Duplex
59-61 Conway St · Greenfield, MA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $915 – $1,699
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Schools +2.0/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$179,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
Key facts
- Downtown greenfield
- Two rear porches
- Efficient solar
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 4-bed/1.0-bath units multifamily listed at $179k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $3k ($32k/yr) — positive. Per door: $1k/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $179k).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 24.0% vs local median 5.0% in Greenfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Greenfield (town): math 15% / reading 32% proficiency, ranked #279 of 302 in MA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 18 active listings in the ZIP; 89 units permitted in Franklin County in 2024 (22 in 5+ unit buildings).
- At $4,905/mo this rent would consume 105% of the median local household income ($56k/yr) (locally 1270% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Franklin County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 277 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago; this cycle's ask has dropped $21k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $145k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 277 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.74% ✓
- Cap rate
- 23.98%
- Cash-on-cash
- 63.16%
- DSCR
- 3.81
- GRM
- 3.0
CMA / ARV
- ARV (median comp)
- $291,271
- List price
- $179,000
- Delta
- -38.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 124 Davis St | 0.25mi | 7/4.0 (-1) | 2,619 (+9%) | 16mo | $225,000 | $86 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 62.2%
- Equity multiple
- 3.77×
- Total profit
- $139,079
- Equity at exit
- $26,689
- IRR
- 66.7%
- Equity multiple
- 7.74×
- Total profit
- $337,749
- Equity at exit
- $15,477
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 01301
- Home prices YoY
- -24.0%
- Active inventory
- 18
- Price-to-rent
- 6.1×
Monthly cashflow live
- Estimated rent
- $4,905 medium interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax est. 1.5%
- −$224 /mo · $2,685/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,030
- Net cashflow
- $2,638
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 4 | 1 | $4,904 |
| #1 | 4 | 1 | $2,452 |
| #2 | 4 | 1 | $2,452 |
| Total (2 units) | $4,905 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-18days on market $179,000 Active 277 DOM
-
2026-06-17days on market $179,000 Active 276 DOM
-
2026-06-16days on market $179,000 Active 275 DOM
-
2026-06-15days on market $179,000 Active 274 DOM
-
2026-06-14days on market $179,000 Active 272 DOM
-
2026-06-13days on market $179,000 Active 271 DOM
-
2026-06-10days on market $179,000 Active 269 DOM
-
2026-06-09days on market $179,000 Active 268 DOM
-
2026-06-08days on market $179,000 Active 267 DOM
-
2026-06-07days on market $179,000 Active 266 DOM
-
2026-06-03days on market $179,000 Active 262 DOM
-
2026-06-02days on market $179,000 Active 261 DOM
-
2026-06-01days on market $179,000 Active 260 DOM
-
2026-05-31days on market $179,000 Active 259 DOM
-
2026-05-30days on market $179,000 Active 258 DOM
-
2026-05-04status Reactivated 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-05-01historical 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-04-01price $179,000 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-04-01status Reactivated 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-03-30historical 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-02-06status Extended 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2026-02-01historical 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2025-10-24price $189,000 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2025-09-04$200,000 New 489-char remark
Show marketing remark (489 chars)
Investors take notice! This is an excellent investment opportunity for someone who can restore this home. Located in downtown Greenfield, this spacious 2-family home features enclosed front and second floor front porches and two rear porches. The first floor unit has 4 bedrooms on the first floor and the second floor unit has 3 bedrooms. The property is equipped with efficient solar, gas heat and central air. The bulk of the electric is covered by the solar. Schedule your tour soon!
-
2007-09-18soldstatus $145,000 312-char remark
Show marketing remark (312 chars)
Walk to town. Very spacious 2-family. Enc. front and 2nd fl. front porches. Two rear porches. 4 bedrooms on 1st fl. 3 bedrooms on 2nd fl. Super large dining rooms. All natural woodwork. Very attractive. Well cared for. Handicap ramp to 1st fl. apt. Owners have occupied apts, hence, no rental history.
