9150 Tender Ln · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 8/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.5/30.0
- ARV discount +6.0/15.0
- 1% rule +4.3/10.0
- Livability +4.2/5.0
- Condition / age +4.2/5.0
- Schools +3.9/10.0
- DSCR +3.7/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$217,542
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
The Julington II is an inviting two-story interior townhome features 2 bedrooms, 2.5 baths, and a versatile loft space--perfect for a home office or additional living area. The open-concept main floor includes a spacious great room and a well-equipped kitchen with a convenient pantry, ideal for everyday living and entertaining. Upstairs, both bedrooms offer privacy, with the primary suite boasting a dual-sink vanity for added comfort. A 1-car garage adds practicality, while the smart layout provides a comfortable and low-maintenance lifestyle. * Sample photos represent the floor plan, and are not of the actual home.
Key facts
- Spacious great room
- Versatile loft space
- Convenient pantry
Tags
Property features AI
Finance
- HOA & community: Homeowners association with monthly fee of $120; HOA provides grounds maintenance
Exterior
- Parking: Attached garage; 1-car garage
- Security: Firewall(s)
- Utilities: Public sewer; Cable available; Electricity connected; Water connected
- Home design: Townhouse; Two levels; Property faces south; Property attached (townhome)
- Construction: Shingle roof; Frame construction with wood siding; Fiber cement and composition siding
- Exterior features: Sprinklers in front and rear; Zero lot line; City street frontage; Paved road
Interior
- Kitchen: Kitchen island; Dishwasher; Disposal; Electric range; Microwave
- Bedrooms: 2 bedrooms (one or more on the second level)
- Bathrooms: 2 full bathrooms; 1 half bathroom; Primary bathroom with dual sinks (second level)
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Open floorplan; Breakfast bar; Primary bathroom with shower (no tub); Split bedrooms; Walk-in closet(s)
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath townhouse listed at $218k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-32 ($-389/yr) — negative.
- To cash-flow at today's rent, offer at most $213k (2.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (7.4% below list).
- Recommended offer: $201k (7.4% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Thomas Jefferson Elementary (math 60% / reading 55%, grade C+, #764 of 2,144 statewide, top 36%, 446 students, 57% FRL); Highlands Middle School (math 31% / reading 21%, grade F, #506 of 571 statewide, top 89%, 697 students, 73% FRL); Jean Ribault High School (math 22% / reading 25%, grade F, #533 of 667 statewide, top 80%, 1,385 students, 71% FRL) — zoned schools average 67% FRL vs 49% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 112 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; severe wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.11%
- Cash-on-cash
- -0.64%
- DSCR
- 0.97
- GRM
- 9.0
CMA / ARV
- ARV (on-the-fly)
- $210,645
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9146 Tender Ln | 0.09mi | 2/2.5 | 1,395 (0%) | 1mo | $210,490 | $151 | 95 |
| 9173 Tender Ln | 0.10mi | 2/2.5 | 1,395 (0%) | 2mo | $209,990 | $151 | 94 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.39×
- Total profit
- $-37,211
- Equity at exit
- $32,436
- IRR
- -9.2%
- Equity multiple
- 0.43×
- Total profit
- $-34,637
- Equity at exit
- $18,809
Cash invested: $60,912 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32220
- Home prices YoY
- -18.1%
- Active inventory
- 112
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $2,014 medium interval (Pro) →
- Mortgage (P&I)
- −$1,141
- Tax est. 1.5%
- −$272 /mo · $3,263/yr
- Insurance
- −$91
- HOA
- −$120
- Vacancy / Maint / Mgmt
- −$423
- Net cashflow
- $-32
Break-even live
Sensitivity live
| Price | -10% $118 | -5% $43 | +0% $-32 | +5% $-108 | +10% $-183 |
