698 Spartina Ct · Sanibel, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- DSCR +9.2/10.0
- ARV discount +8.8/15.0
- 1% rule +6.9/10.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$849,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful Subdivision, Oversized Lot On Cul-de-sac With Lake Views. Wonderful Value! Ready To Build You Home. Restriction On Size Of Home. Call Ellie For Details.
Key facts
- Native vegetation
- Caged pool
- Fully landscaped
Tags
Property features AI
Finance
- Other: Lot is irregularly shaped (dimensions: 173 x 116 x 158 x 145); Lot size approximately 0.52 acres; Has a view
- Financial info: Pets allowed
- HOA & community: Beach rights; Non-gated community; Association fee listed as 0
Exterior
- Parking: Attached carport (1 covered space)
- Security: Security / high impact doors
- Utilities: Public water; Public sewer; Cable available
- Home design: 2-story home; South-facing; Pillar/post/pier foundation; Resale property
- Construction: Metal roof; Aluminum siding
- Exterior features: Security / high impact doors; Storage; Lanai; Porch (screened); In-ground private pool; Riverfront view; North exposure
Interior
- Kitchen: Dishwasher; Disposal; Icemaker; Microwave; Refrigerator; Refrigerator with ice maker
- Flooring: Wood flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Impact glass windows; Cathedral ceilings; Breakfast bar; Separate shower; Bathtub; Living/dining room layout; Furnished
- Laundry & utility: Washer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $850k.
Deal economics
- At list price, monthly cash flow is $2k ($23k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($10k rent vs $850k).
- Recommended offer: $748k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 3.8% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: housing D+, amenities F, commute F.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 526 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($748k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago; this cycle's ask has dropped $119k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $170k; list at $850k implies a 400% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 9.56%
- Cash-on-cash
- 11.68%
- DSCR
- 1.52
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $874,223
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 731 Durion Ct | 0.14mi | 3/2.0 | 1,748 (-1%) | 6mo | $999,000 | $572 | 88 |
| 547 Chert Ct | 0.21mi | 3/2.5 | 1,790 (+2%) | 21mo | $889,000 | $497 | 68 |
| 4049 Coquina Dr | 0.42mi | 3/2.0 | 1,670 (-5%) | 12mo | $350,000 | $210 | 62 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.93×
- Total profit
- $-17,070
- Equity at exit
- $126,723
- IRR
- 7.8%
- Equity multiple
- 1.59×
- Total profit
- $141,248
- Equity at exit
- $73,484
Cash invested: $237,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33957
- Home prices YoY
- -15.7%
- Active inventory
- 526
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $10,076 medium interval (Pro) →
- Mortgage (P&I)
- −$4,457
- Tax from tax record
- −$832 /mo · $9,985/yr
- Insurance
- −$354
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,116
- Net cashflow
- $1,890
Break-even live
Sensitivity live
| Price | -10% $2,371 | -5% $2,131 | +0% $1,890 | +5% $1,649 | +10% $1,409 |
|---|---|---|---|---|---|
| Rent | -10% $1,094 | -5% $1,492 | +0% $1,890 | +5% $2,288 | +10% $2,686 |
| Rate | -1.0pp $2,318 | -0.5pp $2,106 | base $1,890 | +0.5pp $1,670 | +1.0pp $1,446 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $212,475
- Closing costs
- $25,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 707 Durion Ct Sanibel, FL | 3.0 | 2.5 | 1306 | $12,000 | $9.19 | 24d | 1 | 0.06mi |
| 548 Boulder Dr Sanibel, FL | 3.0 | 3.0 | 1969 | $6,500 | $3.30 | 24d | 1 | 0.22mi |
Listing history 20 events
-
2026-05-03status Pending
-
2026-04-15price $849,900
-
2026-03-08price $899,900
-
2026-02-09status Active
-
2026-01-29status Pending
-
2025-11-27price $969,900
-
2025-11-26$969,000 Active
-
2018-04-05historical
-
2017-09-24status Active
-
2017-09-18price $770,000
-
2017-05-02historical
-
2017-04-09price $849,900
-
2017-03-17price $865,000
-
2017-02-07price $895,000
-
2016-11-10$924,900 Active
-
2001-03-23soldstatus $170,000
-
2001-03-21soldstatus $170,000 162-char remark
Show marketing remark (162 chars)
Beautiful Subdivision, Oversized Lot On Cul-de-sac With Lake Views. Wonderful Value! Ready To Build You Home. Restriction On Size Of Home. Call Ellie For Details.
-
2000-12-31price $190,000 162-char remark
Show marketing remark (162 chars)
Beautiful Subdivision, Oversized Lot On Cul-de-sac With Lake Views. Wonderful Value! Ready To Build You Home. Restriction On Size Of Home. Call Ellie For Details.
-
1990-01-04soldstatus $135,000
-
1989-12-01soldstatus $135,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $9,985 · $832/mo
- Projected year-2 tax
- $9,985 · $832/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥112°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $120,907
- − Mortgage interest
- −$47,608
- − Property taxes
- −$9,985
- − Insurance
- −$9,368
- − Repairs & maintenance
- −$9,673
- − Management
- −$9,673
- − Depreciation
- −$24,724
- Taxable income
- $9,877
- Est. tax owed @ 24.0%
- −$2,371
- After-tax cash flow
- $20,310/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — Sanibel
- Score
- 67/100
- State rank
- #541
- US rank
- #10166
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Sanibel, FL
- City population
- 6,402
- Population (ZIP)
- 6,402
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 2% Asian 1%
- Common ancestry
- Italian 4% Romanian 4% Slovak 2%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -93.08%
- Current HPI
- 501.0
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+529.6% since first listed20 events — show timeline
- 2026-05-03 Pending — FORTMLS
- 2026-04-15 Price Changed $849,900 FORTMLS
- 2026-03-08 Price Changed $899,900 FORTMLS
- 2026-02-09 Relisted — FORTMLS
- 2026-01-29 Pending — FORTMLS
- 2025-11-27 Price Changed $969,900 FORTMLS
- 2025-11-26 Listed $969,000 FORTMLS
- 2018-04-05 Listing Removed — FORTMLS
- 2017-09-24 Relisted — FORTMLS
- 2017-09-18 Price Changed $770,000 FORTMLS
- 2017-05-02 Listing Removed — FORTMLS
- 2017-04-09 Price Changed $849,900 FORTMLS
- 2017-03-17 Price Changed $865,000 FORTMLS
- 2017-02-07 Price Changed $895,000 FORTMLS
- 2016-11-10 Listed $924,900 FORTMLS
- 2001-03-23 Sold (Public Records) $170,000 Public Records
- 2001-03-21 Sold (MLS) $170,000 FORTMLS
- 2000-12-31 Price Changed $190,000 FORTMLS
- 1990-01-04 Sold (Public Records) $135,000 Public Records
- 1989-12-01 Sold (Public Records) $135,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $9,985 · +2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…