CashFlowRE
Sign in Sign up
22000 Cunningham Ave
B- Composite 65.58
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.6/30.0
  • ARV discount +14.8/15.0
  • DSCR +7.9/10.0
  • 1% rule +7.7/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$112,500

22000 Cunningham Ave · Warren, MI 48091
3 bd · 1.0 ba · 872 sqft · SingleFamily public records · 45 Days on market
Built 1954 5,663 sqft lot Est $134k · 16% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

Key facts

  • Updated bath
  • Ceramic floors
  • Great room

Tags

VINYL SIDED RANCH HOMEGREAT ROOMGRANITE COUNTERSSTAINLESS STEEL APPLIANCESCERAMIC FLOORSUPDATED BATH

Property features AI

Finance

  • Other: Paved road access; Lot dimensions approximately 40 x 137 (about 0.13 acres); Subdivision: WM MASCH FARM; Directions: South off of 9 Mile Rd or North off of Toepfer Rd; south of 9 Mile, east of Ryan

Exterior

  • Parking: Detached garage; Approximately 1.5 garage spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry with steps; Vinyl siding exterior
  • Construction: Vinyl siding construction
  • Exterior features: Covered porch

Interior

  • Kitchen: Free-standing gas range; Free-standing gas oven; Free-standing refrigerator; Microwave; Dishwasher not listed
  • Bathrooms: One full bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Six total rooms; Crawl space basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $112k.

Deal economics

  • At list price, monthly cash flow is $165 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $112k).
  • Recommended offer: $109k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.2% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D, crime D-.
  • Fitzgerald Public Schools (urban): math 8% / reading 23% proficiency, ranked #503 of 540 in MI (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mound Park Elementary School (math 6% / reading 16%, grade F, #1,226 of 1,397 statewide, top 88%, 260 students, 87% FRL); Pd Chatterton Middle School (math 9% / reading 27%, grade F, #433 of 493 statewide, top 88%, 410 students, 86% FRL); Fitzgerald Senior High School (math 8% / reading 26%, grade F, #636 of 713 statewide, top 89%, 806 students, 82% FRL).
  • Market conditions: Rents rising (+2.4%/yr); 170 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $778 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($109k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; flood insurance adds $66/mo; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $109,125 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
8.76%
Cash-on-cash
8.82%
DSCR
1.39
GRM
6.5

CMA / ARV

ARV (on-the-fly)
$134,288
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
22369 Cunningham Ave 0.14mi 3/1.0 900 (+3%) 1mo $150,000 $167 87
22595 Curie Ave 0.42mi 2/1.0 (-1) 887 (+2%) 4mo $40,000 $45 69
22011 Masch Ave 0.09mi 3/1.0 1,000 (+15%) 5mo $163,000 $163 67
21034 Atlantic Ave 0.53mi 3/1.0 836 (-4%) 5mo $120,000 $144 64
22694 Le Fever Ave 0.29mi 3/1.0 1,000 (+15%) 2mo $154,000 $154 60
21410 Panama St 0.57mi 2/1.0 (-1) 900 (+3%) 5mo $72,000 $80 59
23241 Hill Ave 0.60mi 2/1.0 (-1) 912 (+5%) 1mo $145,000 $159 58
20818 Atlantic Ave 0.60mi 2/1.0 (-1) 836 (-4%) 6mo $72,000 $86 55
23220 Audrey Ave 0.55mi 2/1.0 (-1) 952 (+9%) 1mo $169,900 $178 53
22521 Panama Ave 0.51mi 2/1.0 (-1) 936 (+7%) 8mo $150,000 $160 52
3590 Dallas Ave 0.64mi 2/1.0 (-1) 766 (-12%) 5mo $41,000 $54 41
3308 Toepfer Rd 0.71mi 3/1.0 1,000 (+15%) 7mo $150,500 $151 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
-7.4%
Equity multiple
0.73×
Total profit
$-8,502
Equity at exit
$16,774
10-year hold
IRR
1.4%
Equity multiple
1.09×
Total profit
$2,932
Equity at exit
$9,727

Cash invested: $31,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
170
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,434 high interval (Pro) →
Mortgage (P&I)
$590
Tax from tax record
$264 /mo · $3,171/yr
Insurance
$47
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$165

Break-even live

Break-even rent $1,225
Max offer price $112,500
Occupancy floor 83%

Sensitivity live

Price -10% $229 -5% $197 +0% $165 +5% $133 +10% $102
Rent -10% $52 -5% $109 +0% $165 +5% $222 +10% $278
Rate -1.0pp $222 -0.5pp $194 base $165 +0.5pp $136 +1.0pp $106