|---|---|---|---|---|---|
| Rent | -10% $-192 | -5% $-112 | +0% $-32 | +5% $47 | +10% $127 |
| Rate | -1.0pp $77 | -0.5pp $23 | base $-32 | +0.5pp $-89 | +1.0pp $-146 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,386
- Closing costs
- $6,526
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4001 Haymon Ave Jacksonville, FL | 3.0 | 2.5 | 1502 | $2,400 | $1.60 | 19d | 1 | 0.12mi |
| 3980 Bay Hawk Ct Jacksonville, FL | 3.0 | 2.5 | 1492 | $1,695 | $1.14 | 13d | 1 | 0.14mi |
| 9113 Red Bird Ln Jacksonville, FL | 3.0–5.0 | 2.0–3.0 | 2106 | $2,468 | $1.17 | 3d | 2 | 0.14mi |
| 9008 Gifford Dr Jacksonville, FL | 2.0 | 2.5 | 1202 | $1,650 | $1.37 | 25d | 1 | 0.23mi |
HOA detail
- Monthly dues
- $120 · $1,440/yr
Listing history 16 events
-
2026-06-21days on market $217,542 Active 28 DOM
-
2026-06-18days on market $217,542 Active 25 DOM
-
2026-06-17days on market $217,542 Active 24 DOM
-
2026-06-16days on market $217,542 Active 23 DOM
-
2026-06-15days on market $217,542 Active 22 DOM
-
2026-06-13days on market $217,542 Active 20 DOM
-
2026-06-13days on market $217,542 Active 19 DOM
-
2026-06-10days on market $217,542 Active 16 DOM
-
2026-06-08pricedays on market $217,542 Active 15 DOM
-
2026-06-07pricedays on market $216,542 Active 14 DOM
-
2026-06-05days on market $215,740 Active 11 DOM
-
2026-06-03days on market $215,740 Active 10 DOM
-
2026-06-02days on market $215,740 Active 9 DOM
-
2026-06-01days on market $215,740 Active 8 DOM
-
2026-05-31days on market $215,740 Active 7 DOM
-
2026-05-24$215,740 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 8/10 Severe
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,167
- − Mortgage interest
- −$12,186
- − Property taxes
- −$3,263
- − Insurance
- −$1,088
- − Repairs & maintenance
- −$1,933
- − Management
- −$1,933
- − HOA
- −$1,440
- − Depreciation
- −$6,328
- Taxable loss
- −$4,005
- Est. tax savings @ 24.0%
- +$961
- After-tax cash flow
- $572/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This two-story townhome is in excellent condition with modern finishes and a low-maintenance lifestyle. It is move-in ready and would benefit from minor exterior painting and landscaping improvements to enhance its curb appeal.
Value-add opportunities
- Resale Painting the exterior siding — Enhances curb appeal and can increase the home's value.
- Resale Landscaping improvements — Enhances curb appeal and can increase the home's value.
- Rental Kitchen appliances — Modern appliances can attract renters and increase rental value.
- Both Bedroom carpet cleaning — Fresh carpet can improve the home's appearance and attract buyers/renters.
- Both Painting interior walls — Fresh paint can improve the home's appearance and attract buyers/renters.
Renovation cost estimate screening
Value-add ROI direction
- Resale Painting the exterior siding — Enhances curb appeal and can increase the home's value. ↑
- Resale Landscaping improvements — Enhances curb appeal and can increase the home's value. ↑
- Rental Kitchen appliances — Modern appliances can attract renters and increase rental value. ↑
- Both Bedroom carpet cleaning — Fresh carpet can improve the home's appearance and attract buyers/renters. ↑
- Both Painting interior walls — Fresh paint can improve the home's appearance and attract buyers/renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 12,298
- Household income
- $81,792
- Rent vs Own
- Severe rent burden
- 177.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 61% Black 19% Hispanic / Latino 11% Two or more races 11% Asian 5%
- Hispanic origin (detail)
- Cuban 7%
- Common ancestry
- Italian 2% Slovak 1% Portuguese 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 95% English-only · Spanish 4% Arabic 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.90%
- Current HPI
- 293.7943
- Rent YoY
- —
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-05-24 Listed $215,740 realMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…