CashFlowRE
Sign in Sign up
3006 53rd St W
F Composite 26.95
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +6.3/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.5/10.0
  • Rent growth +1.3/5.0
  • DSCR +0.7/10.0
  • Appreciation +0.0/10.0

$335,000

3006 53rd St W · Lehigh Acres, FL 33971
4 bd · 2.5 ba · 1,568 sqft · Land · 80 Days on market
Built 2026

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

Key facts

  • Spacious pantry
  • New construction
  • Open-concept kitchen

Tags

NEW CONSTRUCTIONOPEN-CONCEPT KITCHENGRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESSPACIOUS PANTRYDUAL CLOSETS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath land listed at $335k.

Deal economics

  • At list price, monthly cash flow is $-588 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $250k (25.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $219k (34.7% below list).
  • Recommended offer: $219k (34.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents falling (-4.7%/yr); 1335 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($315k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,594 (34.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.19%
Cash-on-cash
-7.53%
DSCR
0.67
GRM
12.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-32.8%
Equity multiple
-0.05×
Total profit
$-98,121
Equity at exit
$49,950
10-year hold
IRR
-60.8%
Equity multiple
-0.69×
Total profit
$-158,306
Equity at exit
$28,965

Cash invested: $93,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33971

Home prices YoY
-8.0%
Rents YoY
-4.7%
Active inventory
1335
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$2,186 high interval (Pro) →
Mortgage (P&I)
$1,757
Tax est. 1.5%
$419 /mo · $5,025/yr
Insurance
$140
HOA
$0
Vacancy / Maint / Mgmt
$459
Net cashflow
$-588

Break-even live

Break-even rent $2,931
Max offer price $249,884
Occupancy floor

Sensitivity live

Price -10% $-357 -5% $-472 +0% $-588 +5% $-704 +10% $-820
Rent -10% $-761 -5% $-675 +0% $-588 +5% $-502 +10% $-416
Rate -1.0pp $-420 -0.5pp $-503 base $-588 +0.5pp $-675 +1.0pp $-763

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$83,750
Closing costs
$10,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3012 51st St W Lehigh Acres, FL 3.0 2.0 1551 $1,599 $1.03 16d 1 0.09mi
2910 57th St W Lehigh Acres, FL 3.0 2.0 1550 $1,805 $1.16 2d 1 0.29mi
2809 55th St W Lehigh Acres, FL 4.0 2.5 2113 $2,300 $1.09 4d 1 0.29mi
3103 58th St W Lehigh Acres, FL 3.0 2.0 1310 $1,800 $1.37 4d 1 0.32mi
3201 57th St W Lehigh Acres, FL 3.0 2.0 1630 $2,100 $1.29 24d 1 0.32mi
3213 51st St W Lehigh Acres, FL 3.0 2.0 1654 $2,250 $1.36 2d 1 0.33mi
5100 Hanna Ave N Lehigh Acres, FL 3.0 2.0 1918 $1,950 $1.02 4d 1 0.42mi
2713 56th St W Lehigh Acres, FL 3.0 2.0 1606 $2,100 $1.31 22d 1 0.44mi
2806 58th St W Lehigh Acres, FL 4.0 2.0 1993 $2,300 $1.15 4d 1 0.44mi
3304 49th St W Lehigh Acres, FL 3.0 2.0 1399 $2,340 $1.67 2d 1 0.47mi
4626 Ida Ave N Lehigh Acres, FL 3.0 2.0 1615 $2,000 $1.24 16d 1 0.53mi
2800 47th St W Lehigh Acres, FL 3.0 2.0 1370 $2,000 $1.46 24d 1 0.54mi
3306 56th St W #1 Lehigh Acres, FL 4.0 2.0 1534 $2,099 $1.37 22d 1 0.56mi
2910 61st St W Lehigh Acres, FL 4.0 2.0 1810 $1,915 $1.06 2d 1 0.65mi
2910 61st St W Lehigh Acres, FL 4.0 2.0 1810 $2,095 $1.16 22d 1 0.65mi
3016 62nd St W Lehigh Acres, FL 4.0 2.0 1389 $1,750 $1.26 22d 1 0.69mi
3202 61st St W Lehigh Acres, FL 3.0 2.0 1777 $1,800 $1.01 24d 1 0.70mi
5901 Rita Ave N Lehigh Acres, FL 3.0 2.0 1324 $2,000 $1.51 24d 1 0.71mi
2808 44th St W Lehigh Acres, FL 4.0 2.0 1800 $1,745 $0.97 24d 1 0.73mi
3013 64th St W Lehigh Acres, FL 3.0 2.0 1389 $1,750 $1.26 24d 1 0.77mi
2601 48th St W Lehigh Acres, FL 3.0 2.0 1200 $2,000 $1.67 24d 1 0.81mi
4626 Connie Ave N Lehigh Acres, FL 3.0 2.0 1562 $2,200 $1.41 3d 1 0.83mi
4626 Connie Ave N Lehigh Acres, FL 3.0 2.0 1562 $2,200 $1.41 24d 1 0.83mi
3512 50th St W Lehigh Acres, FL 3.0 2.0 1615 $1,995 $1.24 14d 1 0.83mi
4624 Connie Ave N Lehigh Acres, FL 3.0 2.0 1562 $2,200 $1.41 3d 1 0.84mi
4624 Connie Ave N Lehigh Acres, FL 3.0 2.0 1562 $2,200 $1.41 24d 1 0.84mi
3005 41st St W Lehigh Acres, FL 3.0 2.0 1853 $2,250 $1.21 24d 1 0.84mi
6006 Dora Ave N Lehigh Acres, FL 3.0 2.0 1272 $2,061 $1.62 3d 1 0.85mi
3217 64th St W Lehigh Acres, FL 4.0 2.0 1897 $2,400 $1.27 4d 1 0.88mi
2906 65th St W Lehigh Acres, FL 3.0 2.0 1310 $2,175 $1.66 24d 1 0.89mi
3005 40th St W Lehigh Acres, FL 3.0 2.0 1272 $2,000 $1.57 4d 1 0.90mi
2719 42nd St W Lehigh Acres, FL 3.0 2.0 1637 $2,000 $1.22 15d 1 0.90mi
2613 62nd St W Lehigh Acres, FL 3.0 2.0 1060 $1,900 $1.79 24d 1 0.92mi
3105 66th St W Lehigh Acres, FL 3.0 2.0 1615 $2,000 $1.24 24d 1 0.93mi
3214 65th St W Lehigh Acres, FL 4.0 2.0 1209 $1,625 $1.34 24d 1 0.96mi
5905 Sunshine Blvd Lehigh Acres, FL 3.0 2.0 1654 $2,250 $1.36 2d 1 0.97mi
3601 57th St W Lehigh Acres, FL 3.0 2.0 1458 $1,850 $1.27 4d 1 0.99mi
3208 66th St W Lehigh Acres, FL 4.0 2.0 1800 $2,100 $1.17 12d 1 1.00mi
1839 Lockhaven Ct Lehigh Acres, FL 3.0 2.0 1646 $2,100 $1.28 22d 1 1.01mi
3202 37th St W Lehigh Acres, FL 3.0 2.5 1412 $1,705 $1.21 14d 1 1.06mi

