4102 Santa Fe Pkwy · Sandy Springs, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.4/15.0
- Cash flow +7.1/30.0
- Schools +4.5/10.0
- 1% rule +4.2/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- DSCR +1.3/10.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
Key facts
- Ground level unit
- New lvp flooring
- New interior paint
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath condo listed at $220k.
Deal economics
- At list price, monthly cash flow is $-315 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $164k (25.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (7.5% below list).
- Recommended offer: $164k (25.3% below list) — sets the bar for cash-flow.
- Cap rate 4.6% vs local median 2.6% in Sandy Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#45 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, crime A-, commute A-; Watch: amenities F, cost of living F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents soft (-0.3%/yr); 172 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 10y ago; this cycle's ask has dropped $20k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $168k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 4.57%
- Cash-on-cash
- -6.15%
- DSCR
- 0.73
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $219,637
- List price
- $219,900
- Delta
- 0.12%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -31.2%
- Equity multiple
- 0.00×
- Total profit
- $-61,405
- Equity at exit
- $32,788
- IRR
- -63.8%
- Equity multiple
- -0.64×
- Total profit
- $-101,245
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30350
- Rents YoY
- -0.3%
- Active inventory
- 172
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $2,034 high interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$238 /mo · $2,862/yr
- Insurance
- −$92
- HOA
- −$439
- Vacancy / Maint / Mgmt
- −$427
- Net cashflow
- $-315
Break-even live
Sensitivity live
| Price | -10% $-191 | -5% $-253 | +0% $-315 | +5% $-378 | +10% $-440 |
|---|---|---|---|---|---|
| Rent | -10% $-476 | -5% $-396 | +0% $-315 | +5% $-235 | +10% $-155 |
| Rate | -1.0pp $-205 | -0.5pp $-259 | base $-315 | +0.5pp $-372 | +1.0pp $-430 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8304 Santa Fe Pkwy Atlanta, GA | 2.0 | 2.0 | 1083 | $2,000 | $1.85 | 45d | 1 | 0.03mi |
| 7600 Roswell Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 907 | $1,692 | $1.86 | 0d | 89 | 0.12mi |
| 7206 Santa Fe Pkwy #7206 Sandy Springs, GA | 2.0 | 2.0 | 1083 | $1,900 | $1.75 | 21d | 1 | 0.15mi |
| 7500 Roswell Rd #11 Atlanta, GA | 2.0 | 2.5 | 1478 | $2,150 | $1.45 | 0d | 1 | 0.40mi |
| 7500 Roswell Rd #52 Atlanta, GA | 3.0 | 2.5 | 1742 | $2,653 | $1.52 | 21d | 1 | 0.40mi |
| 57 Trowbridge Rd Sandy Springs, GA | 2.0 | 2.0 | 1200 | $1,838 | $1.53 | 0d | 1 | 0.42mi |
| 415 Morgan Falls Rd Atlanta, GA | 1.0–4.0 | 1.0–2.0 | 1350 | $2,200 | $1.63 | 0d | 8 | 0.53mi |
| 500 Harbor Pointe Pkwy Sandy Springs, GA | 1.0–2.0 | 1.0–2.0 | 821 | $1,610 | $1.96 | 0d | 40 | 0.54mi |
| 634 Pember Pt Atlanta, GA | 3.0 | 3.0 | 1702 | $4,000 | $2.35 | 45d | 1 | 0.57mi |
| 7785 Roswell Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1084 | $2,443 | $2.25 | 0d | 33 | 0.74mi |
| 7260 Roswell Rd Sandy Springs, GA | 2.0 | 1.0–2.0 | 895 | $2,811 | $3.14 | 0d | 22 | 0.76mi |
| 7843 Roswell Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 1110 | $1,920 | $1.73 | 0d | 8 | 0.79mi |
| 750 Dalrymple Rd Unit 2B Atlanta, GA | 3.0 | 2.0 | 1820 | $2,000 | $1.10 | 45d | 1 | 0.80mi |
| 8085 Adair Ln Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 960 | $1,828 | $1.90 | 0d | 51 | 0.84mi |
| 7100 Roswell Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1192 | $1,999 | $1.68 | 45d | 1 | 0.94mi |
| 7889 Roswell Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 998 | $1,696 | $1.70 | 0d | 22 | 1.00mi |
| 1016 Wingate Way Atlanta, GA | 2.0 | 2.0 | 1142 | $1,750 | $1.53 | 45d | 1 | 1.03mi |
| 7700 Colquitt Rd Atlanta, GA | 1.0–3.0 | 1.0–2.5 | 1312 | $1,915 | $1.46 | 0d | 27 | 1.03mi |
| 1000 Spalding Dr Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1093 | $2,491 | $2.28 | 0d | 31 | 1.07mi |