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,125
Closing costs
$3,375
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
22580 Masch Ave Warren, MI 3.0 1.0 988 $1,450 $1.47 25d 1 0.29mi
22622 Panama Ave Warren, MI 3.0 1.5 920 $1,395 $1.52 12d 1 0.54mi
21410 Panama St Warren, MI 3.0 1.0 900 $1,600 $1.78 25d 1 0.56mi
20794 Audrey Ave Warren, MI 3.0 1.0 954 $1,350 $1.42 45d 1 0.59mi
21465 Syracuse Ave Warren, MI 3.0 1.0 990 $1,375 $1.39 45d 1 0.61mi
3840 Bart Ave Warren, MI 3.0 1.0 1062 $1,350 $1.27 25d 1 0.78mi
20263 Caldwell St Detroit, MI 3.0 1.0 909 $1,350 $1.49 18d 1 0.96mi
21155 Warner Ave Warren, MI 2.0 1.0 756 $1,029 $1.36 25d 1 1.04mi
2709 Capitol Ave Warren, MI 3.0 2.0 1056 $1,649 $1.56 45d 1 1.10mi
19930 Binder St Detroit, MI 3.0 1.0 1000 $1,450 $1.45 18d 1 1.15mi
20255 Harned St Detroit, MI 3.0 1.0 1000 $1,374 $1.37 18d 1 1.19mi
21516 Dequindre Rd Warren, MI 1.0–2.0 1.0 837 $1,375 $1.64 23d 1 1.27mi
19450 Fenelon St Detroit, MI 3.0 1.0 1062 $1,384 $1.30 6d 1 1.32mi
2034 John B Ave Warren, MI 3.0 1.0 920 $1,261 $1.37 45d 1 1.33mi
4652 E 10 Mile Rd Warren, MI 2.0 1.0 950 $1,200 $1.26 45d 1 1.33mi
6847 Continental Ave Warren, MI 4.0 1.0 1000 $1,595 $1.59 0d 1 1.37mi
19694 Gallagher St Detroit, MI 3.0 1.0 1000 $1,150 $1.15 16d 1 1.38mi
7043 Meadow Ave Warren, MI 2.0 1.0 911 $1,274 $1.40 45d 1 1.38mi
7033 Westminster Ave Warren, MI 2.0 1.0 561 $1,050 $1.87 45d 1 1.39mi
7060 Victory Ave Warren, MI 3.0 1.0 945 $1,450 $1.53 13d 1 1.40mi
19450 Norwood St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 6d 1 1.41mi
1731 E Pearl Ave Hazel Park, MI 3.0 1.0 844 $1,500 $1.78 22d 1 1.44mi
19361 Moenart St Unit 1 Detroit, MI 2.0 1.0 1000 $1,100 $1.10 25d 1 1.44mi
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 25d 1 1.47mi
19360 Revere St Detroit, MI 3.0 1.0 1050 $1,250 $1.19 25d 1 1.50mi

Listing history 48 events

  1. 2026-06-21
    days on market $112,500 Active 45 DOM
  2. 2026-06-18
    days on market $112,500 Active 42 DOM
  3. 2026-06-17
    status $112,500 Active 41 DOM
  4. 2026-06-13
    statusdays on market $112,500 Pending 41 DOM
  5. 2026-06-09
    days on market $112,500 Active 40 DOM
  6. 2026-06-08
    days on market $112,500 Active 39 DOM
  7. 2026-06-07
    days on market $112,500 Active 38 DOM
  8. 2026-06-04
    days on market $112,500 Active 35 DOM
  9. 2026-06-03
    days on market $112,500 Active 34 DOM
  10. 2026-06-02
    days on market $112,500 Active 33 DOM
  11. 2026-06-02
    status $112,500 Active 32 DOM
  12. 2026-06-01
    statusdays on market $112,500 Active Under Contract 32 DOM
  13. 2026-05-31
    days on market $112,500 Active 31 DOM
  14. 2026-05-21
    status Active
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  15. 2026-05-21
    status Active 468-char remark
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  16. 2026-04-10
    status Pending 468-char remark
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  17. 2026-04-10
    status Pending
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  18. 2026-04-06
    price $112,500 468-char remark
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  19. 2026-04-06
    price $112,500
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  20. 2026-03-20
    listed $114,900 Active
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  21. 2026-03-20
    listed $114,900 Active 468-char remark
    Show marketing remark (468 chars)

    3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage and deep lot. Great room with vaulted ceilings creates an open feel. Kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, washer/dryer, bonus room off kitchen w/ door-wall, new hot water tank (24) and a large picture window. Great rental or starter home.