Listing history 23 events

  1. 2026-05-11
    soldstatus $354,900 Sold 1197-char remark
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  2. 2026-04-21
    status Pending
  3. 2026-04-18
    status Pending With Contingencies 1197-char remark
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  4. 2026-03-16
    price $335,000 1197-char remark
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  5. 2026-03-16
    price $335,000
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  6. 2026-02-16
    price $339,900 1197-char remark
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  7. 2026-02-16
    price $339,900
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  8. 2026-01-30
    listed $349,900 Active 1197-char remark
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  9. 2026-01-30
    listed $349,900 Active
    Show marketing remark (1197 chars)

    THIS HOME IS TRULY A MUST SEE!— Welcome to this stunning BRAND-NEW CONSTRUCTION home nestled in a quiet, friendly neighborhood in Lehigh Acres—where modern design meets everyday comfort. Offering 1,568 SQFT of thoughtfully planned living space, this home features 3 BEDROOMS plus a versatile DEN and 2.5 BATHROOMS, perfect for today’s lifestyle. The OPEN-CONCEPT KITCHEN is the heart of the home, showcasing GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, a spacious PANTRY, and an ideal layout for entertaining or casual family meals. Granite countertops continue throughout the bathrooms and laundry room, creating a clean, cohesive, upscale feel. The LAUNDRY ROOM INCLUDES CABINETRY AND A WASHER & DRYER, making move-in effortless. The primary suite offers DUAL CLOSETS, while the DEN/OFFICE FEATURES ITS OWN HALF BATHROOM WITH DIRECT ACCESS TO THE EXTENDED LANAI—ideal for a home office, guest suite, or private retreat. With quality finishes, smart design, the PEACE OF MIND of new construction, and THE ADDED BENEFIT OF NOT BEING IN A FLOOD ZONE, this home is 100% MOVE-IN READY AND BUILT TO IMPRESS. SCHEDULE YOUR PRIVATE SHOWING TODAY BEFORE IT’S GONE!

