CashFlowRE
Sign in Sign up
5711 N 60th St
B Composite 74.79
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.7/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.8/5.0
  • Condition / age +2.8/5.0
  • Schools +0.5/10.0
  • Appreciation +0.0/10.0

$75,900

5711 N 60th St · Milwaukee, WI 53218
2 bd · 1.0 ba · 672 sqft · SingleFamily public records · 37 Days on market
Built 1954 Average condition 6,098 sqft lot $113/sqft · 14% below area Est $88k · 14% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

What a lovely 2 bedroom single family ranch located in Milwaukee. This home is the perfect home or investment property. With off street parking, main floor laundry, newer floors, and fresh paint this home won't last long. This home also has no basement meaning no foundation to worry about! Located in the Silver Spring neighborhood, this home is close to multiple parks, Milwaukee Northwest DMV, Milwaukee Job Corp Center, The Wisconsin Country Club, easy highway access, and many schools. Currently rented. Schedule a showing today! Bring us an Offer!

Key facts

  • Off street parking
  • Fresh paint
  • Main floor laundry

Tags

OFF STREET PARKINGMAIN FLOOR LAUNDRYNEWER FLOORSFRESH PAINTMULTIPLE PARKSEASY HIGHWAY ACCESS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $76k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $366 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $76k).
  • Recommended offer: $74k (3.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 4.9% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.3%/yr); 208 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 73d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $525 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 5.3% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($74k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $4k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $73,623 (3.0% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.63%
Cap rate
12.08%
Cash-on-cash
20.68%
DSCR
1.92
GRM
5.1

CMA / ARV

ARV (median comp)
$87,945
List price
$75,900
Delta
-9.15%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5733 N 60th St 0.03mi 2/1.0 672 (0%) 4mo $74,185 $110 96
5712 N 61st St 0.04mi 2/1.0 672 (0%) 4mo $74,185 $110 95
5718 N 61st St 0.04mi 2/1.0 672 (0%) 4mo $74,185 $110 95
5712 N 62nd St 0.09mi 2/1.0 672 (0%) 1mo $55,000 $82 95
5738 N 61st St 0.05mi 2/1.0 672 (0%) 4mo $74,185 $110 95
5750 N 62nd St 0.11mi 2/1.0 672 (0%) 2mo $76,500 $114 93
6012 W Carmen Ave 0.09mi 2/1.0 672 (0%) 4mo $74,185 $110 93
6026 W Carmen Ave 0.10mi 2/1.0 672 (0%) 4mo $74,185 $110 92
6127 W Carmen Ave 0.12mi 2/1.0 672 (0%) 4mo $74,185 $110 91
5483 N 58th St 0.29mi 2/1.0 672 (0%) 2mo $118,500 $176 84
5482 N 58th St 0.29mi 3/1.0 (+1) 734 (+9%) 3mo $120,000 $163 63
5273 N 54th St 0.62mi 2/1.0 768 (+14%) 1mo $115,000 $150 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.29% rent growth · sell at horizon

5-year hold
IRR
15.9%
Equity multiple
1.66×
Total profit
$14,017
Equity at exit
$11,317
10-year hold
IRR
26.3%
Equity multiple
3.59×
Total profit
$55,098
Equity at exit
$6,562

Cash invested: $21,252 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
17 active · 9 under contract
Months of supply
5.1 mo (20%/mo absorbed)
Median asking
$110,000 ($164/sqft)
Median days on market
38 d
This list price
6% of active listings are priced below it
ARV vs active asking
-20.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 53218

Home prices YoY
-19.0%
Rents YoY
5.3%
Active inventory
208
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,240 medium interval (Pro) →
Mortgage (P&I)
$398
Tax from tax record
$184 /mo · $2,202/yr
Insurance
$32
HOA
$0
Vacancy / Maint / Mgmt
$260
Net cashflow
$366

Break-even live

Break-even rent $776
Max offer price $75,900
Occupancy floor 65%

Sensitivity live

Price -10% $409 -5% $388 +0% $366 +5% $345 +10% $323
Rent -10% $268 -5% $317 +0% $366 +5% $415 +10% $464
Rate -1.0pp $404 -0.5pp $385 base $366 +0.5pp $347 +1.0pp $326