| 7901 Roswell Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 993 | $1,950 | $1.96 | 0d | 14 | 1.14mi |
| 115 Brantley Rd Atlanta, GA | 2.0 | 2.0 | 1687 | $2,239 | $1.33 | 25d | 1 | 1.15mi |
| 1067 Pitts Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1106 | $1,677 | $1.52 | 0d | 21 | 1.20mi |
| 7200 Peachtree Dunwoody Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1083 | $1,840 | $1.70 | 3d | 9 | 1.23mi |
| 7227 Peachtree Dunwoody Rd Atlanta, GA | 1.0–2.0 | 1.0–2.0 | 850 | $1,970 | $2.32 | 0d | 14 | 1.28mi |
| 6980 Roswell Rd Atlanta, GA | 1.0–2.0 | 1.0–1.5 | 892 | $2,350 | $2.63 | 45d | 4 | 1.29mi |
| 6925 Roswell Rd Atlanta, GA | 1.0–3.0 | 1.0–2.0 | 1155 | $1,920 | $1.66 | 0d | 23 | 1.34mi |
| 7919 Briar Villa Pl Atlanta, GA | 2.0 | 2.5 | 1681 | $2,500 | $1.49 | 45d | 1 | 1.37mi |
| 7150 W Peachtree Dunwoody Rd Atlanta, GA | 3.0 | 1.0–2.0 | 966 | $2,730 | $2.83 | 0d | 33 | 1.39mi |
| 6940 Roswell Rd Atlanta, GA | 2.0 | 1.5 | 1000 | $1,848 | $1.85 | 45d | 2 | 1.40mi |
| 6940 Roswell Rd Unit 8F Atlanta, GA | 2.0 | 1.5 | 1000 | $1,850 | $1.85 | 25d | 1 | 1.40mi |
| 6901 Glenlake Pkwy Atlanta, GA | 1.0–3.0 | 1.0–2.5 | 1105 | $2,271 | $2.05 | 0d | 20 | 1.44mi |
| 6900 Roswell Rd Atlanta, GA | 2.0–3.0 | 2.0–2.5 | 1237 | $2,600 | $2.10 | 4d | 2 | 1.45mi |
| 6900 Roswell Rd Atlanta, GA | 2.0–3.0 | 2.5 | 1379 | $2,800 | $2.03 | 22d | 1 | 1.45mi |
| 536 Granite Ridge Pl Atlanta, GA | 2.0 | 2.5 | 1252 | $1,875 | $1.50 | 45d | 1 | 1.48mi |
HOA detail condo
- Monthly dues
- $439 · $5,268/yr
- Likely covers
- trashlandscapingpoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 39 events
-
2026-06-21days on market $219,900 Active 125 DOM
-
2026-06-18days on market $219,900 Active 122 DOM
-
2026-06-17days on market $219,900 Active 121 DOM
-
2026-06-16days on market $219,900 Active 120 DOM
-
2026-06-15days on market $219,900 Active 119 DOM
-
2026-06-13days on market $219,900 Active 117 DOM
-
2026-06-09days on market $219,900 Active 113 DOM
-
2026-06-08days on market $219,900 Active 112 DOM
-
2026-06-07days on market $219,900 Active 111 DOM
-
2026-06-04days on market $219,900 Active 108 DOM
-
2026-06-03days on market $219,900 Active 107 DOM
-
2026-06-01days on market $219,900 Active 105 DOM
-
2026-05-31days on market $219,900 Active 104 DOM
-
2026-04-06price $224,900 1267-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2026-04-06price $224,900 1266-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2026-03-17price $234,900 1267-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2026-03-17price $234,900 1266-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2026-02-16$239,900 New 1267-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2026-02-16$239,900 Active 1266-char remark
Show marketing remark (1266 chars)
Totally Renovated, 3 bedroom, 2 bath Ground Level unit. Garden-style Stepless one-level living that backs up to a private wooded area behind Steel Canyon Golf Course Club. New Interior Paint, New LVP flooring, New lighting and plumbing fixtures, New SS appliance, Granite Countertops, White Cabinets, Roof replaced in 2025, Master and Hall bath remodeled, Private covered patio, Clean and quiet setting, located across from the Pool. Great amenities package - Fitness Gym, Pool house, Swim, and Gated Community Access with an Armed Security Guard patrol available 24 hrs that lives in the subdivision. Sidewalks to a ton of activities. Close by to Tennis, Pickleball, Soccer Fields, Morgan Falls Athletic Fields, and Lake with Paddle boards and Canoe rental, Playground, Walking trails around Orkin Lake that connect to trails leading to the Chattahoochee River, Great location and close to everything. 2.5 miles to North Springs MARTA station, half a mile to the bus stop and to North Springs High School. Close to Roswell Road, GA 400 and I-285. Hoa Dues cover: Trash, Gated Access, 24 hours Armed Security Guard Patrol, Amenities Pool and pool house, Gym Fitness Center, Exterior Building Maintenance, Landscaping, Termite Bond, and Pest Control (exterior only).
