CashFlowRE
Sign in Sign up
No image
🏗️ New Construction
D Composite 43.1
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.5/10.0
  • Schools +4.4/10.0
  • 1% rule +4.2/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$359,000

13314 Shellmore Ave · Ruskin, FL 34221
4 bd · 2.0 ba · 1,908 sqft · SingleFamily · 330 Days on market
Built 2025 6,000 sqft lot $49/mo HOA · 2% of rent ↓ 16% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

Key facts

  • Covered lanai
  • Resort-style pool
  • 6,000 sq ft lot

Tags

ENERGY-EFFICIENT HOMECHEF-INSPIRED KITCHENCOVERED LANAIRESORT-STYLE POOL

Property features AI

Finance

  • Other: Home warranty provided; CDD applicable
  • Financial info: Other annual assessment: $2,768; Total annual fees: $591 (total monthly equivalent $49.25)
  • HOA & community: Cove at Coasterra HOA (monthly fee $49.25; fee includes other items); Community amenities: pool, playground, sidewalks; Pets allowed

Exterior

  • Parking: Attached 2-car garage with garage door opener; Driveway; Garage dimensions approximately 18 x 19
  • Utilities: Public water; Public sewer; Public utilities
  • Home design: Single-family residence; One story; Under construction (projected completion: 2025-10-13); North-facing
  • Construction: Block construction; Shingle roof; Slab foundation; New construction by Meritage Homes (model: 4M10, builder license CGC1516367)
  • Exterior features: Sidewalk; Irrigation equipment; Public-maintained asphalt/paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Tray ceilings; Walk-in closets; Builder-provided living area (source: Builder)
  • Laundry & utility: Inside laundry room; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $359,000 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $333,900.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $359k.

Deal economics

  • At list price, monthly cash flow is $82 ($983/yr) — positive.
  • To cash-flow at today's rent, offer at most $346k (3.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $309k (14.0% below list).
  • Recommended offer: $309k (14.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.7% in Ruskin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#392 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, commute B+; Watch: amenities F, health & safety F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: James Tillman Elementary Magnet School (math 65% / reading 34%, grade D, #1,088 of 2,144 statewide, top 53%, 520 students, 74% FRL); Palmetto High School (math 22% / reading 36%, grade F, #456 of 667 statewide, top 68%, 2,100 students, 61% FRL) — zoned schools average 68% FRL vs 51% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 39% at this address vs 52% district-wide (-13 pts) — the specific schools serving this property underperform the Manatee average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-3.0%/yr); 1160 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
  • At $3,087/mo this rent would consume 48% of the median local household income ($78k/yr) (locally 1193% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 330 days — a 12% lower offer ($316k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $308,657 (14.0% below list)

Questions for the listing agent

  1. It's been on market 330 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.59%
Cash-on-cash
1.05%
DSCR
1.05
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$333,900
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13423 Shellmore Ave 0.08mi 3/2.5 (-1) 1,964 (+3%) 1mo $339,030 $173 83
8932 Killbarry Ln 0.13mi 3/2.5 (-1) 1,853 (-3%) 7mo $350,000 $189 76
13815 Shellmore Ave 0.24mi 3/2.5 (-1) 1,853 (-3%) 2mo $325,000 $175 75
9328 Chiswell Trl 0.23mi 3/2.5 (-1) 1,853 (-3%) 4mo $325,999 $176 74
13407 Shellmore Ave 0.06mi 4/2.5 2,168 (+14%) 2mo $340,000 $157 70
13509 Shellmore Ave 0.12mi 4/2.5 2,168 (+14%) 0mo $365,000 $168 70
13431 Shellmore Ave 0.09mi 4/2.5 2,168 (+14%) 2mo $380,000 $175 70
9142 Dalera Cv 0.16mi 4/2.5 2,168 (+14%) 3mo $378,000 $174 66
13307 Shellmore Ave 0.04mi 4/3.0 2,190 (+15%) 7mo $400,000 $183 64
13709 Iona Ave 0.71mi 3/2.0 (-1) 1,843 (-3%) 1mo $520,000 $282 56
13713 Iona Ave 0.71mi 3/3.0 (-1) 2,085 (+9%) 1mo $550,000 $264 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.38×
Total profit
$-57,860
Equity at exit
$49,786
10-year hold
IRR
-17.8%
Equity multiple
0.16×
Total profit
$-78,314
Equity at exit
$28,870

