CashFlowRE
Sign in Sign up
1522 Clarence St
D Composite 40.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • DSCR +5.4/10.0
  • Rent growth +4.1/5.0
  • 1% rule +3.8/10.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$149,900

1522 Clarence St · Bossier City, LA 71111
3 bd · 1.0 ba · 1,107 sqft · SingleFamily public records · 12 Days on market
Built 1955 7,754 sqft lot $135/sqft · 32% above area Est $114k · 32% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

Key facts

  • Granite countertops
  • 7,754 sq ft lot
  • Parking

Tags

LUXURY VINYL PLANK FLOORINGGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Possession at closing/funding; Listing status: Active Contingent / Active Under Contract
  • Financial info: Treat as clear loan type; No second mortgage
  • HOA & community: No association

Exterior

  • Parking: Attached carport; Carport (1 covered space); Driveway
  • Utilities: City sewer; City water; Not in a municipal utility district
  • Home design: Single-family residence; Attached property; One story; Built in 1955; Subdivision: Glendale 05
  • Construction: Year built 1955
  • Exterior features: Shed(s); Workshop with electric; Additional workshop (see remarks); Lot under 0.5 acre

Interior

  • Kitchen: Dishwasher; Electric oven; Microwave; Refrigerator
  • Bedrooms: Primary bedroom on main level; Total of 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Interior features: Built-in features; Cable TV available; High-speed internet available; One living area; One dining area; Room count: 3
  • Laundry & utility: No specific laundry details listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $110 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (12.1% below list).
  • Recommended offer: $132k (12.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 4.7% in Bossier City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#47 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
  • Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Bossier Elementary School (math 8% / reading 17%, grade F, #550 of 646 statewide, top 88%, 222 students, 93% FRL) — zoned schools average 93% FRL vs 41% district-wide (52 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 12% at this address vs 44% district-wide (-31 pts) — the specific schools serving this property underperform the Bossier Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+6.6%/yr); 421 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 63% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $131,827 (12.1% below list)

Questions for the listing agent

  1. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
7.17%
Cash-on-cash
3.14%
DSCR
1.14
GRM
9.5

CMA / ARV

ARV (median comp)
$113,779
List price
$149,900
Delta
31.75%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2600 Bardot Ln 0.20mi 3/1.0 1,125 (+2%) 3mo $124,900 $111 85
2416 Broadway Dr 0.35mi 3/1.0 1,125 (+2%) 3mo $124,800 $111 78
2420 Northside Dr 0.39mi 3/1.0 1,077 (-3%) 1mo $110,000 $102 76
1536 James St 0.13mi 3/1.0 1,250 (+13%) 3mo $127,386 $102 70
3007 Gaines St 0.61mi 3/1.0 1,142 (+3%) 1mo $131,229 $115 66
1515 Debra St 0.06mi 4/2.0 (+1) 1,269 (+15%) 6mo $149,999 $118 59
2804 Hood Dr 0.59mi 3/1.0 1,027 (-7%) 3mo $107,000 $104 58
2905 Rebel 0.52mi 4/2.0 (+1) 1,180 (+7%) 6mo $145,000 $123 51
2425 Douglas Dr 0.65mi 3/1.0 1,206 (+9%) 6mo $149,999 $124 50
2112 Clovis St 0.51mi 2/1.0 (-1) 995 (-10%) 6mo $124,000 $125 49
3131 Malvern St 0.72mi 3/1.0 1,023 (-8%) 6mo $97,500 $95 48
2406 Waverly Dr 0.71mi 3/1.5 1,258 (+14%) 0mo $169,900 $135 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.56% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.70×
Total profit
$-12,439
Equity at exit
$22,351
10-year hold
IRR
5.5%
Equity multiple
1.47×
Total profit
$19,604
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71111

Home prices YoY
-34.8%
Rents YoY
6.6%
Active inventory
421
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,318 high interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$83 /mo · $995/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$277
Net cashflow
$110