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,975
Closing costs
$2,277
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6026 W Carmen Ave Milwaukee, WI 2.0 1.0 672 $1,195 $1.78 72d 1 0.08mi
5820 N 65th St #5822 Milwaukee, WI 2.0 1.0 700 $1,245 $1.78 93d 1 0.33mi
5560 N 40th St Milwaukee, WI 3.0 1.0 748 $1,500 $2.01 20d 1 1.23mi
6110 N 39th St Milwaukee, WI 2.0 1.0 703 $1,325 $1.88 28d 1 1.38mi

Property features AI

Finance

Other
Inclusions: NoneExclusions: Seller's personal items

Exterior

Parking
One parking space
Utilities
Municipal waterMunicipal sewer
Home design
Single-family, 1-story homeLess than half acre lot (approximately 0.14 acre)Zoned RS5
Construction
Built (year from assessor/public record)
Exterior features
Wood exteriorSidewalks

Interior

Kitchen
Kitchen on main level, about 14 x 7
Bedrooms
Master bedroom on main level, about 12 x 9Second bedroom on main level, about 10 x 10
Bathrooms
One full bathroom with shower over tub
Heating & cooling
Forced air heatingNatural gas fuel
Interior features
Open living areaNo basement (slab foundation)
Laundry & utility
No specific laundry details provided

Listing history 50 events

  1. 2026-08-08
    days on market $75,900 Active 37 DOM
  2. 2026-08-07
    days on market $75,900 Active 36 DOM
  3. 2026-08-06
    days on market $75,900 Active 35 DOM
  4. 2026-08-05
    days on market $75,900 Active 34 DOM
  5. 2026-08-04
    days on market $75,900 Active 33 DOM
  6. 2026-08-03
    days on market $75,900 Active 32 DOM
  7. 2026-07-31
    days on market $75,900 Active 29 DOM
  8. 2026-07-30
    days on market $75,900 Active 28 DOM
  9. 2026-07-30
    days on market $75,900 Active 27 DOM
  10. 2026-07-28
    days on market $75,900 Active 26 DOM
  11. 2026-07-26
    days on market $75,900 Active 24 DOM
  12. 2026-07-24
    days on market $75,900 Active 22 DOM
  13. 2026-07-23
    days on market $75,900 Active 21 DOM
  14. 2026-07-22
    days on market $75,900 Active 20 DOM
  15. 2026-07-21
    days on market $75,900 Active 19 DOM
  16. 2026-07-20
    days on market $75,900 Active 18 DOM
  17. 2026-07-18
    days on market $75,900 Active 16 DOM
  18. 2026-07-18
    days on market $75,900 Active 15 DOM
  19. 2026-07-16
    days on market $75,900 Active 14 DOM
  20. 2026-07-15
    days on market $75,900 Active 13 DOM
  21. 2026-07-14
    days on market $75,900 Active 12 DOM
  22. 2026-07-13
    days on market $75,900 Active 11 DOM
  23. 2026-07-13
    days on market $75,900 Active 10 DOM
  24. 2026-07-11
    days on market $75,900 Active 9 DOM
  25. 2026-07-10
    days on market $75,900 Active 8 DOM
  26. 2026-07-09
    days on market $75,900 Active 7 DOM
  27. 2026-07-07
    days on market $75,900 Active 5 DOM
  28. 2026-07-06
    days on market $75,900 Active 4 DOM
  29. 2026-07-05
    days on market $75,900 Active 3 DOM
  30. 2026-07-03
    price $75,900 Active 1 DOM
  31. 2026-07-02
    days on marketlisting id $79,900 Active 1 DOM
  32. 2026-06-30
    days on market $79,900 Active 81 DOM
  33. 2026-06-29
    days on market $79,900 Active 80 DOM
  34. 2026-06-28
    days on market $79,900 Active 79 DOM
  35. 2026-06-27
    days on market $79,900 Active 78 DOM
  36. 2026-06-27
    days on market $79,900 Active 77 DOM
  37. 2026-06-25
    days on market $79,900 Active 75 DOM
  38. 2026-06-22
    days on market $79,900 Active 73 DOM
  39. 2026-06-21
    days on market $79,900 Active 72 DOM
  40. 2026-06-18
    days on market $79,900 Active 69 DOM
  41. 2026-06-17
    days on market $79,900 Active 68 DOM
  42. 2026-06-16
    days on market $79,900 Active 67 DOM
  43. 2026-06-15
    days on market $79,900 Active 66 DOM
  44. 2026-06-13
    days on market $79,900 Active 64 DOM
  45. 2026-06-13
    days on market $79,900 Active 63 DOM
  46. 2026-06-09
    days on market $79,900 Active 60 DOM
  47. 2026-06-08
    days on market $79,900 Active 59 DOM
  48. 2026-06-07
    days on market $79,900 Active 58 DOM
  49. 2026-06-05
    days on market $79,900 Active 55 DOM
  50. 2026-06-03
    days on market $79,900 Active 54 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,202 · $184/mo
Projected year-2 tax
$2,202 · $184/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,876
− Mortgage interest
−$4,252
− Property taxes
−$2,202
− Insurance
−$380
− Repairs & maintenance
−$1,190
− Management
−$1,190
− Depreciation
−$2,208
Taxable income
$3,455
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$829
After-tax cash flow
$3,565/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 4 photos