Cash invested: $93,492 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34221

Rents YoY
-3.0%
Active inventory
1160
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,087 high interval (Pro) →
Mortgage (P&I)
$1,751
Tax est. 1.5%
$417 /mo · $5,008/yr
Insurance
$139
HOA
$49
Vacancy / Maint / Mgmt
$648
Net cashflow
$82

Break-even live

Break-even rent $2,983
Max offer price $333,900
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,475
Closing costs
$10,017
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10473 Curving Creek Loop Parrish, FL 3.0 2.0 1366 $2,500 $1.83 14d 1 0.84mi
11628 Moonsail Dr Parrish, FL 3.0 2.0 2144 $3,500 $1.63 21d 1 1.07mi
11612 Armada Way Parrish, FL 4.0 2.0 2112 $3,400 $1.61 19d 1 1.17mi
10749 Hidden Banks Gln Parrish, FL 5.0 3.0 2447 $2,549 $1.04 23d 1 1.17mi
10826 Sapphire Breeze Cv Palmetto, FL 4.0 2.0 1850 $2,500 $1.35 3d 1 1.22mi
10646 Hidden Banks Gln Parrish, FL 3.0 2.0 1504 $2,350 $1.56 15d 1 1.24mi
10935 Gentle Current Way Parrish, FL 5.0 3.0 2605 $3,900 $1.50 23d 1 1.33mi
7518 117th Ln E Palmetto, FL 3.0 3.0 2156 $3,100 $1.44 23d 1 1.46mi

HOA detail

Monthly dues
$49 · $588/yr

Listing history 50 events

  1. 2026-06-18
    days on market $359,000 Active 330 DOM
  2. 2026-06-17
    days on market $359,000 Active 329 DOM
  3. 2026-06-16
    days on market $359,000 Active 328 DOM
  4. 2026-06-15
    days on market $359,000 Active 327 DOM
  5. 2026-06-13
    days on market $359,000 Active 325 DOM
  6. 2026-06-13
    days on market $359,000 Active 324 DOM
  7. 2026-06-10
    days on market $359,000 Active 322 DOM
  8. 2026-06-09
    days on market $359,000 Active 321 DOM
  9. 2026-06-08
    days on market $359,000 Active 320 DOM
  10. 2026-06-08
    days on market $359,000 Active 319 DOM
  11. 2026-06-03
    days on market $359,000 Active 315 DOM
  12. 2026-06-02
    days on market $359,000 Active 314 DOM
  13. 2026-06-01
    days on market $359,000 Active 313 DOM
  14. 2026-05-31
    days on market $359,000 Active 312 DOM
  15. 2026-04-25
    status Active 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  16. 2026-04-25
    historical 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  17. 2026-04-08
    price $359,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  18. 2026-04-07
    price $359,000
  19. 2026-04-02
    status Active 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  20. 2026-04-01
    historical 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  21. 2026-03-25
    price $361,130 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  22. 2026-03-25
    price $361,130
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  23. 2026-03-07
    price $360,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  24. 2026-03-06
    price $360,000
  25. 2026-01-11
    price $365,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  26. 2026-01-09
    price $365,000
  27. 2025-12-22
    price $367,800
  28. 2025-12-20
    price $367,800 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  29. 2025-11-27
    price $365,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  30. 2025-11-27
    price $365,000
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  31. 2025-11-14
    price $367,000
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  32. 2025-11-14
    price $367,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  33. 2025-11-07
    price $368,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  34. 2025-11-07
    price $375,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  35. 2025-11-07
    price $368,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  36. 2025-11-07
    price $375,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  37. 2025-11-07
    price $368,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  38. 2025-11-06
    price $368,000
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  39. 2025-11-06
    price $375,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  40. 2025-10-31
    price $368,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  41. 2025-10-31
    price $369,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  42. 2025-10-30
    price $375,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  43. 2025-10-30
    price $369,000 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  44. 2025-10-22
    listed $375,000 Active 203-char remark
    Show marketing remark (203 chars)

    The Corsica features an open layout with a kitchen that overlooks the great room. Step outside to a covered lanai, perfect for relaxing or entertaining. The primary suite features a large walk-in closet.