-
2006-02-08$149,900 312-char remark
Show marketing remark (312 chars)
Walk to town. Very spacious 2-family. Enc. front and 2nd fl. front porches. Two rear porches. 4 bedrooms on 1st fl. 3 bedrooms on 2nd fl. Super large dining rooms. All natural woodwork. Very attractive. Well cared for. Handicap ramp to 1st fl. apt. Owners have occupied apts, hence, no rental history.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 6/10 Major FEMA zone X · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $58,860
- − Mortgage interest
- −$10,027
- − Property taxes
- −$2,685
- − Insurance
- −$895
- − Repairs & maintenance
- −$4,709
- − Management
- −$4,709
- − Depreciation
- −$5,207
- Taxable income
- $30,628
- Est. tax owed @ 24.0%
- −$7,351
- After-tax cash flow
- $24,304/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
This 2-family home requires extensive repairs and maintenance to improve its condition and increase its value.
Repairs flagged
- Major Exterior siding — Significant damage and overgrown lawn
- Major Electrical panel — Exposed and cluttered
- Major Flooring — Damaged and in poor condition
- Major HVAC unit — Exposed and in poor condition
Value-add opportunities
- Both Landscaping — Improves curb appeal and property value
- Both Exterior repairs — Enhances property value and rental appeal
- Both Interior repairs — Improves living conditions and rental appeal
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Significant damage and overgrown lawn | Major | $15,000–50,000 |
| Electrical panel · Exposed and cluttered | Major | $15,000–50,000 |
| Flooring · Damaged and in poor condition | Major | $15,000–50,000 |
| HVAC unit · Exposed and in poor condition | Major | $15,000–50,000 |
| Total estimated repair cost · 4 items | $60,000–200,000 |
Value-add ROI direction
- Both Landscaping — Improves curb appeal and property value ↑
- Both Exterior repairs — Enhances property value and rental appeal ↑
- Both Interior repairs — Improves living conditions and rental appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Greenfield
- NCES district ID
- 2505490
- Math proficiency
- 15% ▼ -15.00%
- Reading proficiency
- 32% ▼ -1.00%
- Median HH income
- $46,910
- Composite
- 20.45/100
- National rank
- #8580
- State rank
- #279 of 302 in MA
Livability — Greenfield
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Greenfield, MA
- County
- Franklin County · 17,876 people
- City population
- 17,876
- Metro
- Springfield, MA
- Population (ZIP)
- 17,876
- Household income
- $56,176
- Rent vs Own
- Severe rent burden
- 1270.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 68,566 people
- By 2030
- 66,543 · -3.0%
- By 2040
- 60,766 · -11.4%
- By 2050
- 54,971 · -19.8%
- By 2075
- 42,642 · -37.8%
- By 2100
- 31,861 · -53.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 6% Two or more races 4% Black 2% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Lithuanian 9% Romanian 7% Slovak 2%
- Foreign-born
- 6% · Canada, China, Jamaica
- Languages at home
- 92% English-only · Spanish 4% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Franklin
- 2024 margin
- Solid D (+37.8) · D 67.3% · R 29.6% · Other 3.1%
- 2008→2024 swing
- -9.9pp toward R · 2008: 47.7pp · 2024: 37.8pp
- All cycles
- 2024: D+37.8 2020: D+44.4 2016: D+37.0 2012: D+47.0 2008: D+47.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -85.80%
- Current HPI
- 272.1354
- Rent YoY
- —
- Metro
- Springfield, MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
+19.4% since first listed11 events — show timeline
- 2026-05-04 Relisted — MLS PIN
- 2026-05-01 Listing Removed — MLS PIN
- 2026-04-01 Price Changed $179,000 MLS PIN
- 2026-04-01 Relisted — MLS PIN
- 2026-03-30 Listing Removed — MLS PIN
- 2026-02-06 Relisted — MLS PIN
- 2026-02-01 Listing Removed — MLS PIN
- 2025-10-24 Price Changed $189,000 MLS PIN
- 2025-09-04 Listed $200,000 MLS PIN
- 2007-09-18 Sold (MLS) $145,000 MLS PIN
- 2006-02-08 Listed $149,900 MLS PIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…