CashFlowRE
Sign in Sign up
2458-2460 N Miro St 🏷️ Likely Rental
B Composite 74.65
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.4/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$240,000

2458-2460 N Miro St · New Orleans, LA 70117
4 bd · 2.0 ba · 2,028 sqft · MultiFamily public records · 6 Days on market
Built 2017 Est $300k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Popular St Roch Area. Easy Access To French Quarter, Metairie by Interstate 610. Bus Service also for area. Both units have front and back porch with inside washer/dryer hookups . Each unit has fenced backyard of its own and back doors . No carpet in any rooms with 11ft ceilings and ceiling fans. Central air and heat in both units. Each Unit has its own electric meter- no gas. Roof and decking was replaced 2020. All windows are double insulated . House has existing FHA loan so buyer looking for home of own plus income for help with payments this is the one . Both units are unoccupied . Property is Flood Zone X Being offered also for Lease $1600.00 per mth

Key facts

  • Front and back porch
  • Central air and heat
  • Fenced backyard

Tags

EASY ACCESS TO FRENCH QUARTERFENCED BACKYARDFRONT AND BACK PORCHINSIDE WASHER DRYER HOOKUPSDOUBLE INSULATED WINDOWSCENTRAL AIR AND HEAT

Property features AI

Finance

  • Financial info: Two-unit property (total of 2 units); Tenants pay electricity and gas; owner pays water

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-story building; Raised foundation; Very good condition
  • Construction: Frame construction with wood siding; Asphalt shingle roof
  • Exterior features: Porch; Dock; City lot; Rectangular lot; Lot dimensions approximately 32 x 128

Interior

  • Bedrooms: Two units, each with 3 bedrooms (Units 2458 and 2460)
  • Bathrooms: Two full bathrooms total (one full bathroom in each unit)
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Accessibility features
  • Laundry & utility: In-unit laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $240,000 price doesn't fit this home's estimated sale value (~$300,144) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $240k.

Deal economics

  • At list price, monthly cash flow is $833 ($10k/yr) — positive. Per door: $416/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $240k).
  • Cap rate 10.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $3,217/mo this rent would consume 84% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $67k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
  • 15 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $240,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.34%
Cap rate
10.79%
Cash-on-cash
16.06%
DSCR
1.71
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$300,144
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1805 07 St Roch Ave 0.27mi 4/2.0 1,914 (-6%) 1mo $290,000 $152 77
2517 N Miro St 0.07mi 4/2.0 1,857 (-8%) 7mo $50,000 $27 77
1734 Spain St 0.34mi 5/3.0 (+1) 1,985 (-2%) 1mo $100,000 $50 71
2502 Music St 0.23mi 4/2.0 1,917 (-6%) 19mo $115,000 $60 64
1438 40 St Roch Ave 0.51mi 4/3.0 2,057 (+1%) 14mo $290,000 $141 59
2008 10 Frenchmen St 0.49mi 4/4.0 1,942 (-4%) 6mo $380,000 $196 58
2437-2439 St Roch Ave 0.23mi 3/3.0 (-1) 1,750 (-14%) 11mo $51,000 $29 49
1827 29 Frenchmen St 0.51mi 5/3.0 (+1) 2,160 (+6%) 9mo $360,000 $167 49
2259-2261 N Derbigny St 0.43mi 3/2.0 (-1) 1,848 (-9%) 15mo $340,000 $184 47
2305-2307 Frenchmen St 0.46mi 4/2.0 1,750 (-14%) 12mo $144,000 $82 46
3129 31 N Claiborne Ave 0.75mi 4/2.0 1,806 (-11%) 3mo $267,150 $148 45
2408 10 Saint Anthony St 0.70mi 4/4.0 1,950 (-4%) 10mo $320,000 $164 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
4.9%
Equity multiple
1.19×
Total profit
$12,584
Equity at exit
$35,785
10-year hold
IRR
13.9%
Equity multiple
2.08×
Total profit
$72,903
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$3,217 high interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$284 /mo · $3,404/yr
Insurance
$100
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$676
Net cashflow
$833

Break-even live

Break-even rent $2,163
Max offer price $240,000
Occupancy floor 69%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,217