Break-even live

Break-even rent $1,179
Max offer price $149,900
Occupancy floor 87%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1525 Debra St Bossier City, LA 3.0 1.0 1033 $975 $0.94 21d 1 0.03mi
1518 Viosca St Bossier City, LA 3.0 2.0 1434 $1,200 $0.84 21d 1 0.07mi
1005 Clarence St Bossier City, LA 3.0 2.0 1203 $1,300 $1.08 43d 1 0.28mi
2400 Broadway Dr Bossier City, LA 3.0 1.0 1295 $1,450 $1.12 13d 1 0.40mi
2804 Hood Dr Bossier City, LA 3.0 1.0 1027 $1,250 $1.22 13d 1 0.58mi
3200 Cottonwood St Bossier City, LA 4.0 2.0 1116 $1,075 $0.96 21d 1 0.62mi
3009 Gaines St Bossier City, LA 3.0 1.0 1060 $1,200 $1.13 21d 1 0.62mi
1820 E Texas St Bossier City, LA 2.0 1.0 750 $850 $1.13 43d 1 0.90mi
1735 Green St Bossier City, LA 4.0 2.0 1488 $1,775 $1.19 43d 1 1.04mi
2579 Airline Dr Bossier City, LA 1.0–2.0 1.0–1.5 847 $1,213 $1.43 13d 6 1.05mi
3325 E Texas St Bossier City, LA 1.0–2.0 1.0–2.0 810 $950 $1.17 21d 1 1.08mi
2601 Airline Dr Bossier City, LA 1.0–2.0 1.0–2.0 746 $1,510 $2.02 13d 10 1.18mi
205 Royal St Bossier City, LA 2.0 1.5 1100 $1,100 $1.00 43d 1 1.30mi
100 Crossroads Blvd Bossier City, LA 1.0–2.0 1.0–2.0 858 $1,299 $1.51 43d 1 1.31mi
4056 Beech St Bossier City, LA 4.0 1.0 1391 $1,400 $1.01 21d 1 1.32mi
305 Orleans St Bossier City, LA 2.0 1.5 1021 $1,000 $0.98 21d 1 1.37mi
413 Montgomery St Bossier City, LA 3.0 1.0 1152 $1,000 $0.87 13d 1 1.40mi
400 John Wesley Blvd Bossier City, LA 2.0 1.5 935 $842 $0.90 13d 2 1.40mi
2248 Loreco St Bossier City, LA 3.0 2.0 1073 $1,400 $1.30 43d 1 1.48mi
1225 Delhi St Bossier City, LA 3.0 1.0 1092 $800 $0.73 21d 1 1.49mi

Listing history 9 events

  1. 2026-05-16
    historical Active Contingent 1043-char remark
  2. 2026-05-14
    listed $149,900 Active 1043-char remark
  3. 2024-07-03
    soldstatus $131,500
  4. 2024-07-02
    soldstatus Closed 236-char remark
    Show marketing remark (236 chars)

    This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

  5. 2024-06-04
    status Pending 236-char remark
    Show marketing remark (236 chars)

    This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

  6. 2024-05-31
    status Active 236-char remark
    Show marketing remark (236 chars)

    This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

  7. 2024-05-27
    status Pending 236-char remark
    Show marketing remark (236 chars)

    This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

  8. 2024-05-24
    listed $129,999 Active 236-char remark
    Show marketing remark (236 chars)

    This 3 bedroom, one bath home has several updates! granite counter tops, tiled back splash, LVP flooring and fresh paint throughout. The back yard offers tons of storage along with a large metal shop with power. Book your showing today!

  9. 2018-04-17
    soldstatus $67,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$995 · $83/mo
Projected year-2 tax
$995 · $83/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 63% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,819
− Mortgage interest
−$8,397
− Property taxes
−$995
− Insurance
−$750
− Repairs & maintenance
−$1,266
− Management
−$1,266
− Depreciation
−$4,361
Taxable loss
−$1,214
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$291
After-tax cash flow
$1,611/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bossier Parish
NCES district ID
2200270
Math proficiency
40% ▼ -32.00%
Reading proficiency
47% ▼ -28.00%
Median HH income
$51,326
Composite
37.5/100
National rank
#4402
State rank
#17 of 98 in LA

Livability — Bossier City

Score
71/100
State rank
#47
US rank
#7044

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bossier City, LA
County
Bossier Parish · 98,704 people
City population
91,925
Metro
Shreveport-Bossier City, LA
Population (ZIP)
43,925
Household income
$65,292
Rent vs Own
42.5% rent · 57.5% own
Severe rent burden
1942.0

Population outlook (Bossier County) Hauer SSP2

Today (2025)
143,247 people
By 2030
151,802 · +6.0%
By 2040
168,194 · +17.4%
By 2050
183,533 · +28.1%
By 2075
217,009 · +51.5%
By 2100
230,091 · +60.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 56% Black 29% Hispanic / Latino 9% Two or more races 8% Asian 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Lithuanian 2% Iranian 1% Slovak 1%
Foreign-born
5% · Canada, Vietnam
Languages at home
90% English-only · Spanish 7% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Bossier

2024 margin
Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
2008→2024 swing
+0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
All cycles
2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -79.78%
Current HPI
149.4336
Rent YoY
▲ 6.56%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+123.7% since first listed
10 events — show timeline
  • 2026-05-26 Pending NTREIS
  • 2026-05-16 Contingent NTREIS
  • 2026-05-14 Listed $149,900 NTREIS
  • 2024-07-03 Sold (Public Records) $131,500 Public Records
  • 2024-07-02 Sold (MLS) NTREIS
  • 2024-06-04 Pending NTREIS
  • 2024-05-31 Relisted NTREIS
  • 2024-05-27 Pending NTREIS
  • 2024-05-24 Listed $129,999 NTREIS
  • 2018-04-17 Sold (Public Records) $67,000 Public Records

Property tax history

+33.1%/yr

Latest (2025): $995 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…