734 Crewe Ln · Bossier City, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.6/30.0
- Rent growth +4.1/5.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- DSCR +1.7/10.0
- Appreciation +0.0/10.0
$280,083
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
The DOGWOOD IV B in Cane's Landing community offers a 3 bedroom, 2 full bathroom, open design. Features: double vanity, garden tub, separate shower, and 2 walk-in closets in the primary suite, walk-in closets in bedrooms 2 and 3, a kitchen island overlooking the dining area, spacious walk-in pantry, covered rear patio, ceiling fans in the living room and primary bedroom are standard, smart connect wi-fi thermostat, smoke and carbon monoxide detectors, post tension slab, landscaping, architectural 30-year shingles, flood lights, and more! Energy Efficient Features: a tankless gas water heater, a kitchen appliance package, low E tilt-in windows, and more!
Key facts
- Double vanity
- Walk-in closets
- Separate shower
Tags
Property features AI
Finance
- Other: Subdivision: CANES LANDING
- Financial info: Loan type: Treat as clear; No second mortgage
- HOA & community: Mandatory association with semi-annual fee (includes management fees); HOA management: Community Management
Exterior
- Parking: Attached 2-car garage with garage door opener (garage faces front); Covered parking for 2 vehicles; Concrete driveway
- Security: Smoke detector(s); Carbon monoxide detector(s)
- Utilities: City water; City sewer; No municipal utility district
- Home design: Single family residence; One story; New construction (incomplete, year built 2026); Not attached to other properties
- Construction: Brick and stucco exterior; Shingle roof; Slab foundation; New construction (2026)
- Exterior features: Covered porch; Covered patio/porch; Exterior lighting; Landscaped, level lot in a subdivision
Interior
- Kitchen: Kitchen with natural stone/granite countertops; Breakfast bar; Built-in cabinets; Kitchen island; Walk-in pantry; Gas range; Microwave; Dishwasher; Disposal
- Bedrooms: Primary bedroom (level 1) with ensuite bath, garden tub, separate shower, dual sinks and walk-in closet; Two additional bedrooms (level 1) each with walk-in closet
- Flooring: Luxury vinyl plank
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central electric air conditioning
- Interior features: Open floorplan; Kitchen island; Pantry; Double vanity; Cable TV available; Walk-in closets
- Laundry & utility: Utility room with washer hookup; Gas water heater; Tankless water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $-336 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $231k (17.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $206k (26.6% below list).
- Recommended offer: $206k (26.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#47 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
- Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Apollo Elementary School (math 43% / reading 52%, grade D, #147 of 646 statewide, top 23%, 792 students, 69% FRL); Greenacres Middle School (math 24% / reading 33%, grade F, #119 of 218 statewide, top 57%, 611 students, 75% FRL); Airline High School (math 49% / reading 56%, grade C-, #30 of 265 statewide, top 12%, 2,021 students, 56% FRL) — zoned schools average 66% FRL vs 41% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.6%/yr); 426 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 4.85%
- Cash-on-cash
- -5.15%
- DSCR
- 0.77
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $408,450
- List price
- $280,083
- Delta
- -31.43%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 213 Paisley Ln | 0.06mi | 3/2.0 | 1,685 (+2%) | 0mo | $279,918 | $166 | 94 |
| 1107 Creole Dr | 0.26mi | 3/2.0 | 1,761 (+6%) | 2mo | $325,000 | $185 | 76 |
| 1311 Quincy Dr | 0.20mi | 3/2.0 | 1,512 (-9%) | 4mo | $240,000 | $159 | 73 |
| 3204 Hanover Ct | 0.46mi | 3/2.0 | 1,604 (-3%) | 1mo | $282,000 | $176 | 72 |
| 5118 Tensas Dr | 0.28mi | 3/2.0 | 1,812 (+9%) | 2mo | $325,900 | $180 | 69 |
