110 Stonefield Ct · Warner Robins, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 72.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +9.4/15.0
- DSCR +6.1/10.0
- 1% rule +4.4/10.0
- Schools +3.9/10.0
- Rent growth +3.2/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
Key facts
- Spacious backyard
- Separate dining room
- 0.32 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $187 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (5.8% below list).
- Recommended offer: $155k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.9% in Warner Robins — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#227 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, employment D+, crime F.
- Houston County (urban): math 43% / reading 46% proficiency, ranked #23 of 174 in GA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.8%/yr); 161 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,545 units permitted in Houston County in 2024 (336 in 5+ unit buildings).
- This rent runs 42% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Houston County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 99 days — a 9% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 8y ago; this cycle's ask has dropped $20k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $103k; list at $170k implies a 65% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 72% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.62%
- Cash-on-cash
- 4.72%
- DSCR
- 1.21
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $177,210
- List price
- $169,900
- Delta
- -4.13%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 104 Fieldstone Rd | 0.17mi | 3/2.0 | 1,935 (-2%) | 13mo | $209,000 | $108 | 79 |
| 106 Tor Dr. Dr | 0.52mi | 3/2.0 | 1,920 (-2%) | 6mo | $216,000 | $113 | 67 |
| 205 Scarborough Rd | 0.33mi | 3/2.0 | 1,761 (-10%) | 2mo | $225,000 | $128 | 66 |
| 221 Scarborough Rd | 0.22mi | 4/2.0 (+1) | 1,804 (-8%) | 9mo | $210,000 | $116 | 63 |
| 302 Woodhaven Rd | 0.66mi | 3/2.0 | 1,940 (-1%) | 8mo | $225,000 | $116 | 61 |
| 215 Dogwood Glen Drive Dr | 0.59mi | 3/2.0 | 1,948 (-1%) | 13mo | $230,000 | $118 | 60 |
| 110 Monteigo Ct | 0.58mi | 3/2.0 | 1,754 (-11%) | 4mo | $215,000 | $123 | 51 |
| 102 Monteigo Ct | 0.57mi | 3/2.0 | 1,742 (-11%) | 5mo | $145,000 | $83 | 51 |
| 123 Meriwood Dr | 0.65mi | 4/2.0 (+1) | 1,791 (-9%) | 5mo | $219,000 | $122 | 46 |
| 502 Avalon Dr | 0.74mi | 4/2.0 (+1) | 2,014 (+2%) | 12mo | $201,500 | $100 | 46 |
| 112 Forest Lake Dr | 0.61mi | 3/2.0 | 1,704 (-13%) | 8mo | $210,000 | $123 | 42 |
| 104 Persimmon Glen Ct | 0.62mi | 4/3.0 (+1) | 2,159 (+10%) | 14mo | $254,000 | $118 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.78% rent growth · sell at horizon
- IRR
- -9.2%
- Equity multiple
- 0.66×
- Total profit
- $-15,997
- Equity at exit
- $25,333
- IRR
- -0.1%
- Equity multiple
- 1.00×
- Total profit
- $-166
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 31093
- Rents YoY
- 2.8%
- Active inventory
- 161
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,601 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$116 /mo · $1,387/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $187
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 108 Stonefield Ct Warner Robins, GA | 3.0 | 2.0 | 1483 | $1,475 | $0.99 | 43d | 1 | 0.01mi |
| 700 Fieldstone Rd Warner Robins, GA | 3.0 | 2.0 | 1339 | $1,625 | $1.21 | 43d | 1 | 0.23mi |
| 104 Woodcarver Trl Warner Robins, GA | 3.0 | 2.0 | 1300 | $1,600 | $1.23 | 13d | 1 | 0.36mi |
| 106 Scarborough Rd Centerville, GA | 3.0 | 2.0 | 1471 | $1,400 | $0.95 | 21d | 1 | 0.40mi |
| 208 Wray St Warner Robins, GA | 3.0 | 2.0 | 1509 | $1,700 | $1.13 | 13d | 1 | 1.26mi |
| 103 Echeconnee Ridge Rd Warner Robins, GA | 3.0 | 2.0 | 1604 | $1,645 | $1.03 | 13d | 1 | 1.31mi |
| 210 Surrey Dr Warner Robins, GA | 3.0 | 2.0 | 1620 | $1,600 | $0.99 | 21d | 1 | 1.39mi |
| 103 Abney Ct Centerville, GA | 3.0 | 2.0 | 1500 | $1,800 | $1.20 | 21d | 1 | 1.46mi |
| 126 Hughes Dr Warner Robins, GA | 3.0 | 2.0 | 1508 | $1,845 | $1.22 | 43d | 1 | 1.47mi |
| 111 Hawthorne Rd Warner Robins, GA | 3.0 | 2.0 | 1551 | $1,500 | $0.97 | 43d | 1 | 1.49mi |
| 142 Hughes Dr Warner Robins, GA | 3.0 | 2.0 | 1503 | $1,745 | $1.16 | 13d | 1 | 1.49mi |
| 501 Pinecrest Dr Warner Robins, GA | 4.0 | 2.0 | 1818 | $2,100 | $1.16 | 43d | 1 | 1.50mi |
Listing history 35 events
-
2026-06-19days on market $169,900 Active 99 DOM
-
2026-06-18days on market $169,900 Active 98 DOM
-
2026-06-17days on market $169,900 Active 97 DOM
-
2026-06-16days on market $169,900 Active 96 DOM
-
2026-06-15days on market $169,900 Active 95 DOM
-
2026-06-14days on market $169,900 Active 93 DOM
-
2026-06-13statusdays on market $169,900 Active 92 DOM
-
2026-06-10days on market $169,900 Back On Market 90 DOM
-
2026-06-09days on market $169,900 Back On Market 89 DOM
-
2026-06-09status $169,900 Back On Market 88 DOM
-
2026-05-18status Under Contract 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-05-18historical Active Under Contract 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-05-18status Pending
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-05-06price $169,900 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-05-06price $169,900
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-05-06price $169,900 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-25status Back On Market 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-25status Active 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-25status Active
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-19historical Active Under Contract 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-19status Under Contract 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-03-19status Pending
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-25price $179,900
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-25price $179,900 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-25price $179,900 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-13$189,900 New 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-13$189,900 Active 694-char remark
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2026-02-13$189,900 Active
Show marketing remark (694 chars)
This inviting 3-bedroom, 2-bath home offers a comfortable layout designed for everyday living. The kitchen features ample counter space and cabinetry, providing plenty of room for meal prep, storage, and functionality. A separate dining room creates a dedicated space for gatherings, family meals, or entertaining guests. Step outside to enjoy a spacious backyard, offering endless possibilities for outdoor living, gardening, play, or relaxing in your own private setting. With its practical layout and well-defined living spaces, this home is a great opportunity for buyers seeking comfort, functionality, and room to grow. Schedule your showing today and come see all this home has to offer!
