of the home. Centrally located in Ross Township close to Perry Hwy and other major roadways as well as shopping amenities.

  12. 2016-05-03
    soldstatus $104,000
  13. 2016-04-29
    price $104,000
    Show marketing remark (231 chars)

    GREAT STARTER HOME FOR THE FIRST TIME BUYER OR MOVE DOWN BUYER THAT WANTS TO BE ON ONE FLOOR. HARDWOOD FLOORS COVERED FRONT PORCH AND 16X20 DECK ON THE REAR, 13 MONTH HOME WARRANTY OF AMERICA WARRANTY INCLUDED, SHED IS A TEAR DOWN.

  14. 2016-04-29
    price $109,900
    Show marketing remark (231 chars)

    GREAT STARTER HOME FOR THE FIRST TIME BUYER OR MOVE DOWN BUYER THAT WANTS TO BE ON ONE FLOOR. HARDWOOD FLOORS COVERED FRONT PORCH AND 16X20 DECK ON THE REAR, 13 MONTH HOME WARRANTY OF AMERICA WARRANTY INCLUDED, SHED IS A TEAR DOWN.

  15. 2016-04-29
    soldstatus $104,000 Sold
    Show marketing remark (231 chars)

    GREAT STARTER HOME FOR THE FIRST TIME BUYER OR MOVE DOWN BUYER THAT WANTS TO BE ON ONE FLOOR. HARDWOOD FLOORS COVERED FRONT PORCH AND 16X20 DECK ON THE REAR, 13 MONTH HOME WARRANTY OF AMERICA WARRANTY INCLUDED, SHED IS A TEAR DOWN.

  16. 2016-03-07
    historical Contingent
    Show marketing remark (231 chars)

    GREAT STARTER HOME FOR THE FIRST TIME BUYER OR MOVE DOWN BUYER THAT WANTS TO BE ON ONE FLOOR. HARDWOOD FLOORS COVERED FRONT PORCH AND 16X20 DECK ON THE REAR, 13 MONTH HOME WARRANTY OF AMERICA WARRANTY INCLUDED, SHED IS A TEAR DOWN.

  17. 2016-02-16
    listed $109,900 Active
    Show marketing remark (231 chars)

    GREAT STARTER HOME FOR THE FIRST TIME BUYER OR MOVE DOWN BUYER THAT WANTS TO BE ON ONE FLOOR. HARDWOOD FLOORS COVERED FRONT PORCH AND 16X20 DECK ON THE REAR, 13 MONTH HOME WARRANTY OF AMERICA WARRANTY INCLUDED, SHED IS A TEAR DOWN.

  18. 1986-09-30
    soldstatus $41,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,492 · $208/mo
Projected year-2 tax
$2,492 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,323
− Mortgage interest
−$5,546
− Property taxes
−$2,492
− Insurance
−$495
− Repairs & maintenance
−$1,306
− Management
−$1,306
− Depreciation
−$2,880
Taxable income
$2,299
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$552
After-tax cash flow
$3,127/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North Hills SD
NCES district ID
4217220
Math proficiency
48% ▼ -20.00%
Reading proficiency
72% ▼ -10.00%
Median HH income
$60,841
Composite
52.02/100
National rank
#1637
State rank
#70 of 539 in PA

Livability — West View

Score
92/100
State rank
#8
US rank
#32

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment B- Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Allegheny County · 1,022,028 people
City population
15,251
Metro
Pittsburgh, PA
Population (ZIP)
43,588
Household income
$109,895
Rent vs Own
23.3% rent · 76.7% own
Severe rent burden
693.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Asian 6% Two or more races 3% Hispanic / Latino 3% Black 1%
Common ancestry
Romanian 8% Italian 2% Slovak 2%
Foreign-born
8% · Canada, China
Languages at home
90% English-only · Other Indo-European 2% Chinese 2% Spanish 2%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -218.78%
Current HPI
269.5446
Rent YoY
▲ 2.16%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+141.5% since first listed
18 events — show timeline
  • 2026-05-05 Pending West Penn MLS
  • 2026-05-04 Contingent West Penn MLS
  • 2026-04-28 Listed $99,000 West Penn MLS
  • 2026-01-05 Delisted West Penn MLS
  • 2025-12-11 Contingent West Penn MLS
  • 2025-10-13 Relisted West Penn MLS
  • 2025-10-13 Price Changed $139,900 West Penn MLS
  • 2025-05-19 Contingent West Penn MLS
  • 2025-03-21 Relisted West Penn MLS
  • 2025-03-04 Contingent West Penn MLS
  • 2025-01-14 Listed $169,900 West Penn MLS
  • 2016-05-03 Sold (Public Records) $104,000 Public Records
  • 2016-04-29 Price Changed $104,000 West Penn MLS
  • 2016-04-29 Sold (MLS) $104,000 West Penn MLS
  • 2016-04-29 Price Changed $109,900 West Penn MLS
  • 2016-03-07 Contingent West Penn MLS
  • 2016-02-16 Listed $109,900 West Penn MLS
  • 1986-09-30 Sold (Public Records) $41,000 Public Records

Property tax history

+4.1%/yr

Latest (2026): $2,492 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…