| 1361 Quincy Dr | 0.11mi | 3/2.0 | 1,855 (+12%) | 8mo | $345,000 | $186 | 69 |
| 3007 Gabriel Oaks Dr | 0.50mi | 3/2.0 | 1,587 (-4%) | 3mo | $279,000 | $176 | 68 |
| 2301 W Belle Haven Dr | 0.53mi | 3/2.0 | 1,632 (-1%) | 7mo | $278,500 | $171 | 67 |
| 486 Blanchard Loop | 0.23mi | 3/2.0 | 1,848 (+12%) | 6mo | $282,145 | $153 | 65 |
| 300 Bostick Ct | 0.40mi | 3/2.0 | 1,848 (+12%) | 1mo | $303,194 | $164 | 61 |
| 3508 Hanover Ct | 0.29mi | 4/2.0 (+1) | 1,877 (+13%) | 4mo | $309,000 | $165 | 56 |
| 5020 Tensas Dr | 0.40mi | 3/2.0 | 1,467 (-11%) | 8mo | $220,000 | $150 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.56% rent growth · sell at horizon
- IRR
- -21.1%
- Equity multiple
- 0.25×
- Total profit
- $-59,131
- Equity at exit
- $41,761
- IRR
- -8.0%
- Equity multiple
- 0.42×
- Total profit
- $-45,203
- Equity at exit
- $24,216
Cash invested: $78,423 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71111
- Home prices YoY
- -34.8%
- Rents YoY
- 6.6%
- Active inventory
- 426
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,056 medium interval (Pro) →
- Mortgage (P&I)
- −$1,469
- Tax est. 1.5%
- −$350 /mo · $4,201/yr
- Insurance
- −$117
- HOA
- −$25
- Vacancy / Maint / Mgmt
- −$432
- Net cashflow
- $-336
Break-even live
Sensitivity live
| Price | -10% $-143 | -5% $-240 | +0% $-336 | +5% $-433 | +10% $-530 |
|---|---|---|---|---|---|
| Rent | -10% $-499 | -5% $-418 | +0% $-336 | +5% $-255 | +10% $-174 |
| Rate | -1.0pp $-195 | -0.5pp $-265 | base $-336 | +0.5pp $-409 | +1.0pp $-483 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,021
- Closing costs
- $8,402
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3303 Colonial Dr Bossier City, LA | 3.0 | 2.0 | 1716 | $2,200 | $1.28 | 45d | 1 | 0.43mi |
| 4855 Airline Dr Bossier City, LA | 1.0–3.0 | 1.0–2.0 | 1086 | $1,785 | $1.64 | 15d | 12 | 0.96mi |
| 3055 Vanceville Rd Bossier City, LA | 2.0–3.0 | 2.0 | 1112 | $1,995 | $1.79 | 15d | 6 | 1.39mi |
HOA detail
- Monthly dues
- $25 · $300/yr
- Likely covers
- watergasinternetlandscaping
Listing history 3 events
-
2026-05-06price $280,083 671-char remark
-
2026-05-06status Pending 671-char remark
-
2026-04-29$280,918 Active 671-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,673
- − Mortgage interest
- −$15,689
- − Property taxes
- −$4,201
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$1,974
- − Management
- −$1,974
- − HOA
- −$300
- − Depreciation
- −$8,148
- Taxable loss
- −$9,014
- Est. tax savings @ 24.0%
- +$2,163
- After-tax cash flow
- $-1,872/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bossier Parish
- NCES district ID
- 2200270
- Math proficiency
- 40% ▼ -32.00%
- Reading proficiency
- 47% ▼ -28.00%
- Median HH income
- $51,326
- Composite
- 37.5/100
- National rank
- #4402
- State rank
- #17 of 98 in LA
Livability — Bossier City
- Score
- 71/100
- State rank
- #47
- US rank
- #7044
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Bossier Parish · 98,704 people
- City population
- 91,925
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 43,925
- Household income
- $65,292
- Rent vs Own
- Severe rent burden
- 1942.0
Population outlook (Bossier County) Hauer SSP2
- Today (2025)
- 143,247 people
- By 2030
- 151,802 · +6.0%
- By 2040
- 168,194 · +17.4%
- By 2050
- 183,533 · +28.1%
- By 2075
- 217,009 · +51.5%
- By 2100
- 230,091 · +60.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 56% Black 29% Hispanic / Latino 9% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Iranian 1% Slovak 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 7% Vietnamese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Bossier
- 2024 margin
- Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
- 2008→2024 swing
- +0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.78%
- Current HPI
- 149.4336
- Rent YoY
- ▲ 6.56%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-0.3% since first listed3 events — show timeline
- 2026-05-06 Price Changed $280,083 NTREIS
- 2026-05-06 Pending — NTREIS
- 2026-04-29 Listed $280,918 NTREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…