-
2018-10-01soldstatus $168,000
-
2018-09-26soldstatus $168,000 Sold
-
2018-09-26soldstatus $168,000 Sold
-
2018-08-08status Pending
-
2018-07-31status Under Contract
-
2018-07-31historical Contingent - Due Diligence
-
2018-07-11status Back on Market
-
2018-07-10status Active
-
2018-07-10status Pending
-
2018-07-02status Under Contract
-
2018-07-02historical Contingent - Due Diligence
-
2018-06-15$169,000 Active
-
2018-06-15$169,000 New
-
2016-07-15soldstatus $105,000
-
2016-07-14price $105,000
-
2016-07-13historical
-
2016-07-12soldstatus $105,000 Sold
-
2016-05-18status Under Contract
-
2016-05-18price $110,000
-
2016-05-03$110,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,862 · $238/mo
- Projected year-2 tax
- $2,862 · $238/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 23% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,408
- − Mortgage interest
- −$12,318
- − Property taxes
- −$2,862
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,953
- − Management
- −$1,953
- − HOA
- −$5,268
- − Depreciation
- −$6,397
- Taxable loss
- −$7,441
- Est. tax savings @ 24.0%
- +$1,786
- After-tax cash flow
- $-1,999/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Sandy Springs
- Score
- 73/100
- State rank
- #45
- US rank
- #5106
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sandy Springs, GA
- County
- Fulton County · 1,094,430 people
- City population
- 108,027
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 35,170
- Household income
- $88,118
- Rent vs Own
- Severe rent burden
- 2081.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 48% Black 28% Hispanic / Latino 11% Two or more races 9% Asian 5%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Slovak 3% Lithuanian 2% Estonian 2%
- Foreign-born
- 16% · Canada, China, Vietnam
- Languages at home
- 81% English-only · Spanish 7% Other Indo-European 3% Other Asian/Pacific 2%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -180.74%
- Current HPI
- 215.186
- Rent YoY
- ▼ -0.26%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+104.5% since first listed26 events — show timeline
- 2026-04-06 Price Changed $224,900 GAMLS
- 2026-04-06 Price Changed $224,900 FMLS
- 2026-03-17 Price Changed $234,900 GAMLS
- 2026-03-17 Price Changed $234,900 FMLS
- 2026-02-16 Listed $239,900 FMLS
- 2026-02-16 Listed $239,900 GAMLS
- 2018-10-01 Sold (Public Records) $168,000 Public Records
- 2018-09-26 Sold (MLS) $168,000 GAMLS
- 2018-09-26 Sold (MLS) $168,000 FMLS
- 2018-08-08 Pending — FMLS
- 2018-07-31 Pending — GAMLS
- 2018-07-31 Contingent — FMLS
- 2018-07-11 Relisted — GAMLS
- 2018-07-10 Relisted — FMLS
- 2018-07-10 Pending — FMLS
- 2018-07-02 Pending — GAMLS
- 2018-07-02 Contingent — FMLS
- 2018-06-15 Listed $169,000 GAMLS
- 2018-06-15 Listed $169,000 FMLS
- 2016-07-15 Sold (Public Records) $105,000 Public Records
- 2016-07-14 Price Changed $105,000 GAMLS
- 2016-07-13 Listing Removed — GAMLS
- 2016-07-12 Sold (MLS) $105,000 GAMLS
- 2016-05-18 Pending — GAMLS
- 2016-05-18 Price Changed $110,000 GAMLS
- 2016-05-03 Listed $110,000 GAMLS
Property tax history
+6.6%/yrLatest (2025): $2,862 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…