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2228 Arts St New Orleans, LA 3.0 2.0 2270 $1,675 $0.74 3d 1 0.05mi
2115 Mandeville St New Orleans, LA 3.0 2.0 1400 $1,650 $1.18 23d 1 0.24mi
2107 Elysian Fields Ave New Orleans, LA 4.0 2.0 1794 $1,650 $0.92 3d 1 0.38mi
1837 Touro St New Orleans, LA 3.0 1.0 1994 $2,000 $1.00 23d 1 0.58mi
2920 Pauger St New Orleans, LA 4.0 2.0 1882 $1,995 $1.06 23d 1 0.64mi
3228 Pauger St New Orleans, LA 5.0 2.0 1600 $2,100 $1.31 23d 1 0.68mi
1938 N Johnson St Unit 38 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 23d 1 0.71mi
1936 N Johnson St Unit 36 New Orleans, LA 3.0 2.0 1844 $2,400 $1.30 23d 1 0.71mi
1839 Louisa St New Orleans, LA 3.0 2.0 1500 $2,095 $1.40 16d 1 0.74mi
1835 Louisa St New Orleans, LA 3.0 2.5 1800 $2,350 $1.31 3d 1 0.75mi
1231 Feliciana St New Orleans, LA 3.0 2.5 1869 $2,750 $1.47 43d 1 0.83mi
2317 N Rampart St Unit 1272378P New Orleans, LA 3.0–6.0 2.0–4.0 1581 $4,154 $2.63 3d 2 0.88mi
2320 N Rampart St New Orleans, LA 3.0 3.0 2317 $3,700 $1.60 43d 1 0.90mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 43d 1 0.90mi
1038 Montegut St New Orleans, LA 3.0 2.5 2250 $4,200 $1.87 23d 1 0.90mi
2019 Gallier St New Orleans, LA 4.0 2.0 1400 $2,200 $1.57 23d 1 0.91mi
5624-5626 Saint Claude ST New Orleans, LA 4.0 3.0 1521 $2,300 $1.51 23d 1 0.91mi
1831 N Miro St New Orleans, LA 3.0 2.0 1882 $2,500 $1.33 43d 1 0.92mi
1933 Industry St New Orleans, LA 3.0 2.0 1400 $1,595 $1.14 16d 1 0.93mi
2739 Bay St Unit B New Orleans, LA 4.0 2.0 1400 $1,800 $1.29 20d 1 0.96mi
1437 Gallier St New Orleans, LA 3.0 2.0 1451 $1,875 $1.29 21d 1 1.01mi
3221 Saint Claude Ave New Orleans, LA 3.0 1.0 1900 $1,650 $0.87 23d 1 1.03mi
2647 Myrtle St Unit 2647 New Orleans, LA 4.0 2.0 1445 $2,550 $1.76 43d 1 1.09mi
1860 Burgundy St New Orleans, LA 4.0 4.0 3000 $3,500 $1.17 23d 1 1.11mi
3134 Burgundy St New Orleans, LA 3.0 2.0 1887 $2,900 $1.54 23d 1 1.11mi
1245 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 43d 1 1.15mi
1247 Kerlerec St New Orleans, LA 3.0 2.0 1500 $2,500 $1.67 43d 1 1.15mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.18mi
1325 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.18mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 3d 1 1.18mi
928 Kerlerec St New Orleans, LA 3.0 3.5 1684 $2,750 $1.63 3d 1 1.18mi
3302 Metropolitan St New Orleans, LA 4.0 2.5 1700 $2,200 $1.29 17d 1 1.18mi
1323 Pauline St New Orleans, LA 3.0 2.0 1792 $2,250 $1.26 3d 1 1.18mi
1433 Esplanade Ave New Orleans, LA 3.0 2.0 2411 $5,000 $2.07 2d 1 1.25mi
3907 Elysian Fields Ave New Orleans, LA 3.0 2.0 1652 $3,000 $1.82 23d 1 1.34mi
639 Desire St New Orleans, LA 3.0 2.5 2687 $5,500 $2.05 20d 1 1.34mi
1411 France St New Orleans, LA 3.0 2.0 1525 $2,000 $1.31 23d 1 1.37mi
2331 Columbus St New Orleans, LA 3.0 1.0 1976 $1,850 $0.94 23d 1 1.40mi
1403 Lesseps St New Orleans, LA 3.0 3.0 1700 $1,800 $1.06 11d 1 1.44mi
1021 Henriette Delille St New Orleans, LA 3.0 2.0 2012 $2,250 $1.12 17d 1 1.45mi

Listing history 6 events

  1. 2026-06-18
    days on market $240,000 Active 6 DOM
  2. 2026-06-17
    days on market $240,000 Active 5 DOM
  3. 2026-06-16
    days on market $240,000 Active 4 DOM
  4. 2026-06-15
    days on market $240,000 Active 3 DOM
  5. 2026-06-13
    remarks 672-char remark
  6. 2026-06-13
    listed $240,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$3,404 · $284/mo
Projected year-2 tax
$3,404 · $284/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 76% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,604
− Mortgage interest
−$13,444
− Property taxes
−$3,404
− Insurance
−$1,997
− Repairs & maintenance
−$3,088
− Management
−$3,088
− Depreciation
−$6,982
Taxable income
$6,601
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,584
After-tax cash flow
$8,409/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+327.8% since first listed
28 events — show timeline
  • 2026-06-12 Listed $240,000 GSREIN
  • 2026-06-12 Listed $240,000 AcadianaMLS
  • 2025-03-08 Listed $270,000 AcadianaMLS
  • 2023-04-06 Listed $310,000 AcadianaMLS
  • 2022-02-24 Sold (Public Records) $250,000 Public Records
  • 2021-12-02 Listed $250,000 AcadianaMLS
  • 2021-03-23 Price Changed $259,000 GSREIN
  • 2021-01-15 Listed $259,000 AcadianaMLS
  • 2017-06-05 Sold (Public Records) $155,000 Public Records
  • 2017-02-04 Listed $155,000 AcadianaMLS
  • 2017-02-04 Listing Removed GSREIN
  • 2017-01-07 Price Changed $155,000 GSREIN
  • 2016-12-07 Price Changed $158,000 GSREIN
  • 2016-09-16 Price Changed $167,000 GSREIN
  • 2016-08-11 Listed $163,000 GSREIN
  • 2016-08-03 Listed $155,000 AcadianaMLS
  • 2016-07-31 Listing Removed GSREIN
  • 2016-07-24 Price Changed $160,000 GSREIN
  • 2016-02-01 Listed $170,000 GSREIN
  • 2016-01-29 Listed $160,000 AcadianaMLS
  • 2013-08-30 Listed $195,000 GSREIN
  • 2013-08-30 Listed $195,000 AcadianaMLS
  • 2009-04-03 Sold (Public Records) $170,000 Public Records
  • 2008-05-05 Sold (Public Records) $60,000 Public Records
  • 2008-04-25 Sold (MLS) $60,000 GSREIN
  • 2008-02-28 Listed $60,000 AcadianaMLS
  • 2008-02-28 Listed $60,000 GSREIN
  • 1986-01-30 Sold (Public Records) $56,100 Public Records

Property tax history

+7.8%/yr

Latest (2026): $3,404 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…