  45. 2025-10-17
    price $375,000
  46. 2025-10-09
    price $397,000
  47. 2025-09-17
    price $398,000
  48. 2025-09-03
    price $399,000
  49. 2025-08-29
    price $399,650
  50. 2025-08-27
    price $400,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,039
− Mortgage interest
−$18,704
− Property taxes
−$5,008
− Insurance
−$1,670
− Repairs & maintenance
−$2,963
− Management
−$2,963
− HOA
−$588
− Depreciation
−$9,713
Taxable loss
−$4,570
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,097
After-tax cash flow
$2,079/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Ruskin

Score
71/100
State rank
#392
US rank
#6879

Category grades

Amenities F Commute B+ Cost of living A+ Crime B- Employment B- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Manatee County · 416,364 people
City population
14,819
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
56,208
Household income
$77,712
Rent vs Own
17.1% rent · 82.9% own
Severe rent burden
1193.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 59% Hispanic / Latino 22% Black 14% Two or more races 11%
Hispanic origin (detail)
Mexican 14% Puerto Rican 3%
Common ancestry
Romanian 2% Lithuanian 2% Italian 2%
Foreign-born
10% · Canada, Dominican Republic, Jamaica
Languages at home
81% English-only · Spanish 16% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -383.53%
Current HPI
302.1458
Rent YoY
▼ -2.98%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-15.7% since first listed
39 events — show timeline
  • 2026-04-25 Relisted Zillow
  • 2026-04-25 Delisted Zillow
  • 2026-04-08 Price Changed $359,000 Zillow
  • 2026-04-07 Price Changed $359,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Relisted Zillow
  • 2026-04-01 Delisted Zillow
  • 2026-03-25 Price Changed $361,130 Zillow
  • 2026-03-25 Price Changed $361,130 Stellar MLS as Distributed by MLS Grid
  • 2026-03-07 Price Changed $360,000 Zillow
  • 2026-03-06 Price Changed $360,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-11 Price Changed $365,000 Zillow
  • 2026-01-09 Price Changed $365,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-22 Price Changed $367,800 Stellar MLS as Distributed by MLS Grid
  • 2025-12-20 Price Changed $367,800 Zillow
  • 2025-11-27 Price Changed $365,000 Zillow
  • 2025-11-27 Price Changed $365,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-14 Price Changed $367,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-14 Price Changed $367,000 Zillow
  • 2025-11-07 Price Changed $368,000 Zillow
  • 2025-11-07 Price Changed $375,000 Zillow
  • 2025-11-07 Price Changed $368,000 Zillow
  • 2025-11-07 Price Changed $375,000 Zillow
  • 2025-11-07 Price Changed $368,000 Zillow
  • 2025-11-06 Price Changed $368,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $375,000 Zillow
  • 2025-10-31 Price Changed $368,000 Zillow
  • 2025-10-31 Price Changed $369,000 Zillow
  • 2025-10-30 Price Changed $375,000 Zillow
  • 2025-10-30 Price Changed $369,000 Zillow
  • 2025-10-22 Listed $375,000 Zillow
  • 2025-10-17 Price Changed $375,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-09 Price Changed $397,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-17 Price Changed $398,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-03 Price Changed $399,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-29 Price Changed $399,650 Stellar MLS as Distributed by MLS Grid
  • 2025-08-27 Price Changed $400,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-25 Price Changed $406,340 Stellar MLS as Distributed by MLS Grid
  • 2025-08-13 Price Changed $405,910 Stellar MLS as Distributed by MLS Grid
  • 2025-07-23 Listed $425,910 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…