  22. 2026-03-09
    historical $1,350
  23. 2026-02-26
    historical $1,350
  24. 2026-02-26
    listed $1,350
  25. 2026-02-21
    listed $1,350
  26. 2024-04-03
    historical $1,350
  27. 2024-03-20
    listed $1,350
  28. 2024-03-19
    historical $1,350
  29. 2024-02-28
    listed $1,350
  30. 2024-02-28
    historical $1,350
  31. 2024-02-18
    listed $1,350
  32. 2023-11-29
    soldstatus $110,000 Sold 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  33. 2023-11-29
    soldstatus $110,000 Closed
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  34. 2023-11-09
    status Pending
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  35. 2023-11-09
    status Pending 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  36. 2023-11-05
    price $119,900
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  37. 2023-11-05
    price $119,900 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  38. 2023-11-05
    status Active
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  39. 2023-11-05
    status Active 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  40. 2023-11-02
    status Pending
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  41. 2023-11-02
    status Pending 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  42. 2023-10-26
    listed $124,900 Active 556-char remark
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  43. 2023-10-26
    listed $124,900 Active
    Show marketing remark (556 chars)

    Beautiful 3 bedroom vinyl sided ranch home with a 1 1/2 car detached garage. Deep backyard makes for a park-like setting. Great room with cathedral ceilings create an open feel. Remodeled kitchen with granite counters, stainless steel appliances & ceramic floors. Other features include: Updated bath w/ ceramic & granite, vinyl windows, laminate floors, circuit breakers, AC, fresh paint, washer/dryer and a large picture window. One year home warranty with Americas Preferred is included. This home is a must see! Land contract terms only.

  44. 2007-07-06
    soldstatus $33,000
  45. 2007-05-30
    historical
  46. 2007-05-06
    listed $39,900
  47. 2007-04-26
    historical
  48. 2007-02-05
    listed $49,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,171 · $264/mo
Projected year-2 tax
$3,171 · $264/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,206
− Mortgage interest
−$6,302
− Property taxes
−$3,171
− Insurance
−$1,360
− Repairs & maintenance
−$1,376
− Management
−$1,376
− Depreciation
−$3,273
Taxable income
$348
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$83
After-tax cash flow
$1,899/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fitzgerald Public Schools
NCES district ID
2614460
Math proficiency
8% ▼ -8.00%
Reading proficiency
23% ▼ -11.00%
Median HH income
$34,828
Composite
12.67/100
National rank
#9608
State rank
#503 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+125.5% since first listed
35 events — show timeline
  • 2026-05-21 Relisted REALCOMP
  • 2026-05-21 Relisted MiRealSource-MiMLS
  • 2026-04-10 Pending MiRealSource-MiMLS
  • 2026-04-10 Pending REALCOMP
  • 2026-04-06 Price Changed $112,500 MiRealSource-MiMLS
  • 2026-04-06 Price Changed $112,500 REALCOMP
  • 2026-03-20 Listed $114,900 MiRealSource-MiMLS
  • 2026-03-20 Listed $114,900 REALCOMP
  • 2026-03-09 Rental Removed $1,350 REALCOMP
  • 2026-02-26 Rental Removed $1,350 SHOWMOJO
  • 2026-02-26 Listed for Rent $1,350 REALCOMP
  • 2026-02-21 Listed for Rent $1,350 SHOWMOJO
  • 2024-04-03 Rental Removed $1,350 PROPERTYWARE
  • 2024-03-20 Listed for Rent $1,350 PROPERTYWARE
  • 2024-03-19 Rental Removed $1,350 REALCOMP
  • 2024-02-28 Listed for Rent $1,350 REALCOMP
  • 2024-02-28 Rental Removed $1,350 PROPERTYWARE
  • 2024-02-18 Listed for Rent $1,350 PROPERTYWARE
  • 2023-11-29 Sold (MLS) $110,000 MiRealSource-MiMLS
  • 2023-11-29 Sold (MLS) $110,000 REALCOMP
  • 2023-11-09 Pending MiRealSource-MiMLS
  • 2023-11-09 Pending REALCOMP
  • 2023-11-05 Price Changed $119,900 MiRealSource-MiMLS
  • 2023-11-05 Price Changed $119,900 REALCOMP
  • 2023-11-05 Relisted MiRealSource-MiMLS
  • 2023-11-05 Relisted REALCOMP
  • 2023-11-02 Pending MiRealSource-MiMLS
  • 2023-11-02 Pending REALCOMP
  • 2023-10-26 Listed $124,900 MiRealSource-MiMLS
  • 2023-10-26 Listed $124,900 REALCOMP
  • 2007-07-06 Sold (MLS) $33,000 MiRealSource-MiMLS
  • 2007-05-30 Listing Removed MiRealSource-MiMLS
  • 2007-05-06 Listed $39,900 MiRealSource-MiMLS
  • 2007-04-26 Listing Removed MiRealSource-MiMLS
  • 2007-02-05 Listed $49,900 MiRealSource-MiMLS

Property tax history

+11.1%/yr

Latest (2025): $3,171 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…