-
2018-07-26soldstatus $102,900
-
2018-07-26soldstatus $102,900
-
2018-07-26soldstatus $102,900
-
2018-04-18$102,900
-
2018-04-18$102,900
-
2018-04-18$102,900
-
1990-11-02soldstatus $48,497
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,387 · $116/mo
- Projected year-2 tax
- $1,563 · $130/mo
- Expected delta
- +$176/yr (+$15/mo · 12.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 72% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,208
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,387
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,537
- − Management
- −$1,537
- − Depreciation
- −$4,943
- Taxable loss
- −$561
- Est. tax savings @ 24.0%
- +$135
- After-tax cash flow
- $2,381/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Houston County
- NCES district ID
- 1302880
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 46% ▼ -2.00%
- Median HH income
- $54,823
- Composite
- 38.68/100
- National rank
- #4144
- State rank
- #23 of 174 in GA
Livability — Warner Robins
- Score
- 65/100
- State rank
- #227
- US rank
- #13290
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Warner Robins, GA
- County
- Houston County · 157,321 people
- City population
- 92,102
- Metro
- Warner Robins, GA
- Population (ZIP)
- 26,872
- Household income
- $45,991
- Rent vs Own
- Severe rent burden
- 1516.0
Population outlook (Houston County) Hauer SSP2
- Today (2025)
- 169,502 people
- By 2030
- 178,486 · +5.3%
- By 2040
- 194,642 · +14.8%
- By 2050
- 207,119 · +22.2%
- By 2075
- 231,480 · +36.6%
- By 2100
- 235,034 · +38.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 47% White 35% Hispanic / Latino 10% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Iranian 1% Serbian 1% Italian 1%
- Foreign-born
- 6% · Canada, Vietnam, South Korea
- Languages at home
- 91% English-only · Spanish 8%
Political lean MEDSL · Houston
- 2024 margin
- R (+11.3) · D 44.0% · R 55.3%
- 2008→2024 swing
- +8.9pp toward D · 2008: -20.2pp · 2024: -11.3pp
- All cycles
- 2024: R+11.3 2020: R+12.4 2016: R+21.6 2012: R+20.7 2008: R+20.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -130.35%
- Current HPI
- 222.1627
- Rent YoY
- ▲ 2.78%
- Metro
- Warner Robins, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+250.3% since first listed25 events — show timeline
- 2026-05-18 Pending — GAMLS
- 2026-05-18 Contingent — MGMLS
- 2026-05-18 Pending — CGMLS
- 2026-05-06 Price Changed $169,900 MGMLS
- 2026-05-06 Price Changed $169,900 CGMLS
- 2026-05-06 Price Changed $169,900 GAMLS
- 2026-03-25 Relisted — GAMLS
- 2026-03-25 Relisted — MGMLS
- 2026-03-25 Relisted — CGMLS
- 2026-03-19 Contingent — MGMLS
- 2026-03-19 Pending — GAMLS
- 2026-03-19 Pending — CGMLS
- 2026-02-25 Price Changed $179,900 CGMLS
- 2026-02-25 Price Changed $179,900 MGMLS
- 2026-02-25 Price Changed $179,900 GAMLS
- 2026-02-13 Listed $189,900 CGMLS
- 2026-02-13 Listed $189,900 MGMLS
- 2026-02-13 Listed $189,900 GAMLS
- 2018-07-26 Sold (MLS) $102,900 MGMLS
- 2018-07-26 Sold (MLS) $102,900 CGMLS
- 2018-07-26 Sold (MLS) $102,900 GAMLS
- 2018-04-18 Listed $102,900 MGMLS
- 2018-04-18 Listed $102,900 CGMLS
- 2018-04-18 Listed $102,900 GAMLS
- 1990-11-02 Sold (Public Records) $48,497 Public Records
Property tax history
+7.0%/yrLatest (2025): $1,387 · +13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…