  10. 2025-06-06
    soldstatus $30,400 Sold 475-char remark
    Show marketing remark (475 chars)

    Ready-to-build lot in Lehigh Acres with approved building and septic permits. Modern architectural plans and completed topographic survey included. Located in a rapidly growing area, this lot is part of an exclusive inventory designed for a streamlined construction experience. Over 200 pre-approved models available. All documentation is ready for a quick closing. Ideal opportunity for developers, builders, or investors. Build your dream home or investment property today.

  11. 2025-06-05
    soldstatus $30,400
  12. 2025-05-22
    status Pending 475-char remark
    Show marketing remark (475 chars)

    Ready-to-build lot in Lehigh Acres with approved building and septic permits. Modern architectural plans and completed topographic survey included. Located in a rapidly growing area, this lot is part of an exclusive inventory designed for a streamlined construction experience. Over 200 pre-approved models available. All documentation is ready for a quick closing. Ideal opportunity for developers, builders, or investors. Build your dream home or investment property today.

  13. 2025-05-16
    price $30,900 475-char remark
    Show marketing remark (475 chars)

    Ready-to-build lot in Lehigh Acres with approved building and septic permits. Modern architectural plans and completed topographic survey included. Located in a rapidly growing area, this lot is part of an exclusive inventory designed for a streamlined construction experience. Over 200 pre-approved models available. All documentation is ready for a quick closing. Ideal opportunity for developers, builders, or investors. Build your dream home or investment property today.

  14. 2025-04-23
    listed $32,400 Active 475-char remark
    Show marketing remark (475 chars)

    Ready-to-build lot in Lehigh Acres with approved building and septic permits. Modern architectural plans and completed topographic survey included. Located in a rapidly growing area, this lot is part of an exclusive inventory designed for a streamlined construction experience. Over 200 pre-approved models available. All documentation is ready for a quick closing. Ideal opportunity for developers, builders, or investors. Build your dream home or investment property today.

  15. 2025-01-21
    soldstatus $19,000 Closed
  16. 2025-01-17
    soldstatus $19,000
  17. 2025-01-09
    status Pending
  18. 2024-12-26
    price $21,500
  19. 2024-12-13
    status Active
  20. 2024-12-07
    status Pending
  21. 2024-11-08
    listed $25,000 Active
  22. 2004-10-01
    soldstatus $16,900
  23. 2004-08-11
    soldstatus $7,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,231
− Mortgage interest
−$18,765
− Property taxes
−$5,025
− Insurance
−$1,675
− Repairs & maintenance
−$2,099
− Management
−$2,099
− Depreciation
−$9,745
Taxable loss
−$13,176
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,162
After-tax cash flow
$-3,896/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
30,790
Household income
$77,723
Rent vs Own
21.6% rent · 78.4% own
Severe rent burden
587.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 49% Two or more races 32% White 26% Black 19% Asian 2%
Hispanic origin (detail)
Mexican 9% Puerto Rican 13% Cuban 14% Dominican 2%
Common ancestry
Hispanic 7% Estonian 1% Romanian 1%
Foreign-born
31% · Canada, Vietnam, Guatemala
Languages at home
46% English-only · Spanish 41% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -27.68%
Current HPI
317.7147
Rent YoY
▼ -4.69%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+4829.2% since first listed
23 events — show timeline
  • 2026-05-11 Sold (MLS) $354,900 NAPLESMLS
  • 2026-04-21 Pending MARMLS
  • 2026-04-18 Pending NAPLESMLS
  • 2026-03-16 Price Changed $335,000 NAPLESMLS
  • 2026-03-16 Price Changed $335,000 MARMLS
  • 2026-02-16 Price Changed $339,900 NAPLESMLS
  • 2026-02-16 Price Changed $339,900 MARMLS
  • 2026-01-30 Listed $349,900 MARMLS
  • 2026-01-30 Listed $349,900 NAPLESMLS
  • 2025-06-06 Sold (MLS) $30,400 NAPLESMLS
  • 2025-06-05 Sold (Public Records) $30,400 Public Records
  • 2025-05-22 Pending NAPLESMLS
  • 2025-05-16 Price Changed $30,900 NAPLESMLS
  • 2025-04-23 Listed $32,400 NAPLESMLS
  • 2025-01-21 Sold (MLS) $19,000 FORTMLS
  • 2025-01-17 Sold (Public Records) $19,000 Public Records
  • 2025-01-09 Pending FORTMLS
  • 2024-12-26 Price Changed $21,500 FORTMLS
  • 2024-12-13 Relisted FORTMLS
  • 2024-12-07 Pending FORTMLS
  • 2024-11-08 Listed $25,000 FORTMLS
  • 2004-10-01 Sold (Public Records) $16,900 Public Records
  • 2004-08-11 Sold (Public Records) $7,200 Public Records

Property tax history

+17.8%/yr

Latest (2025): $386 · +10.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…