Average 55/100 Cosmetic rehab Est. rehab $3,360–$10,080 screening

This single-family home in Milwaukee is in average condition with some cosmetic repairs needed. Landscaping and exterior painting would significantly enhance its curb appeal and value.

Components & finishes AI

Roof asphalt shingle · good

Deferred maintenance Est. $2,000–$8,000 screening

  • Minor Roof (roof) — No visible signs of damage or wear
  • Minor Windows (windows) — No visible signs of damage or wear
  • Minor Electrical (electrical) — No visible signs of damage or wear
  • Minor Exterior (exterior) — No visible signs of damage or wear

Repairs flagged

  • Minor Landscaping — Overgrown grass needs trimming
  • Minor Exterior paint — Slight weathering on siding

Value-add opportunities

  • Both Landscaping — Improves curb appeal and rental value
  • Both Exterior paint — Enhances curb appeal and resale value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 5/100

Zoned Schools

Elementary Craig Montessori School F WI #968/1,041 Nat'l #40,579/41,679 High James Madison Academic Campus F WI #467/483 Nat'l #16,861/17,239

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI
A Composite livability gradescore 81/100

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 995,758 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
41,196
Household income
$45,642
Rent vs Own
57.1% rent · 42.9% own
Severe rent burden
15% of renters

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (72%)
Race & ethnicity
Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
6% · Philippines, Canada
Languages at home
89% English-only · Other Asian/Pacific 7% Spanish 3%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Price history

-81.1% since first listed
20 events — show timeline
  • 2026-07-02 Listed $79,900 METROMLS
  • 2026-07-01 Listing Removed METROMLS
  • 2026-04-21 Price Changed $79,900 METROMLS
  • 2026-04-17 Price Changed $92,900 METROMLS
  • 2026-04-17 Relisted METROMLS
  • 2026-01-29 Listing Removed METROMLS
  • 2026-01-22 Listed $99,900 METROMLS
  • 2024-09-04 Listing Removed METROMLS
  • 2024-08-26 Listing Removed METROMLS
  • 2024-08-26 Listed $114,900 METROMLS
  • 2024-03-07 Listing Removed METROMLS
  • 2024-03-07 Listed $114,900 METROMLS
  • 2023-12-15 Listed $114,900 METROMLS
  • 2023-11-01 Sold (Public Records) $1,800,000 Public Records
  • 2023-10-27 Sold (MLS) $75,000 METROMLS
  • 2023-08-23 Listed $115,000 METROMLS
  • 2016-03-24 Sold (Public Records) $676,000 Public Records
  • 2004-03-31 Sold (Public Records) $910,000 Public Records
  • 2003-09-25 Sold (Public Records) $757,000 Public Records
  • 2001-06-08 Sold (Public Records) $423,000 Public Records

Property tax history

+1.1%/yr

Latest (2024): $2,202 · +150.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…