CashFlowRE
Sign in Sign up
1796 Florence Ave
C+ Composite 60.91
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.5/30.0
  • DSCR +7.9/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.6/10.0
  • Rent growth +4.8/5.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$299,000

1796 Florence Ave · Englewood, FL 34223
3 bd · 2.0 ba · 2,160 sqft · SingleFamily public records · 153 Days on market
Built 1974 0.43 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Double Lot! Double Lot! Double Lot! This tastefully renovated 3-bedroom, 2-bathroom 2160 sq ft home boasts many features. New roof, new A/C, newly remodeled kitchen and bath and did we mention the DOUBLE LOT? Quick access to all that beautiful Englewood has to offer, 5 minutes to Englewood beach, boat launches, golf courses, top notch restaurants, schools and hospitals. Room for your RV, boat or any toy you can think of. This property is perfect for a primary home, long term rental or vacation rental. It’s just a short drive to Venice, North Port and Port Charlotte. This move-in ready home blends modern comfort with coastal charm. Check it out before it’s gone! AT SELLER'S

Key facts

  • Double lot
  • New a/c
  • Newly remodeled bath

Tags

DOUBLE LOTNEW ROOFNEW A/CNEWLY REMODELED KITCHENNEWLY REMODELED BATHQUICK ACCESS TO ENGLEWOOD

Property features AI

Finance

  • Other: Property type: Residential — Single Family Residence; Zoning: RSF5; Living area reported as 2,160 sq ft (public records); total building area 3,000 sq ft; Lot described as 1/4 to less than 1/2 acre; Directions: Drive east on East Dearborn St/CR 777. Right to Pine St. Right to Florence Ave. Property is on the right.
  • HOA & community: No HOA association indicated; Pets allowed

Exterior

  • Parking: Driveway access (asphalt road)
  • Utilities: Public water; Public sewer; Cable connected
  • Home design: Single family residence; One story; Faces west
  • Construction: Block construction; Shingle roof; Slab foundation; Built on a 0.43-acre lot (approx. 85 x 105)
  • Exterior features: French doors; Private mailbox; Oversized lot; Flood zone

Interior

  • Kitchen: Built-in oven; Range; Range hood; Microwave; Refrigerator; Freezer; Dishwasher; Disposal; Exhaust fan
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile; Tile flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Central air conditioning
  • Interior features: Ceiling fans; Open floorplan; Walk-in closets; Dining area (l-shaped)
  • Laundry & utility: No laundry features listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $185 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $299k).
  • Recommended offer: $263k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+9.0%/yr); 717 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • At $3,158/mo this rent would consume 50% of the median local household income ($76k/yr) (locally 290% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $84k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 153 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask is 14138% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $69k; list at $299k implies a 335% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $263,120 (12.0% below list)

Questions for the listing agent

  1. It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
8.75%
Cash-on-cash
8.77%
DSCR
1.39
GRM
7.9

CMA / ARV

ARV (on-the-fly)
$829,440
Comps found
2
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1420 Lemon Bay Drive Dr 0.64mi 2/2.0 (-1) 2,197 (+2%) 16mo $575,000 $262 49
1444 Lemon Bay Dr 0.65mi 3/2.0 2,410 (+12%) 16mo $925,000 $384 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-6.0%
Equity multiple
0.76×
Total profit
$-19,776
Equity at exit
$44,582
10-year hold
IRR
9.3%
Equity multiple
1.89×
Total profit
$74,716
Equity at exit
$25,852

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34223

Home prices YoY
-34.2%
Rents YoY
9.0%
Active inventory
717
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$3,158 medium interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$190 /mo · $2,285/yr
Insurance
$125
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$663
Net cashflow
$185

Break-even live

Break-even rent $2,923
Max offer price $299,000
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1501 Helene Ave Englewood, FL 3.0 2.0 1608 $3,200 $1.99 13d 1 0.30mi
1081 Humboldt St Englewood, FL 3.0 2.0 1838 $2,400 $1.31 21d 1 0.65mi
1375 Beach Rd #311 Englewood, FL 3.0 2.0 1686 $4,950 $2.94 21d 1 0.86mi

Listing history 27 events

  1. 2026-06-18
    days on market $299,000 Active 153 DOM
  2. 2026-06-17
    days on market $299,000 Active 152 DOM
  3. 2026-06-16
    days on market $299,000 Active 151 DOM
  4. 2026-06-15
    days on market $299,000 Active 150 DOM
  5. 2026-06-14
    days on market $299,000 Active 148 DOM
  6. 2026-06-13
    days on market $299,000 Active 147 DOM
  7. 2026-06-10
    days on market $299,000 Active 145 DOM
  8. 2026-06-09
    days on market $299,000 Active 144 DOM
  9. 2026-06-08
    days on market $299,000 Active 143 DOM
  10. 2026-06-05
    days on market $299,000 Active 139 DOM
  11. 2026-06-03
    days on market $299,000 Active 138 DOM
  12. 2026-06-02
    days on market $299,000 Active 137 DOM
  13. 2026-06-01
    days on market $299,000 Active 136 DOM
  14. 2026-05-31
    days on market $299,000 Active 135 DOM
  15. 2026-05-30
    days on market $299,000 Active 134 DOM
  16. 2026-05-22
    listed $2,100
  17. 2026-04-10
    price $299,000
  18. 2026-01-16
    listed $209,000 Active
  19. 2026-01-12
    historical
  20. 2025-11-10
    listed $350,000 Active
  21. 2015-02-17
    historical
  22. 2014-10-06
    price $130,000
  23. 2014-08-17
    listed $140,000 Active
  24. 2011-12-29
    soldstatus $68,800
  25. 2011-12-20
    soldstatus $68,800
  26. 2011-01-10
    listed $65,000
  27. 1991-05-01
    soldstatus $72,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,285 · $190/mo
Projected year-2 tax
$2,482 · $207/mo
Expected delta
+$197/yr (+$16/mo · 8.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,893
− Mortgage interest
−$16,749
− Property taxes
−$2,285
− Insurance
−$6,614
− Repairs & maintenance
−$3,031
− Management
−$3,031
− Depreciation
−$8,698
Taxable loss
−$2,515
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$604
After-tax cash flow
$2,825/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Sarasota County · 448,376 people
City population
35,420
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
19,884
Household income
$76,016
Rent vs Own
12.5% rent · 87.5% own
Severe rent burden
290.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 7% Lithuanian 4% Iranian 2%
Foreign-born
9% · Canada
Languages at home
94% English-only · German/W. Germanic 2% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -146.26%
Current HPI
281.0529
Rent YoY
▲ 9.02%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.1% since first listed
12 events — show timeline
  • 2026-05-22 Listed for Rent $2,100 TURBOTENANT
  • 2026-04-10 Price Changed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listed $209,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-12 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-11-10 Listed $350,000 Stellar MLS as Distributed by MLS Grid
  • 2015-02-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2014-10-06 Price Changed $130,000 Stellar MLS as Distributed by MLS Grid
  • 2014-08-17 Listed $140,000 Stellar MLS as Distributed by MLS Grid
  • 2011-12-29 Sold (Public Records) $68,800 Public Records
  • 2011-12-20 Sold (MLS) $68,800 Stellar MLS as Distributed by MLS Grid
  • 2011-01-10 Listed $65,000 Stellar MLS as Distributed by MLS Grid
  • 1991-05-01 Sold (Public Records) $72,500 Public Records

Property tax history

+0.8%/yr

Latest (2025): $2,285 · -57.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…